10-K/A Filing

RADNET, INC. CIK: 790526 FY 2014

Filing Information

Form Type	10-K/A
Accession Number	`0001019687-15-001213`
Period End Date	20141231
Filing Date	20150331
Fiscal Year	2014
Fiscal Period	FY
XBRL Instance	rdnt-20141231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 46 Income Statement 30 Cash Flow Statement 68 Stockholders Equity 15

Balance Sheet 46 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.78M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$288.00K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.09M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$3.00K	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$8.60M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$7.44M	USD	Point-in-time
Due from affiliates	`DueFromAffiliateCurrent`	$5.51M	USD	Point-in-time
Due from affiliates	`DueFromAffiliateCurrent`	$2.79M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssets`	$129.00K	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssets`	$667.00K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$12.35M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$13.08M	USD	Point-in-time
PROPERTY AND EQUIPMENT, NET	`PropertyPlantAndEquipmentNet`	$17.79M	USD	Point-in-time
PROPERTY AND EQUIPMENT, NET	`PropertyPlantAndEquipmentNet`	$13.85M	USD	Point-in-time
Goodwill	`Goodwill`	$9.92M	USD	Point-in-time
Goodwill	`Goodwill`	$9.92M	USD	Point-in-time
Other intangible assets	`IntangibleAssetsNetExcludingGoodwill`	$470.00K	USD	Point-in-time
Other intangible assets	`IntangibleAssetsNetExcludingGoodwill`	$589.00K	USD	Point-in-time
Total assets	`Assets`	$40.65M	USD	Point-in-time
Total assets	`Assets`	$37.32M	USD	Point-in-time
Accounts payable and accrued expenses	`AccountsPayableAndAccruedLiabilitiesCurrent`	$1.94M	USD	Point-in-time
Accounts payable and accrued expenses	`AccountsPayableAndAccruedLiabilitiesCurrent`	$1.48M	USD	Point-in-time
Current portion of deferred rent	`DeferredRentCreditCurrent`	$207.00K	USD	Point-in-time
Current portion of deferred rent	`DeferredRentCreditCurrent`	$231.00K	USD	Point-in-time
Current portion of equipment notes payable	`NotesPayableCurrent`	$668.00K	USD	Point-in-time
Current portion of equipment notes payable	`NotesPayableCurrent`	$692.00K	USD	Point-in-time
Current portion of obligations under capital leases	`CapitalLeaseObligationsCurrent`	-	USD	Point-in-time
Current portion of obligations under capital leases	`CapitalLeaseObligationsCurrent`	$167.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$2.98M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$2.41M	USD	Point-in-time
Deferred rent, net of current portion	`DeferredRentCreditNoncurrent`	$1.40M	USD	Point-in-time
Deferred rent, net of current portion	`DeferredRentCreditNoncurrent`	$1.17M	USD	Point-in-time
Equipment notes payable, net of current portion	`LongTermNotesPayable`	$565.00K	USD	Point-in-time
Equipment notes payable, net of current portion	`LongTermNotesPayable`	$1.26M	USD	Point-in-time
Total liabilities	`Liabilities`	$4.14M	USD	Point-in-time
Total liabilities	`Liabilities`	$5.64M	USD	Point-in-time
RadNet, Inc.	`GeneralPartnersCapitalAccount`	$15.34M	USD	Point-in-time
RadNet, Inc.	`GeneralPartnersCapitalAccount`	$16.83M	USD	Point-in-time
Other partners	`OtherPartnersCapital`	$17.84M	USD	Point-in-time
Other partners	`OtherPartnersCapital`	$18.18M	USD	Point-in-time
Total partners' capital	`PartnersCapital`	$33.10M	USD	Point-in-time
Total partners' capital	`PartnersCapital`	$33.18M	USD	Point-in-time
Total partners' capital	`PartnersCapital`	$35.97M	USD	Point-in-time
Total partners' capital	`PartnersCapital`	$35.01M	USD	Point-in-time
Total liabilities and partners' capital	`LiabilitiesAndStockholdersEquity`	$37.32M	USD	Point-in-time
Total liabilities and partners' capital	`LiabilitiesAndStockholdersEquity`	$40.65M	USD	Point-in-time

Income Statement 30 line items

Line Item	Tag	Value	Unit	Period
Service fee revenue, net of contractual allowances and discounts	`HealthCareOrganizationRevenue`	$57.21M	USD	Annual
Service fee revenue, net of contractual allowances and discounts	`HealthCareOrganizationRevenue`	$58.12M	USD	Annual
Service fee revenue, net of contractual allowances and discounts	`HealthCareOrganizationRevenue`	$55.06M	USD	Annual
Provision for bad debts	`HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts`	$2.78M	USD	Annual
Provision for bad debts	`HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts`	$2.75M	USD	Annual
Provision for bad debts	`HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts`	$2.83M	USD	Annual
Net service fee revenue	`HealthCareOrganizationPatientServiceRevenueLessProvisionForBadDebts`	$55.37M	USD	Annual
Net service fee revenue	`HealthCareOrganizationPatientServiceRevenueLessProvisionForBadDebts`	$54.43M	USD	Annual
Net service fee revenue	`HealthCareOrganizationPatientServiceRevenueLessProvisionForBadDebts`	$52.23M	USD	Annual
Cost of operations	`CostOfRevenue`	$36.77M	USD	Annual
Cost of operations	`CostOfRevenue`	$38.16M	USD	Annual
Cost of operations	`CostOfRevenue`	$38.22M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$4.73M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$4.61M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$4.72M	USD	Annual
Net loss (gain) on sale of equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$35.00K	USD	Annual
Net loss (gain) on sale of equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$-19.00K	USD	Annual
Net loss (gain) on sale of equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$143.00K	USD	Annual
Total operating expenses	`OperatingExpenses`	$41.50M	USD	Annual
Total operating expenses	`OperatingExpenses`	$42.73M	USD	Annual
Total operating expenses	`OperatingExpenses`	$42.80M	USD	Annual
INCOME FROM OPERATIONS	`OperatingIncomeLoss`	$10.72M	USD	Annual
INCOME FROM OPERATIONS	`OperatingIncomeLoss`	$12.64M	USD	Annual
INCOME FROM OPERATIONS	`OperatingIncomeLoss`	$11.63M	USD	Annual
Net interest expense	`InterestExpense`	$245.00K	USD	Annual
Net interest expense	`InterestExpense`	$86.00K	USD	Annual
Net interest expense	`InterestExpense`	$60.00K	USD	Annual
NET INCOME	`NetIncomeLoss`	$11.54M	USD	Annual
NET INCOME	`NetIncomeLoss`	$12.39M	USD	Annual
NET INCOME	`NetIncomeLoss`	$10.66M	USD	Annual

Cash Flow Statement 68 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$11.54M	USD	Annual
Net income	`NetIncomeLoss`	$12.39M	USD	Annual
Net income	`NetIncomeLoss`	$10.66M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$4.73M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$4.61M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$4.72M	USD	Annual
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$2.78M	USD	Annual
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$2.83M	USD	Annual
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$2.75M	USD	Annual
Deferred rent amortization	`OtherDepreciationAndAmortization`	$-155.00K	USD	Annual
Deferred rent amortization	`OtherDepreciationAndAmortization`	$-206.00K	USD	Annual
Deferred rent amortization	`OtherDepreciationAndAmortization`	$-122.00K	USD	Annual
Net loss (gain) on sale of equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$35.00K	USD	Annual
Net loss (gain) on sale of equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$-19.00K	USD	Annual
Net loss (gain) on sale of equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$143.00K	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$2.78M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$1.67M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$3.02M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-537.00K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$264.00K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$69.00K	USD	Annual
Due from affiliates	`IncreaseDecreaseDueFromAffiliates`	$-1.29M	USD	Annual
Due from affiliates	`IncreaseDecreaseDueFromAffiliates`	$2.72M	USD	Annual
Due from affiliates	`IncreaseDecreaseDueFromAffiliates`	$1.67M	USD	Annual
Accounts payable, accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-459.00K	USD	Annual
Accounts payable, accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-84.00K	USD	Annual
Accounts payable, accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-1.42M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$13.72M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$16.18M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$14.14M	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.97M	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$669.00K	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.09M	USD	Annual
Purchase of imaging facilities	`PaymentsToAcquireProductiveAssets`	$2.94M	USD	Annual
Purchase of imaging facilities	`PaymentsToAcquireProductiveAssets`	-	USD	Annual
Purchase of imaging facilities	`PaymentsToAcquireProductiveAssets`	-	USD	Annual
Proceeds from sale of equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$30.00K	USD	Annual
Proceeds from sale of equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$1.00K	USD	Annual
Proceeds from sale of equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$35.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-3.99M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-668.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-1.94M	USD	Annual
Principal payments on notes and leases payable	`RepaymentsOfLongTermDebtAndCapitalSecurities`	$835.00K	USD	Annual
Principal payments on notes and leases payable	`RepaymentsOfLongTermDebtAndCapitalSecurities`	$1.20M	USD	Annual
Principal payments on notes and leases payable	`RepaymentsOfLongTermDebtAndCapitalSecurities`	$2.98M	USD	Annual
Contributions from partners	`ProceedsFromMinorityShareholders`	-	USD	Annual
Contributions from partners	`ProceedsFromMinorityShareholders`	$2.30M	USD	Annual
Contributions from partners	`ProceedsFromMinorityShareholders`	-	USD	Annual
Distributions to partners	`PaymentsToMinorityShareholders`	$12.50M	USD	Annual
Distributions to partners	`PaymentsToMinorityShareholders`	$12.50M	USD	Annual
Distributions to partners	`PaymentsToMinorityShareholders`	$11.82M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-13.33M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-13.70M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-12.50M	USD	Annual
NET DECREASE IN CASH AND CASH EQUIVALENTS	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-1.49M	USD	Annual
NET DECREASE IN CASH AND CASH EQUIVALENTS	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-285.00K	USD	Annual
NET DECREASE IN CASH AND CASH EQUIVALENTS	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-311.00K	USD	Annual
CASH AND CASH EQUIVALENTS, beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$1.78M	USD	Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$288.00K	USD	Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$2.09M	USD	Point-in-time
CASH AND CASH EQUIVALENTS, beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$3.00K	USD	Point-in-time
CASH AND CASH EQUIVALENTS, end of period	`CashAndCashEquivalentsAtCarryingValue`	$1.78M	USD	Point-in-time
CASH AND CASH EQUIVALENTS, end of period	`CashAndCashEquivalentsAtCarryingValue`	$288.00K	USD	Point-in-time
CASH AND CASH EQUIVALENTS, end of period	`CashAndCashEquivalentsAtCarryingValue`	$2.09M	USD	Point-in-time
CASH AND CASH EQUIVALENTS, end of period	`CashAndCashEquivalentsAtCarryingValue`	$3.00K	USD	Point-in-time
Cash paid during the period for interest	`InterestPaid`	$60.00K	USD	Annual
Cash paid during the period for interest	`InterestPaid`	$86.00K	USD	Annual
Cash paid during the period for interest	`InterestPaid`	$245.00K	USD	Annual

Stockholders Equity 15 line items

Line Item	Tag	Value	Unit	Period
Partners capital, beginning balance	`PartnersCapital`	$33.10M	USD	Point-in-time
Partners capital, beginning balance	`PartnersCapital`	$33.18M	USD	Point-in-time
Partners capital, beginning balance	`PartnersCapital`	$35.97M	USD	Point-in-time
Partners capital, beginning balance	`PartnersCapital`	$35.01M	USD	Point-in-time
Net income	`NetIncomeLoss`	$11.54M	USD	Annual
Net income	`NetIncomeLoss`	$12.39M	USD	Annual
Net income	`NetIncomeLoss`	$10.66M	USD	Annual
Contributions	`PartnersCapitalAccountContributions`	$2.30M	USD	Annual
Distributions	`PartnersCapitalAccountDistributions`	$12.50M	USD	Annual
Distributions	`PartnersCapitalAccountDistributions`	$11.82M	USD	Annual
Distributions	`PartnersCapitalAccountDistributions`	$12.50M	USD	Annual
Partners capital, ending balance	`PartnersCapital`	$33.10M	USD	Point-in-time
Partners capital, ending balance	`PartnersCapital`	$33.18M	USD	Point-in-time
Partners capital, ending balance	`PartnersCapital`	$35.97M	USD	Point-in-time
Partners capital, ending balance	`PartnersCapital`	$35.01M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.