◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

METTLER TOLEDO INTERNATIONAL INC/ CIK: 1037646 FY 2013
Filing Information
Form Type 10-K
Accession Number 0001037646-14-000005
Period End Date 20131231
Filing Date 20140207
Fiscal Year 2013
Fiscal Period FY
XBRL Instance mtd-20131231.xml
Balance Sheet 90 line items
Line Item Tag Value Unit Period
Allowance For Bad Debt AllowanceForDoubtfulAccountsReceivable $14.86M USD Point-in-time
Allowance For Bad Debt AllowanceForDoubtfulAccountsReceivable $14.12M USD Point-in-time
Preferred stock - par value per share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock - par value per share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $101.70M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $235.60M USD Point-in-time
Preferred stock - authorized shares PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $111.87M USD Point-in-time
Preferred stock - authorized shares PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $447.58M USD Point-in-time
Common stock - par value per share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock - par value per share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Trade accounts receivable, less allowances of $14,856 in 2013 and $14,120 in 2012 AccountsReceivableNetCurrent $466.70M USD Point-in-time
Trade accounts receivable, less allowances of $14,856 in 2013 and $14,120 in 2012 AccountsReceivableNetCurrent $437.39M USD Point-in-time
Inventories InventoryNet $210.41M USD Point-in-time
Common stock - authorized shares CommonStockSharesAuthorized 125.00M shares Point-in-time
Common stock - authorized shares CommonStockSharesAuthorized 125.00M shares Point-in-time
Inventories InventoryNet $198.94M USD Point-in-time
Common stock - issued shares CommonStockSharesIssued 44.79M shares Point-in-time
Current deferred tax assets, net DeferredTaxAssetsNetCurrent $57.93M USD Point-in-time
Common stock - issued shares CommonStockSharesIssued 44.79M shares Point-in-time
Current deferred tax assets, net DeferredTaxAssetsNetCurrent $57.01M USD Point-in-time
Common stock - outstanding shares CommonStockSharesOutstanding 30.41M shares Point-in-time
Other current assets and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $67.06M USD Point-in-time
Other current assets and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $69.20M USD Point-in-time
Common stock - outstanding shares CommonStockSharesOutstanding 29.49M shares Point-in-time
Total current assets AssetsCurrent $864.24M USD Point-in-time
Treasury shares TreasuryStockShares 14.38M shares Point-in-time
Total current assets AssetsCurrent $913.99M USD Point-in-time
Treasury shares TreasuryStockShares 15.30M shares Point-in-time
Property, plant and equipment, Net PropertyPlantAndEquipmentNet $514.44M USD Point-in-time
Property, plant and equipment, Net PropertyPlantAndEquipmentNet $469.42M USD Point-in-time
Goodwill Goodwill $452.35M USD Point-in-time
Goodwill Goodwill $447.74M USD Point-in-time
Goodwill Goodwill $455.84M USD Point-in-time
Goodwill Goodwill $4.40M USD Point-in-time
Other intangible assets, net OtherIntangibleAssetsNet $114.42M USD Point-in-time
Other intangible assets, net OtherIntangibleAssetsNet $117.56M USD Point-in-time
Non-current deferred tax assets, net DeferredTaxAssetsNetNoncurrent $24.12M USD Point-in-time
Non-current deferred tax assets, net DeferredTaxAssetsNetNoncurrent $32.68M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $86.03M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $130.01M USD Point-in-time
Total assets Assets $2.11B USD Point-in-time
Total assets Assets $2.02B USD Point-in-time
Total assets Assets $2.15B USD Point-in-time
Trade accounts payable AccountsPayableCurrent $142.36M USD Point-in-time
Trade accounts payable AccountsPayableCurrent $145.99M USD Point-in-time
Accrued and other liabilities AccruedLiabilitiesCurrent $116.83M USD Point-in-time
Accrued and other liabilities AccruedLiabilitiesCurrent $109.84M USD Point-in-time
Accrued compensation and related items EmployeeRelatedLiabilitiesCurrent $117.41M USD Point-in-time
Accrued compensation and related items EmployeeRelatedLiabilitiesCurrent $123.49M USD Point-in-time
Deferred revenue and customer prepayments DeferredRevenueAndCreditsCurrent $71.44M USD Point-in-time
Deferred revenue and customer prepayments DeferredRevenueAndCreditsCurrent $83.08M USD Point-in-time
Taxes payable TaxesPayableCurrent $64.00M USD Point-in-time
Taxes payable TaxesPayableCurrent $61.50M USD Point-in-time
Current deferred tax liabilities DeferredTaxLiabilitiesCurrent $16.22M USD Point-in-time
Current deferred tax liabilities DeferredTaxLiabilitiesCurrent $15.35M USD Point-in-time
Short-term borrowings and current maturities of long-term debt ShortTermDebtAndLongTermDebtCurrentMaturities $17.07M USD Point-in-time
Short-term borrowings and current maturities of long-term debt ShortTermDebtAndLongTermDebtCurrentMaturities $41.60M USD Point-in-time
Total current liabilities LiabilitiesCurrent $564.19M USD Point-in-time
Total current liabilities LiabilitiesCurrent $561.99M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $395.96M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $347.13M USD Point-in-time
Non-current deferred tax liabilities DeferredTaxLiabilitiesNoncurrent $64.45M USD Point-in-time
Non-current deferred tax liabilities DeferredTaxLiabilitiesNoncurrent $45.06M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $240.89M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $193.17M USD Point-in-time
Total liabilities Liabilities $1.20B USD Point-in-time
Total liabilities Liabilities $1.22B USD Point-in-time
Commitments and contingencies (Note 17) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 17) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value per share; authorized 10,000,000 shares PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value per share; authorized 10,000,000 shares PreferredStockValue - USD Point-in-time
Common stock, $0.01 par value per share; authorized 125,000,000 shares; issued 44,786,011 and 44,786,011 shares, outstanding 29,487,075 and 30,410,006 shares at December 31, 2013 and 2012, respectively CommonStockValue $448.00K USD Point-in-time
Common stock, $0.01 par value per share; authorized 125,000,000 shares; issued 44,786,011 and 44,786,011 shares, outstanding 29,487,075 and 30,410,006 shares at December 31, 2013 and 2012, respectively CommonStockValue $448.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $653.25M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $638.71M USD Point-in-time
Treasury stock at cost (15,298,936 and 14,376,005 shares at December 31, 2013. and 2012, respectively) TreasuryStockValue $1.46B USD Point-in-time
Treasury stock at cost (15,298,936 and 14,376,005 shares at December 31, 2013. and 2012, respectively) TreasuryStockValue $1.72B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.75B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $2.04B USD Point-in-time
Accumulated Other Comprehensive Income (Loss), Net of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax $-97.46M USD Point-in-time
Accumulated Other Comprehensive Income (Loss), Net of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax $-35.04M USD Point-in-time
Accumulated Other Comprehensive Income (Loss), Net of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax $-86.94M USD Point-in-time
Total shareholders equity StockholdersEquity $827.22M USD Point-in-time
Total shareholders equity StockholdersEquity $781.14M USD Point-in-time
Total shareholders equity StockholdersEquity $935.05M USD Point-in-time
Total shareholders equity StockholdersEquity $771.58M USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $2.02B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $2.15B USD Point-in-time
Income Statement 113 line items
Line Item Tag Value Unit Period
Product Sales SalesRevenueGoodsNet $1.83B USD Annual
Product Sales SalesRevenueGoodsNet $1.85B USD Annual
Product Sales SalesRevenueGoodsNet $1.86B USD Annual
Service Sales SalesRevenueServicesNet $482.44M USD Annual
Service Sales SalesRevenueServicesNet $516.95M USD Annual
Service Sales SalesRevenueServicesNet $489.34M USD Annual
Total Net Sales SalesRevenueNet $2.31B USD Annual
Total Net Sales SalesRevenueNet $657.29M USD 1 Quarter
Total Net Sales SalesRevenueNet $591.69M USD 1 Quarter
Total Net Sales SalesRevenueNet $578.55M USD 1 Quarter
Total Net Sales SalesRevenueNet $578.68M USD 1 Quarter
Total Net Sales SalesRevenueNet $2.34B USD Annual
Total Net Sales SalesRevenueNet $524.35M USD 1 Quarter
Total Net Sales SalesRevenueNet $535.40M USD 1 Quarter
Total Net Sales SalesRevenueNet $684.25M USD 1 Quarter
Total Net Sales SalesRevenueNet $2.38B USD Annual
Total Net Sales SalesRevenueNet $570.28M USD 1 Quarter
Products Cost of Sales CostOfGoodsSold $798.68M USD Annual
Products Cost of Sales CostOfGoodsSold $811.20M USD Annual
Products Cost of Sales CostOfGoodsSold $794.91M USD Annual
Service Cost of Sales CostOfServices $289.27M USD Annual
Service Cost of Sales CostOfServices $292.37M USD Annual
Service Cost of Sales CostOfServices $302.03M USD Annual
Gross profit GrossProfit $299.01M USD 1 Quarter
Gross profit GrossProfit $308.84M USD 1 Quarter
Gross profit GrossProfit $318.57M USD 1 Quarter
Gross profit GrossProfit $375.36M USD 1 Quarter
Gross profit GrossProfit $279.25M USD 1 Quarter
Gross profit GrossProfit $277.10M USD 1 Quarter
Gross profit GrossProfit $1.24B USD Annual
Gross profit GrossProfit $1.22B USD Annual
Gross profit GrossProfit $1.28B USD Annual
Gross profit GrossProfit $356.79M USD 1 Quarter
Gross profit GrossProfit $308.16M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $116.14M USD Annual
Research and development ResearchAndDevelopmentExpense $112.53M USD Annual
Research and development ResearchAndDevelopmentExpense $116.35M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $684.03M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $692.79M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $703.63M USD Annual
Amortization AmortizationOfDeferredCharges $24.54M USD Annual
Amortization AmortizationOfDeferredCharges $21.36M USD Annual
Amortization AmortizationOfDeferredCharges $17.81M USD Annual
Interest Expense InterestExpense $23.23M USD Annual
Interest Expense InterestExpense $22.71M USD Annual
Interest Expense InterestExpense $22.76M USD Annual
Restructuring Charges RestructuringCharges $5.91M USD Annual
Restructuring Charges RestructuringCharges $19.83M USD Annual
Restructuring Charges RestructuringCharges $16.69M USD Annual
Other Charges (Income), Net OtherNonoperatingIncomeExpense $-1.09M USD Annual
Other Charges (Income), Net OtherNonoperatingIncomeExpense $-3.10M USD Annual
Other Charges (Income), Net OtherNonoperatingIncomeExpense $-2.38M USD Annual
Earnings Before Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $382.60M USD Annual
Earnings Before Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $349.18M USD Annual
Earnings Before Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $402.71M USD Annual
Provision for taxes IncomeTaxExpenseBenefit $79.68M USD Annual
Provision for taxes IncomeTaxExpenseBenefit $96.61M USD Annual
Provision for taxes IncomeTaxExpenseBenefit $91.75M USD Annual
Net earnings NetIncomeLoss $52.54M USD 1 Quarter
Net earnings NetIncomeLoss $306.09M USD Annual
Net earnings NetIncomeLoss $269.49M USD Annual
Net earnings NetIncomeLoss $72.18M USD 1 Quarter
Net earnings NetIncomeLoss $61.70M USD 1 Quarter
Net earnings NetIncomeLoss $110.16M USD 1 Quarter
Net earnings NetIncomeLoss $290.85M USD Annual
Net earnings NetIncomeLoss $52.33M USD 1 Quarter
Net earnings NetIncomeLoss $74.33M USD 1 Quarter
Net earnings NetIncomeLoss $104.63M USD 1 Quarter
Net earnings NetIncomeLoss $69.06M USD 1 Quarter
Net earnings EarningsPerShareBasic $8.45 USD Annual
Net earnings EarningsPerShareBasic $9.37 USD Annual
Net earnings EarningsPerShareBasic $2.49 USD 1 Quarter
Net earnings EarningsPerShareBasic $2.34 USD 1 Quarter
Net earnings EarningsPerShareBasic $10.22 USD Annual
Net earnings EarningsPerShareBasic $3.43 USD 1 Quarter
Net earnings EarningsPerShareBasic $1.73 USD 1 Quarter
Net earnings EarningsPerShareBasic $3.72 USD 1 Quarter
Net earnings EarningsPerShareBasic $2.29 USD 1 Quarter
Net earnings EarningsPerShareBasic $1.66 USD 1 Quarter
Net earnings EarningsPerShareBasic $1.97 USD 1 Quarter
Weighted average number of common shares WeightedAverageNumberOfSharesOutstandingBasic 29.82M shares 1 Quarter
Weighted average number of common shares WeightedAverageNumberOfSharesOutstandingBasic 30.30M shares 1 Quarter
Weighted average number of common shares WeightedAverageNumberOfSharesOutstandingBasic 30.53M shares 1 Quarter
Weighted average number of common shares WeightedAverageNumberOfSharesOutstandingBasic 31.27M shares 1 Quarter
Weighted average number of common shares WeightedAverageNumberOfSharesOutstandingBasic 29.95M shares Annual
Weighted average number of common shares WeightedAverageNumberOfSharesOutstandingBasic 31.04M shares Annual
Weighted average number of common shares WeightedAverageNumberOfSharesOutstandingBasic 29.60M shares 1 Quarter
Weighted average number of common shares WeightedAverageNumberOfSharesOutstandingBasic 31.90M shares Annual
Weighted average number of common shares WeightedAverageNumberOfSharesOutstandingBasic 30.85M shares 1 Quarter
Weighted average number of common shares WeightedAverageNumberOfSharesOutstandingBasic 30.12M shares 1 Quarter
Weighted average number of common shares WeightedAverageNumberOfSharesOutstandingBasic 31.53M shares 1 Quarter
Net earnings EarningsPerShareDiluted $9.96 USD Annual
Net earnings EarningsPerShareDiluted $2.43 USD 1 Quarter
Net earnings EarningsPerShareDiluted $3.63 USD 1 Quarter
Net earnings EarningsPerShareDiluted $1.69 USD 1 Quarter
Net earnings EarningsPerShareDiluted $1.62 USD 1 Quarter
Net earnings EarningsPerShareDiluted $1.93 USD 1 Quarter
Net earnings EarningsPerShareDiluted $8.21 USD Annual
Net earnings EarningsPerShareDiluted $9.14 USD Annual
Net earnings EarningsPerShareDiluted $2.28 USD 1 Quarter
Net earnings EarningsPerShareDiluted $3.35 USD 1 Quarter
Net earnings EarningsPerShareDiluted $2.24 USD 1 Quarter
Weighted average number of common and common equivalent shares WeightedAverageNumberOfDilutedSharesOutstanding 31.60M shares 1 Quarter
Weighted average number of common and common equivalent shares WeightedAverageNumberOfDilutedSharesOutstanding 30.58M shares 1 Quarter
Weighted average number of common and common equivalent shares WeightedAverageNumberOfDilutedSharesOutstanding 31.10M shares 1 Quarter
Weighted average number of common and common equivalent shares WeightedAverageNumberOfDilutedSharesOutstanding 32.39M shares 1 Quarter
Weighted average number of common and common equivalent shares WeightedAverageNumberOfDilutedSharesOutstanding 30.85M shares 1 Quarter
Weighted average number of common and common equivalent shares WeightedAverageNumberOfDilutedSharesOutstanding 32.04M shares 1 Quarter
Weighted average number of common and common equivalent shares WeightedAverageNumberOfDilutedSharesOutstanding 31.27M shares 1 Quarter
Weighted average number of common and common equivalent shares WeightedAverageNumberOfDilutedSharesOutstanding 31.82M shares Annual
Weighted average number of common and common equivalent shares WeightedAverageNumberOfDilutedSharesOutstanding 30.73M shares Annual
Weighted average number of common and common equivalent shares WeightedAverageNumberOfDilutedSharesOutstanding 32.84M shares Annual
Weighted average number of common and common equivalent shares WeightedAverageNumberOfDilutedSharesOutstanding 30.37M shares 1 Quarter
Cash Flow Statement 112 line items
Line Item Tag Value Unit Period
Net earnings NetIncomeLoss $52.54M USD 1 Quarter
Net earnings NetIncomeLoss $306.09M USD Annual
Net earnings NetIncomeLoss $269.49M USD Annual
Net earnings NetIncomeLoss $72.18M USD 1 Quarter
Net earnings NetIncomeLoss $61.70M USD 1 Quarter
Net earnings NetIncomeLoss $110.16M USD 1 Quarter
Net earnings NetIncomeLoss $290.85M USD Annual
Net earnings NetIncomeLoss $52.33M USD 1 Quarter
Net earnings NetIncomeLoss $74.33M USD 1 Quarter
Net earnings NetIncomeLoss $104.63M USD 1 Quarter
Net earnings NetIncomeLoss $69.06M USD 1 Quarter
Depreciation Depreciation $31.69M USD Annual
Depreciation Depreciation $33.42M USD Annual
Depreciation Depreciation $34.77M USD Annual
Amortization AmortizationOfDeferredCharges $24.54M USD Annual
Amortization AmortizationOfDeferredCharges $21.36M USD Annual
Amortization AmortizationOfDeferredCharges $17.81M USD Annual
Deferred tax provision DeferredIncomeTaxExpenseBenefit $5.42M USD Annual
Deferred tax provision DeferredIncomeTaxExpenseBenefit $8.82M USD Annual
Deferred tax provision DeferredIncomeTaxExpenseBenefit $2.59M USD Annual
Excess tax benefits from share-based payment arrangements ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $-1.85M USD Annual
Excess tax benefits from share-based payment arrangements ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $-12.61M USD Annual
Excess tax benefits from share-based payment arrangements ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $-9.37M USD Annual
Share-based compensation ShareBasedCompensation $12.64M USD Annual
Share-based compensation ShareBasedCompensation $12.27M USD Annual
Share-based compensation ShareBasedCompensation $13.19M USD Annual
Other OtherNoncashIncomeExpense $-524.00K USD Annual
Other OtherNoncashIncomeExpense $1.46M USD Annual
Other OtherNoncashIncomeExpense $498.00K USD Annual
Trade accounts receivable, net IncreaseDecreaseInAccountsReceivable $-53.96M USD Annual
Trade accounts receivable, net IncreaseDecreaseInAccountsReceivable $-29.00M USD Annual
Trade accounts receivable, net IncreaseDecreaseInAccountsReceivable $-8.76M USD Annual
Inventories IncreaseDecreaseInInventories $-20.28M USD Annual
Inventories IncreaseDecreaseInInventories $46.83M USD Annual
Inventories IncreaseDecreaseInInventories $-8.48M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $1.61M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $-301.00K USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $3.58M USD Annual
Trade accounts payable IncreaseDecreaseInAccountsPayable $-27.88M USD Annual
Trade accounts payable IncreaseDecreaseInAccountsPayable $27.55M USD Annual
Trade accounts payable IncreaseDecreaseInAccountsPayable $295.00K USD Annual
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $7.48M USD Annual
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $5.37M USD Annual
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-3.54M USD Annual
Accruals and other IncreaseDecreaseInOtherOperatingLiabilities $-49.87M USD Annual
Accruals and other IncreaseDecreaseInOtherOperatingLiabilities $1.78M USD Annual
Accruals and other IncreaseDecreaseInOtherOperatingLiabilities $-458.00K USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $345.93M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $327.70M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $280.88M USD Annual
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $426.00K USD Annual
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $211.00K USD Annual
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $2.48M USD Annual
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $95.59M USD Annual
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $82.35M USD Annual
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $98.50M USD Annual
Acquisitions PaymentsToAcquireBusinessesNetOfCashAcquired $2.66M USD Annual
Acquisitions PaymentsToAcquireBusinessesNetOfCashAcquired $35.37M USD Annual
Acquisitions PaymentsToAcquireBusinessesNetOfCashAcquired $2.10M USD Annual
Other investing activities PaymentsForProceedsFromOtherInvestingActivities - USD Annual
Other investing activities PaymentsForProceedsFromOtherInvestingActivities - USD Annual
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $903.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-84.80M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-97.26M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-132.29M USD Annual
Proceeds from borrowings ProceedsFromBorrowings $469.60M USD Annual
Proceeds from borrowings ProceedsFromBorrowings $445.43M USD Annual
Proceeds from borrowings ProceedsFromBorrowings $556.06M USD Annual
Repayments of borrowings RepaymentsOfBorrowings $531.04M USD Annual
Repayments of borrowings RepaymentsOfBorrowings $647.69M USD Annual
Repayments of borrowings RepaymentsOfBorrowings $563.11M USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $21.93M USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $20.77M USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $19.75M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $204.58M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $278.67M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $294.98M USD Annual
Excess tax benefits from share-based payment arrangements ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $1.85M USD Annual
Excess tax benefits from share-based payment arrangements ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $9.37M USD Annual
Excess tax benefits from share-based payment arrangements ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $12.61M USD Annual
Acquisition Contingent Consideration Payment PaymentsForPreviousAcquisition - USD Annual
Acquisition Contingent Consideration Payment PaymentsForPreviousAcquisition $7.75M USD Annual
Acquisition Contingent Consideration Payment PaymentsForPreviousAcquisition $325.00K USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts $1.52M USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts $363.00K USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts $3.14M USD Annual
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-645.00K USD Annual
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-1.22M USD Annual
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-284.00K USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-251.12M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-360.47M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-366.40M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $159.00K USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $-96.00K USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $2.05M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-211.98M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-133.90M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $10.17M USD Annual
Cash and Cash Equivalents, at Carrying Value, Beginning CashAndCashEquivalentsAtCarryingValue $101.70M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Beginning CashAndCashEquivalentsAtCarryingValue $235.60M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Beginning CashAndCashEquivalentsAtCarryingValue $111.87M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, Beginning CashAndCashEquivalentsAtCarryingValue $447.58M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, End CashAndCashEquivalentsAtCarryingValue $101.70M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, End CashAndCashEquivalentsAtCarryingValue $235.60M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, End CashAndCashEquivalentsAtCarryingValue $111.87M USD Point-in-time
Cash and Cash Equivalents, at Carrying Value, End CashAndCashEquivalentsAtCarryingValue $447.58M USD Point-in-time
Interest InterestPaid $17.80M USD Annual
Interest InterestPaid $17.00M USD Annual
Interest InterestPaid $19.25M USD Annual
Taxes IncomeTaxesPaid $83.20M USD Annual
Taxes IncomeTaxesPaid $78.01M USD Annual
Taxes IncomeTaxesPaid $69.66M USD Annual
Stockholders Equity 42 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $827.22M USD Point-in-time
Beginning balance StockholdersEquity $781.14M USD Point-in-time
Beginning balance StockholdersEquity $935.05M USD Point-in-time
Beginning balance StockholdersEquity $771.58M USD Point-in-time
Beginning balance, shares CommonStockSharesOutstanding 30.41M shares Point-in-time
Beginning balance, shares CommonStockSharesOutstanding 29.49M shares Point-in-time
Exercise of stock options and restricted stock units, shares ExerciseOfStockOptionsAndRestrictedStockUnitsSharesTreasuryStockReissued 398,646.00 shares Annual
Exercise of stock options and restricted stock units, shares ExerciseOfStockOptionsAndRestrictedStockUnitsSharesTreasuryStockReissued 457,732.00 shares Annual
Exercise of stock options and restricted stock units, Value StockIssuedDuringPeriodValueTreasuryStockReissued $20.77M USD Annual
Exercise of stock options and restricted stock units, Value StockIssuedDuringPeriodValueTreasuryStockReissued $21.93M USD Annual
Exercise of stock options and restricted stock units, Value StockIssuedDuringPeriodValueTreasuryStockReissued $19.75M USD Annual
Repurchases of Common Stock, Shares TreasuryStockSharesAcquired -1.64M shares Annual
Repurchases of Common Stock, Shares TreasuryStockSharesAcquired -1.32M shares Annual
Repurchases of Common Stock, Value TreasuryStockValueAcquiredCostMethod $-294.98M USD Annual
Repurchases of Common Stock, Value TreasuryStockValueAcquiredCostMethod $-204.58M USD Annual
Repurchases of Common Stock, Value TreasuryStockValueAcquiredCostMethod $-278.67M USD Annual
Tax benefit resulting from exercise of certain employee stock options AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $6.74M USD Annual
Tax benefit resulting from exercise of certain employee stock options AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $1.91M USD Annual
Tax benefit resulting from exercise of certain employee stock options AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $9.32M USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $12.27M USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $12.64M USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $13.19M USD Annual
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-10.52M USD Annual
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-95.14M USD Annual
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $62.42M USD Annual
Net earnings NetIncomeLoss $52.54M USD 1 Quarter
Net earnings NetIncomeLoss $306.09M USD Annual
Net earnings NetIncomeLoss $269.49M USD Annual
Net earnings NetIncomeLoss $72.18M USD 1 Quarter
Net earnings NetIncomeLoss $61.70M USD 1 Quarter
Net earnings NetIncomeLoss $110.16M USD 1 Quarter
Net earnings NetIncomeLoss $290.85M USD Annual
Net earnings NetIncomeLoss $52.33M USD 1 Quarter
Net earnings NetIncomeLoss $74.33M USD 1 Quarter
Net earnings NetIncomeLoss $104.63M USD 1 Quarter
Net earnings NetIncomeLoss $69.06M USD 1 Quarter
Ending balance StockholdersEquity $827.22M USD Point-in-time
Ending balance StockholdersEquity $781.14M USD Point-in-time
Ending balance StockholdersEquity $935.05M USD Point-in-time
Ending balance StockholdersEquity $771.58M USD Point-in-time
Ending balance, shares CommonStockSharesOutstanding 30.41M shares Point-in-time
Ending balance, shares CommonStockSharesOutstanding 29.49M shares Point-in-time
Comprehensive Income 38 line items
Line Item Tag Value Unit Period
Net earnings NetIncomeLoss $52.54M USD 1 Quarter
Net earnings NetIncomeLoss $306.09M USD Annual
Net earnings NetIncomeLoss $269.49M USD Annual
Net earnings NetIncomeLoss $72.18M USD 1 Quarter
Net earnings NetIncomeLoss $61.70M USD 1 Quarter
Net earnings NetIncomeLoss $110.16M USD 1 Quarter
Net earnings NetIncomeLoss $290.85M USD Annual
Net earnings NetIncomeLoss $52.33M USD 1 Quarter
Net earnings NetIncomeLoss $74.33M USD 1 Quarter
Net earnings NetIncomeLoss $104.63M USD 1 Quarter
Net earnings NetIncomeLoss $69.06M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $15.64M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $21.90M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-18.73M USD Annual
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-491.00K USD Annual
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-1.75M USD Annual
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-4.03M USD Annual
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax $1.91M USD Annual
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax $3.50M USD Annual
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax $2.03M USD Annual
Net actuarial gains (losses) OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $-79.95M USD Annual
Net actuarial gains (losses) OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $30.38M USD Annual
Net actuarial gains (losses) OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $-46.79M USD Annual
Plan amendments and prior service cost OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetPlanAmendmentsAndPriorServiceCostsArisingDuringPeriodNetOfTax $-18.02M USD Annual
Plan amendments and prior service cost OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetPlanAmendmentsAndPriorServiceCostsArisingDuringPeriodNetOfTax $-2.37M USD Annual
Plan amendments and prior service cost OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetPlanAmendmentsAndPriorServiceCostsArisingDuringPeriodNetOfTax $274.00K USD Annual
Amortization of actuarial (gains) losses and plan amendments and prior service cost AmortizationOfActuarialGainsLossesAndPlanAmendmentsAndPriorServiceCost $-6.78M USD Annual
Amortization of actuarial (gains) losses and plan amendments and prior service cost AmortizationOfActuarialGainsLossesAndPlanAmendmentsAndPriorServiceCost $-4.26M USD Annual
Amortization of actuarial (gains) losses and plan amendments and prior service cost AmortizationOfActuarialGainsLossesAndPlanAmendmentsAndPriorServiceCost $-2.33M USD Annual
Defined Benefit Plans, Impact of FX on Current Year Change in OCI, net of tax DefinedBenefitPlansImpactOfFxOnCurrentYearChangeInOciNetOfTax $3.60M USD Annual
Defined Benefit Plans, Impact of FX on Current Year Change in OCI, net of tax DefinedBenefitPlansImpactOfFxOnCurrentYearChangeInOciNetOfTax $-2.01M USD Annual
Defined Benefit Plans, Impact of FX on Current Year Change in OCI, net of tax DefinedBenefitPlansImpactOfFxOnCurrentYearChangeInOciNetOfTax $-1.93M USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-10.52M USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-95.14M USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $62.42M USD Annual
Total other comprehensive income (loss), net of tax ComprehensiveIncomeNetOfTax $280.32M USD Annual
Total other comprehensive income (loss), net of tax ComprehensiveIncomeNetOfTax $174.35M USD Annual
Total other comprehensive income (loss), net of tax ComprehensiveIncomeNetOfTax $368.52M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...