10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001019687-14-000208 |
| Period End Date | 20130930 |
| Filing Date | 20140121 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | cdif-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$4.12K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
- | USD | Point-in-time |
| Discount on notes payable |
DebtInstrumentUnamortizedDiscount
|
$218.76K | USD | Point-in-time |
| Discount on notes payable |
DebtInstrumentUnamortizedDiscount
|
$170.01K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Discount on notes payable, related party |
DebtInstrumentUnamortizedDiscountRelatedParty
|
$98.28K | USD | Point-in-time |
| Discount on notes payable, related party |
DebtInstrumentUnamortizedDiscountRelatedParty
|
$135.78K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$12.78K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.85K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$8.87K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.58K | USD | Point-in-time |
| Advances to employees |
DueFromEmployees
|
$1.66K | USD | Point-in-time |
| Advances to employees |
DueFromEmployees
|
$1.66K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.51K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
188.59M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.44K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
119.15M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
188.59M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $4,124 |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $4,124 |
PropertyPlantAndEquipmentNet
|
$155.00 | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
119.15M | shares | Point-in-time |
| Deposits |
DepositAssets
|
$600.00 | USD | Point-in-time |
| Deposits |
DepositAssets
|
$600.00 | USD | Point-in-time |
| Total Assets |
Assets
|
$4.27K | USD | Point-in-time |
| Total Assets |
Assets
|
$15.04K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$806.76K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$784.76K | USD | Point-in-time |
| Advances from third parties |
AccountsPayableCurrent
|
$70.00K | USD | Point-in-time |
| Advances from third parties |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$273.56K | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$273.56K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$1.19M | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$1.05M | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$374.22K | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$403.02K | USD | Point-in-time |
| Settlement payable, shareholder |
SettlementLiabilitiesCurrent
|
$50.50K | USD | Point-in-time |
| Settlement payable, shareholder |
SettlementLiabilitiesCurrent
|
$47.25K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$199.03K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$158.39K | USD | Point-in-time |
| Due to officers |
DueToRelatedPartiesCurrent
|
$845.24K | USD | Point-in-time |
| Due to officers |
DueToRelatedPartiesCurrent
|
$580.96K | USD | Point-in-time |
| Note payable, unrelated party |
LongTermDebtCurrent
|
$718.00K | USD | Point-in-time |
| Note payable, unrelated party |
LongTermDebtCurrent
|
$718.00K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$440.00K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$501.00K | USD | Point-in-time |
| Notes payable, related-party - current portion |
NotesPayableRelatedPartiesClassifiedCurrent
|
$19.99K | USD | Point-in-time |
| Notes payable, related-party - current portion |
NotesPayableRelatedPartiesClassifiedCurrent
|
$19.99K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.97M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Notes payable, unrelated-party, net of current portion and discount of $170,008 and $218,758, respectively |
LongTermDebtNoncurrent
|
$106.24K | USD | Point-in-time |
| Notes payable, unrelated-party, net of current portion and discount of $170,008 and $218,758, respectively |
LongTermDebtNoncurrent
|
$154.99K | USD | Point-in-time |
| Notes payable, related-party, net of current portion and discount $98,275 and $135,775, respectively |
NotesPayableRelatedPartiesNoncurrent
|
$194.32K | USD | Point-in-time |
| Notes payable, related-party, net of current portion and discount $98,275 and $135,775, respectively |
NotesPayableRelatedPartiesNoncurrent
|
$156.82K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.81M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.32M | USD | Point-in-time |
| Common stock; 250,000,000 shares authorized with no par value; 188,587,221 and 119,151,297 issued and outstanding at September 30, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$8.64M | USD | Point-in-time |
| Common stock; 250,000,000 shares authorized with no par value; 188,587,221 and 119,151,297 issued and outstanding at September 30, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$9.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.70M | USD | Point-in-time |
| Deficit accumulated during development stage |
RetainedEarningsAccumulatedDeficit
|
$-15.15M | USD | Point-in-time |
| Deficit accumulated during development stage |
RetainedEarningsAccumulatedDeficit
|
$-16.03M | USD | Point-in-time |
| Total shareholders' deficiency |
StockholdersEquity
|
$-4.81M | USD | Point-in-time |
| Total shareholders' deficiency |
StockholdersEquity
|
$-5.31M | USD | Point-in-time |
| Total liabilities and shareholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$15.04K | USD | Point-in-time |
| Total liabilities and shareholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$4.27K | USD | Point-in-time |
Income Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
- | USD | 1 Quarter |
| REVENUE |
Revenues
|
$1.87K | USD | 48 Qtrs |
| REVENUE |
Revenues
|
$839.00 | USD | 3 Qtrs |
| REVENUE |
Revenues
|
- | USD | 3 Qtrs |
| REVENUE |
Revenues
|
- | USD | 1 Quarter |
| OPERATING EXPENSES |
OperatingExpenses
|
$178.54K | USD | 1 Quarter |
| OPERATING EXPENSES |
OperatingExpenses
|
$478.81K | USD | 3 Qtrs |
| OPERATING EXPENSES |
OperatingExpenses
|
$13.87M | USD | 48 Qtrs |
| OPERATING EXPENSES |
OperatingExpenses
|
$503.65K | USD | 3 Qtrs |
| OPERATING EXPENSES |
OperatingExpenses
|
$156.76K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-478.81K | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-13.87M | USD | 48 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-502.81K | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-156.76K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-178.54K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$6.78K | USD | 48 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 3 Qtrs |
| Sublease rental income |
OtherNonoperatingIncome
|
$55.98K | USD | 48 Qtrs |
| Sublease rental income |
OtherNonoperatingIncome
|
- | USD | 3 Qtrs |
| Sublease rental income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Sublease rental income |
OtherNonoperatingIncome
|
- | USD | 3 Qtrs |
| Sublease rental income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Other miscellaneous income |
OtherNonoperatingIncomeExpense
|
$106.51K | USD | 48 Qtrs |
| Other miscellaneous income |
OtherNonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Other miscellaneous income |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other miscellaneous income |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other miscellaneous income |
OtherNonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$818.29K | USD | 48 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$40.64K | USD | 3 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-168.08K | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$1.82M | USD | 3 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$656.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$448.02K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$246.03K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$3.16M | USD | 48 Qtrs |
| Interest expense |
InterestExpense
|
$77.67K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$89.27K | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-77.01K | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-2.17M | USD | 48 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$1.57M | USD | 3 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-407.38K | USD | 3 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-257.35K | USD | 1 Quarter |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-233.78K | USD | 1 Quarter |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-886.19K | USD | 3 Qtrs |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$1.07M | USD | 3 Qtrs |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-16.03M | USD | 48 Qtrs |
| NET INCOME (LOSS) FOR THE PERIOD |
NetIncomeLoss
|
$-435.89K | USD | 1 Quarter |
| INCOME (LOSS) PER COMMON SHARE - BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| INCOME (LOSS) PER COMMON SHARE - BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| INCOME (LOSS) PER COMMON SHARE - BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| INCOME (LOSS) PER COMMON SHARE - BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$0.02 | USD | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
188.59M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.01M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
172.98M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.23M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
64.53M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
59.01M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
172.98M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
188.59M | shares | 1 Quarter |
Cash Flow Statement
143 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-233.78K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-886.19K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$1.07M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-16.03M | USD | 48 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-435.89K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.81K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$155.00 | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$266.09K | USD | 48 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$20.48K | USD | 48 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Amortization of loan discount |
AmortizationOfDebtDiscountPremium
|
$1.45M | USD | 48 Qtrs |
| Amortization of loan discount |
AmortizationOfDebtDiscountPremium
|
$93.75K | USD | 3 Qtrs |
| Amortization of loan discount |
AmortizationOfDebtDiscountPremium
|
$86.25K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$589.19K | USD | 48 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$818.29K | USD | 48 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$40.64K | USD | 3 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-168.08K | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$1.82M | USD | 3 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$656.00 | USD | 1 Quarter |
| Issuance of common stock for loan costs |
IssuanceOfCommonStockForLoanCosts
|
- | USD | 3 Qtrs |
| Issuance of common stock for loan costs |
IssuanceOfCommonStockForLoanCosts
|
- | USD | 3 Qtrs |
| Issuance of common stock for loan costs |
IssuanceOfCommonStockForLoanCosts
|
$110.00K | USD | 48 Qtrs |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$254.80K | USD | 48 Qtrs |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Issuance of warrants as loan costs |
IssuanceOfWarrantsAsLoanCosts
|
- | USD | 3 Qtrs |
| Issuance of warrants as loan costs |
IssuanceOfWarrantsAsLoanCosts
|
$213.80K | USD | 3 Qtrs |
| Issuance of warrants as loan costs |
IssuanceOfWarrantsAsLoanCosts
|
$299.53K | USD | 48 Qtrs |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.44M | USD | 48 Qtrs |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$19.50K | USD | 3 Qtrs |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | 3 Qtrs |
| Gain on settlement of accounts payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on settlement of accounts payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on settlement of accounts payable |
GainsLossesOnExtinguishmentOfDebt
|
$-23.43K | USD | 48 Qtrs |
| Advances to employees |
IncreaseDecreaseInDueToEmployeesCurrent
|
- | USD | 3 Qtrs |
| Advances to employees |
IncreaseDecreaseInDueToEmployeesCurrent
|
$-1.66K | USD | 48 Qtrs |
| Advances to employees |
IncreaseDecreaseInDueToEmployeesCurrent
|
- | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDeposits
|
$-600.00 | USD | 48 Qtrs |
| Deposits |
IncreaseDecreaseInDeposits
|
- | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDeposits
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.61M | USD | 48 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$50.80K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-21.20K | USD | 3 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$284.40K | USD | 3 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$264.28K | USD | 3 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$2.53M | USD | 48 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$151.09K | USD | 3 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.42M | USD | 48 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$147.97K | USD | 3 Qtrs |
| Settlement payable, shareholder |
IncreaseDecreaseSettlementPayable
|
$-2.00K | USD | 3 Qtrs |
| Settlement payable, shareholder |
IncreaseDecreaseSettlementPayable
|
$-3.25K | USD | 3 Qtrs |
| Settlement payable, shareholder |
IncreaseDecreaseSettlementPayable
|
$-42.75K | USD | 48 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-211.50K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.93M | USD | 48 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-166.82K | USD | 3 Qtrs |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$241.57K | USD | 48 Qtrs |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-241.57K | USD | 48 Qtrs |
| Advances from third parties |
ProceedsFromRepaymentsOfShortTermDebt
|
- | USD | 3 Qtrs |
| Advances from third parties |
ProceedsFromRepaymentsOfShortTermDebt
|
$70.00K | USD | 48 Qtrs |
| Advances from third parties |
ProceedsFromRepaymentsOfShortTermDebt
|
$70.00K | USD | 3 Qtrs |
| Proceeds from shareholder advances |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from shareholder advances |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from shareholder advances |
ProceedsFromRelatedPartyDebt
|
$1.46M | USD | 48 Qtrs |
| Repayments of shareholder advances |
RepaymentsOfShareholderAdvances
|
$2.26M | USD | 48 Qtrs |
| Repayments of shareholder advances |
RepaymentsOfShareholderAdvances
|
- | USD | 3 Qtrs |
| Repayments of shareholder advances |
RepaymentsOfShareholderAdvances
|
- | USD | 3 Qtrs |
| Proceeds from ICE advance |
ProceedsFromICEAdvance
|
$50.00K | USD | 48 Qtrs |
| Proceeds from ICE advance |
ProceedsFromICEAdvance
|
- | USD | 3 Qtrs |
| Proceeds from ICE advance |
ProceedsFromICEAdvance
|
- | USD | 3 Qtrs |
| Proceeds from note payable-Legacy Investors |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from note payable-Legacy Investors |
ProceedsFromNotesPayable
|
$451.43K | USD | 48 Qtrs |
| Proceeds from note payable-Legacy Investors |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from note payable-Maricopa Equity Management |
ProceedsFromOtherDebt
|
$100.00K | USD | 48 Qtrs |
| Proceeds from note payable-Maricopa Equity Management |
ProceedsFromOtherDebt
|
- | USD | 3 Qtrs |
| Proceeds from note payable-Maricopa Equity Management |
ProceedsFromOtherDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes payable, related-party |
ProceedsFromConvertibleNotesPayableRelatedparty
|
$1.28M | USD | 48 Qtrs |
| Proceeds from convertible notes payable, related-party |
ProceedsFromConvertibleNotesPayableRelatedparty
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes payable, related-party |
ProceedsFromConvertibleNotesPayableRelatedparty
|
- | USD | 3 Qtrs |
| Proceeds from note payable, unrelated party |
ProceedsFromLoans
|
$385.00K | USD | 48 Qtrs |
| Proceeds from note payable, unrelated party |
ProceedsFromLoans
|
- | USD | 3 Qtrs |
| Proceeds from note payable, unrelated party |
ProceedsFromLoans
|
- | USD | 3 Qtrs |
| Repayments of notes payable, unrelated party |
RepaymentsOfNotesPayable
|
$10.00K | USD | 48 Qtrs |
| Repayments of notes payable, unrelated party |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayments of notes payable, unrelated party |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from note payable, convertible, unrelated-party |
ProceedsFromNotePayableConvertibleUnrelatedparty
|
$346.00K | USD | 48 Qtrs |
| Proceeds from note payable, convertible, unrelated-party |
ProceedsFromNotePayableConvertibleUnrelatedparty
|
- | USD | 3 Qtrs |
| Proceeds from note payable, convertible, unrelated-party |
ProceedsFromNotePayableConvertibleUnrelatedparty
|
$96.00K | USD | 3 Qtrs |
| Proceeds from notes payable, related-party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from notes payable, related-party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from notes payable, related-party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$494.99K | USD | 48 Qtrs |
| Repayments of notes payable, related-party |
RepaymentsOfOtherLongTermDebt
|
$10.50K | USD | 3 Qtrs |
| Repayments of notes payable, related-party |
RepaymentsOfOtherLongTermDebt
|
$117.41K | USD | 48 Qtrs |
| Repayments of notes payable, related-party |
RepaymentsOfOtherLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$107.75K | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.89M | USD | 48 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$126.70K | USD | 3 Qtrs |
| Write-off of payable |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Write-off of payable |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Write-off of payable |
ProvisionForDoubtfulAccounts
|
$35.71K | USD | 48 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$177.75K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$212.20K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.19M | USD | 48 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$12.78K | USD | 48 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$703.00 | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$10.93K | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$12.78K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.85K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$8.87K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$9.58K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$12.78K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.85K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$8.87K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$9.58K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 48 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 48 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Common stock issued upon conversion of accrued salaries |
CommonStockIssuedUponConversionOfAccruedSalaries
|
- | USD | 3 Qtrs |
| Common stock issued upon conversion of accrued salaries |
CommonStockIssuedUponConversionOfAccruedSalaries
|
$724.38K | USD | 48 Qtrs |
| Common stock issued upon conversion of accrued salaries |
CommonStockIssuedUponConversionOfAccruedSalaries
|
- | USD | 3 Qtrs |
| Common stock issued in connection with notes payable |
CommonStockIssuedInConnectionWithNotesPayable
|
- | USD | 3 Qtrs |
| Common stock issued in connection with notes payable |
CommonStockIssuedInConnectionWithNotesPayable
|
- | USD | 3 Qtrs |
| Common stock issued in connection with notes payable |
CommonStockIssuedInConnectionWithNotesPayable
|
$25.00K | USD | 48 Qtrs |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$65.87K | USD | 3 Qtrs |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$214.35K | USD | 48 Qtrs |
| Common stock issued upon conversion of notes payable |
CommonStockIssuedUponConversionOfNotesPayable
|
$18.02K | USD | 3 Qtrs |
| Extinguishment of fair value of derivatives |
ExtinguishmentOfFairValueOfDerivatives
|
$1.58M | USD | 3 Qtrs |
| Extinguishment of fair value of derivatives |
ExtinguishmentOfFairValueOfDerivatives
|
$1.58M | USD | 48 Qtrs |
| Extinguishment of fair value of derivatives |
ExtinguishmentOfFairValueOfDerivatives
|
- | USD | 3 Qtrs |
| Note payable used to pay off Accounts payable directly |
NotePayableUsedToPayOffAccountsPayableDirectly
|
$68.00K | USD | 48 Qtrs |
| Note payable used to pay off Accounts payable directly |
NotePayableUsedToPayOffAccountsPayableDirectly
|
$68.00K | USD | 3 Qtrs |
| Note payable used to pay off Accounts payable directly |
NotePayableUsedToPayOffAccountsPayableDirectly
|
- | USD | 3 Qtrs |
Stockholders Equity
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-4.81M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-5.31M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-233.78K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-886.19K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$1.07M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-16.03M | USD | 48 Qtrs |
| Net loss |
NetIncomeLoss
|
$-435.89K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-4.81M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-5.31M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.