10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001037646-14-000005 |
| Period End Date | 20131231 |
| Filing Date | 20140207 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | mtd-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance For Bad Debt |
AllowanceForDoubtfulAccountsReceivable
|
$14.86M | USD | Point-in-time |
| Allowance For Bad Debt |
AllowanceForDoubtfulAccountsReceivable
|
$14.12M | USD | Point-in-time |
| Preferred stock - par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock - par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$101.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$235.60M | USD | Point-in-time |
| Preferred stock - authorized shares |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$111.87M | USD | Point-in-time |
| Preferred stock - authorized shares |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$447.58M | USD | Point-in-time |
| Common stock - par value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock - par value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Trade accounts receivable, less allowances of $14,856 in 2013 and $14,120 in 2012 |
AccountsReceivableNetCurrent
|
$466.70M | USD | Point-in-time |
| Trade accounts receivable, less allowances of $14,856 in 2013 and $14,120 in 2012 |
AccountsReceivableNetCurrent
|
$437.39M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$210.41M | USD | Point-in-time |
| Common stock - authorized shares |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Common stock - authorized shares |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$198.94M | USD | Point-in-time |
| Common stock - issued shares |
CommonStockSharesIssued
|
44.79M | shares | Point-in-time |
| Current deferred tax assets, net |
DeferredTaxAssetsNetCurrent
|
$57.93M | USD | Point-in-time |
| Common stock - issued shares |
CommonStockSharesIssued
|
44.79M | shares | Point-in-time |
| Current deferred tax assets, net |
DeferredTaxAssetsNetCurrent
|
$57.01M | USD | Point-in-time |
| Common stock - outstanding shares |
CommonStockSharesOutstanding
|
30.41M | shares | Point-in-time |
| Other current assets and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$67.06M | USD | Point-in-time |
| Other current assets and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$69.20M | USD | Point-in-time |
| Common stock - outstanding shares |
CommonStockSharesOutstanding
|
29.49M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$864.24M | USD | Point-in-time |
| Treasury shares |
TreasuryStockShares
|
14.38M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$913.99M | USD | Point-in-time |
| Treasury shares |
TreasuryStockShares
|
15.30M | shares | Point-in-time |
| Property, plant and equipment, Net |
PropertyPlantAndEquipmentNet
|
$514.44M | USD | Point-in-time |
| Property, plant and equipment, Net |
PropertyPlantAndEquipmentNet
|
$469.42M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$452.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$447.74M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$455.84M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.40M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$114.42M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$117.56M | USD | Point-in-time |
| Non-current deferred tax assets, net |
DeferredTaxAssetsNetNoncurrent
|
$24.12M | USD | Point-in-time |
| Non-current deferred tax assets, net |
DeferredTaxAssetsNetNoncurrent
|
$32.68M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$86.03M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$130.01M | USD | Point-in-time |
| Total assets |
Assets
|
$2.11B | USD | Point-in-time |
| Total assets |
Assets
|
$2.02B | USD | Point-in-time |
| Total assets |
Assets
|
$2.15B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$142.36M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$145.99M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesCurrent
|
$116.83M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesCurrent
|
$109.84M | USD | Point-in-time |
| Accrued compensation and related items |
EmployeeRelatedLiabilitiesCurrent
|
$117.41M | USD | Point-in-time |
| Accrued compensation and related items |
EmployeeRelatedLiabilitiesCurrent
|
$123.49M | USD | Point-in-time |
| Deferred revenue and customer prepayments |
DeferredRevenueAndCreditsCurrent
|
$71.44M | USD | Point-in-time |
| Deferred revenue and customer prepayments |
DeferredRevenueAndCreditsCurrent
|
$83.08M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$64.00M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$61.50M | USD | Point-in-time |
| Current deferred tax liabilities |
DeferredTaxLiabilitiesCurrent
|
$16.22M | USD | Point-in-time |
| Current deferred tax liabilities |
DeferredTaxLiabilitiesCurrent
|
$15.35M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$17.07M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$41.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$564.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$561.99M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$395.96M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$347.13M | USD | Point-in-time |
| Non-current deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$64.45M | USD | Point-in-time |
| Non-current deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$45.06M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$240.89M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$193.17M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.20B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.22B | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value per share; authorized 10,000,000 shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value per share; authorized 10,000,000 shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value per share; authorized 125,000,000 shares; issued 44,786,011 and 44,786,011 shares, outstanding 29,487,075 and 30,410,006 shares at December 31, 2013 and 2012, respectively |
CommonStockValue
|
$448.00K | USD | Point-in-time |
| Common stock, $0.01 par value per share; authorized 125,000,000 shares; issued 44,786,011 and 44,786,011 shares, outstanding 29,487,075 and 30,410,006 shares at December 31, 2013 and 2012, respectively |
CommonStockValue
|
$448.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$653.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$638.71M | USD | Point-in-time |
| Treasury stock at cost (15,298,936 and 14,376,005 shares at December 31, 2013. and 2012, respectively) |
TreasuryStockValue
|
$1.46B | USD | Point-in-time |
| Treasury stock at cost (15,298,936 and 14,376,005 shares at December 31, 2013. and 2012, respectively) |
TreasuryStockValue
|
$1.72B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.75B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.04B | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-97.46M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-35.04M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-86.94M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$827.22M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$781.14M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$935.05M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$771.58M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$2.02B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$2.15B | USD | Point-in-time |
Income Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product Sales |
SalesRevenueGoodsNet
|
$1.83B | USD | Annual |
| Product Sales |
SalesRevenueGoodsNet
|
$1.85B | USD | Annual |
| Product Sales |
SalesRevenueGoodsNet
|
$1.86B | USD | Annual |
| Service Sales |
SalesRevenueServicesNet
|
$482.44M | USD | Annual |
| Service Sales |
SalesRevenueServicesNet
|
$516.95M | USD | Annual |
| Service Sales |
SalesRevenueServicesNet
|
$489.34M | USD | Annual |
| Total Net Sales |
SalesRevenueNet
|
$2.31B | USD | Annual |
| Total Net Sales |
SalesRevenueNet
|
$657.29M | USD | 1 Quarter |
| Total Net Sales |
SalesRevenueNet
|
$591.69M | USD | 1 Quarter |
| Total Net Sales |
SalesRevenueNet
|
$578.55M | USD | 1 Quarter |
| Total Net Sales |
SalesRevenueNet
|
$578.68M | USD | 1 Quarter |
| Total Net Sales |
SalesRevenueNet
|
$2.34B | USD | Annual |
| Total Net Sales |
SalesRevenueNet
|
$524.35M | USD | 1 Quarter |
| Total Net Sales |
SalesRevenueNet
|
$535.40M | USD | 1 Quarter |
| Total Net Sales |
SalesRevenueNet
|
$684.25M | USD | 1 Quarter |
| Total Net Sales |
SalesRevenueNet
|
$2.38B | USD | Annual |
| Total Net Sales |
SalesRevenueNet
|
$570.28M | USD | 1 Quarter |
| Products Cost of Sales |
CostOfGoodsSold
|
$798.68M | USD | Annual |
| Products Cost of Sales |
CostOfGoodsSold
|
$811.20M | USD | Annual |
| Products Cost of Sales |
CostOfGoodsSold
|
$794.91M | USD | Annual |
| Service Cost of Sales |
CostOfServices
|
$289.27M | USD | Annual |
| Service Cost of Sales |
CostOfServices
|
$292.37M | USD | Annual |
| Service Cost of Sales |
CostOfServices
|
$302.03M | USD | Annual |
| Gross profit |
GrossProfit
|
$299.01M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$308.84M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$318.57M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$375.36M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$279.25M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$277.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.24B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.22B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.28B | USD | Annual |
| Gross profit |
GrossProfit
|
$356.79M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$308.16M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$116.14M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$112.53M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$116.35M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$684.03M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$692.79M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$703.63M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$24.54M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$21.36M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$17.81M | USD | Annual |
| Interest Expense |
InterestExpense
|
$23.23M | USD | Annual |
| Interest Expense |
InterestExpense
|
$22.71M | USD | Annual |
| Interest Expense |
InterestExpense
|
$22.76M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$5.91M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$19.83M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$16.69M | USD | Annual |
| Other Charges (Income), Net |
OtherNonoperatingIncomeExpense
|
$-1.09M | USD | Annual |
| Other Charges (Income), Net |
OtherNonoperatingIncomeExpense
|
$-3.10M | USD | Annual |
| Other Charges (Income), Net |
OtherNonoperatingIncomeExpense
|
$-2.38M | USD | Annual |
| Earnings Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$382.60M | USD | Annual |
| Earnings Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$349.18M | USD | Annual |
| Earnings Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$402.71M | USD | Annual |
| Provision for taxes |
IncomeTaxExpenseBenefit
|
$79.68M | USD | Annual |
| Provision for taxes |
IncomeTaxExpenseBenefit
|
$96.61M | USD | Annual |
| Provision for taxes |
IncomeTaxExpenseBenefit
|
$91.75M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$52.54M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$306.09M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$269.49M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$72.18M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$61.70M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$110.16M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$290.85M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$52.33M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$74.33M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$104.63M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$69.06M | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$8.45 | USD | Annual |
| Net earnings |
EarningsPerShareBasic
|
$9.37 | USD | Annual |
| Net earnings |
EarningsPerShareBasic
|
$2.49 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$2.34 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$10.22 | USD | Annual |
| Net earnings |
EarningsPerShareBasic
|
$3.43 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$1.73 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$3.72 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$2.29 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$1.66 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$1.97 | USD | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.82M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.30M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.53M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.27M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.95M | shares | Annual |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.04M | shares | Annual |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.60M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.90M | shares | Annual |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.85M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.12M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.53M | shares | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$9.96 | USD | Annual |
| Net earnings |
EarningsPerShareDiluted
|
$2.43 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$3.63 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$1.69 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$1.62 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$1.93 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$8.21 | USD | Annual |
| Net earnings |
EarningsPerShareDiluted
|
$9.14 | USD | Annual |
| Net earnings |
EarningsPerShareDiluted
|
$2.28 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$3.35 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$2.24 | USD | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.60M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.58M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.10M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.39M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.85M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.04M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.27M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.82M | shares | Annual |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.73M | shares | Annual |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.84M | shares | Annual |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.37M | shares | 1 Quarter |
Cash Flow Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$52.54M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$306.09M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$269.49M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$72.18M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$61.70M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$110.16M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$290.85M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$52.33M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$74.33M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$104.63M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$69.06M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$31.69M | USD | Annual |
| Depreciation |
Depreciation
|
$33.42M | USD | Annual |
| Depreciation |
Depreciation
|
$34.77M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$24.54M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$21.36M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$17.81M | USD | Annual |
| Deferred tax provision |
DeferredIncomeTaxExpenseBenefit
|
$5.42M | USD | Annual |
| Deferred tax provision |
DeferredIncomeTaxExpenseBenefit
|
$8.82M | USD | Annual |
| Deferred tax provision |
DeferredIncomeTaxExpenseBenefit
|
$2.59M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-1.85M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-12.61M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-9.37M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$12.64M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$12.27M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$13.19M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-524.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$1.46M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$498.00K | USD | Annual |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-53.96M | USD | Annual |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-29.00M | USD | Annual |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-8.76M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-20.28M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$46.83M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-8.48M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.61M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-301.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.58M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-27.88M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$27.55M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$295.00K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$7.48M | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$5.37M | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-3.54M | USD | Annual |
| Accruals and other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-49.87M | USD | Annual |
| Accruals and other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.78M | USD | Annual |
| Accruals and other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-458.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$345.93M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$327.70M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$280.88M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$426.00K | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$211.00K | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.48M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$95.59M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$82.35M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$98.50M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.66M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$35.37M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.10M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$903.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-84.80M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-97.26M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-132.29M | USD | Annual |
| Proceeds from borrowings |
ProceedsFromBorrowings
|
$469.60M | USD | Annual |
| Proceeds from borrowings |
ProceedsFromBorrowings
|
$445.43M | USD | Annual |
| Proceeds from borrowings |
ProceedsFromBorrowings
|
$556.06M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfBorrowings
|
$531.04M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfBorrowings
|
$647.69M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfBorrowings
|
$563.11M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$21.93M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$20.77M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$19.75M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$204.58M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$278.67M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$294.98M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.85M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$9.37M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$12.61M | USD | Annual |
| Acquisition Contingent Consideration Payment |
PaymentsForPreviousAcquisition
|
- | USD | Annual |
| Acquisition Contingent Consideration Payment |
PaymentsForPreviousAcquisition
|
$7.75M | USD | Annual |
| Acquisition Contingent Consideration Payment |
PaymentsForPreviousAcquisition
|
$325.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.52M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$363.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.14M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-645.00K | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.22M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-284.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-251.12M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-360.47M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-366.40M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$159.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-96.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$2.05M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-211.98M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-133.90M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$10.17M | USD | Annual |
| Cash and Cash Equivalents, at Carrying Value, Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$101.70M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$235.60M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$111.87M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$447.58M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, End |
CashAndCashEquivalentsAtCarryingValue
|
$101.70M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, End |
CashAndCashEquivalentsAtCarryingValue
|
$235.60M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, End |
CashAndCashEquivalentsAtCarryingValue
|
$111.87M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, End |
CashAndCashEquivalentsAtCarryingValue
|
$447.58M | USD | Point-in-time |
| Interest |
InterestPaid
|
$17.80M | USD | Annual |
| Interest |
InterestPaid
|
$17.00M | USD | Annual |
| Interest |
InterestPaid
|
$19.25M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$83.20M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$78.01M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$69.66M | USD | Annual |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$827.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$781.14M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$935.05M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$771.58M | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
30.41M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
29.49M | shares | Point-in-time |
| Exercise of stock options and restricted stock units, shares |
ExerciseOfStockOptionsAndRestrictedStockUnitsSharesTreasuryStockReissued
|
398,646.00 | shares | Annual |
| Exercise of stock options and restricted stock units, shares |
ExerciseOfStockOptionsAndRestrictedStockUnitsSharesTreasuryStockReissued
|
457,732.00 | shares | Annual |
| Exercise of stock options and restricted stock units, Value |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$20.77M | USD | Annual |
| Exercise of stock options and restricted stock units, Value |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$21.93M | USD | Annual |
| Exercise of stock options and restricted stock units, Value |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$19.75M | USD | Annual |
| Repurchases of Common Stock, Shares |
TreasuryStockSharesAcquired
|
-1.64M | shares | Annual |
| Repurchases of Common Stock, Shares |
TreasuryStockSharesAcquired
|
-1.32M | shares | Annual |
| Repurchases of Common Stock, Value |
TreasuryStockValueAcquiredCostMethod
|
$-294.98M | USD | Annual |
| Repurchases of Common Stock, Value |
TreasuryStockValueAcquiredCostMethod
|
$-204.58M | USD | Annual |
| Repurchases of Common Stock, Value |
TreasuryStockValueAcquiredCostMethod
|
$-278.67M | USD | Annual |
| Tax benefit resulting from exercise of certain employee stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$6.74M | USD | Annual |
| Tax benefit resulting from exercise of certain employee stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$1.91M | USD | Annual |
| Tax benefit resulting from exercise of certain employee stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$9.32M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.27M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.64M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.19M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-10.52M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-95.14M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$62.42M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$52.54M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$306.09M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$269.49M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$72.18M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$61.70M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$110.16M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$290.85M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$52.33M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$74.33M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$104.63M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$69.06M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$827.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$781.14M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$935.05M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$771.58M | USD | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
30.41M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
29.49M | shares | Point-in-time |
Comprehensive Income
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$52.54M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$306.09M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$269.49M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$72.18M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$61.70M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$110.16M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$290.85M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$52.33M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$74.33M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$104.63M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$69.06M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$15.64M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$21.90M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-18.73M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-491.00K | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-1.75M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-4.03M | USD | Annual |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$1.91M | USD | Annual |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$3.50M | USD | Annual |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$2.03M | USD | Annual |
| Net actuarial gains (losses) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-79.95M | USD | Annual |
| Net actuarial gains (losses) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$30.38M | USD | Annual |
| Net actuarial gains (losses) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-46.79M | USD | Annual |
| Plan amendments and prior service cost |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetPlanAmendmentsAndPriorServiceCostsArisingDuringPeriodNetOfTax
|
$-18.02M | USD | Annual |
| Plan amendments and prior service cost |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetPlanAmendmentsAndPriorServiceCostsArisingDuringPeriodNetOfTax
|
$-2.37M | USD | Annual |
| Plan amendments and prior service cost |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetPlanAmendmentsAndPriorServiceCostsArisingDuringPeriodNetOfTax
|
$274.00K | USD | Annual |
| Amortization of actuarial (gains) losses and plan amendments and prior service cost |
AmortizationOfActuarialGainsLossesAndPlanAmendmentsAndPriorServiceCost
|
$-6.78M | USD | Annual |
| Amortization of actuarial (gains) losses and plan amendments and prior service cost |
AmortizationOfActuarialGainsLossesAndPlanAmendmentsAndPriorServiceCost
|
$-4.26M | USD | Annual |
| Amortization of actuarial (gains) losses and plan amendments and prior service cost |
AmortizationOfActuarialGainsLossesAndPlanAmendmentsAndPriorServiceCost
|
$-2.33M | USD | Annual |
| Defined Benefit Plans, Impact of FX on Current Year Change in OCI, net of tax |
DefinedBenefitPlansImpactOfFxOnCurrentYearChangeInOciNetOfTax
|
$3.60M | USD | Annual |
| Defined Benefit Plans, Impact of FX on Current Year Change in OCI, net of tax |
DefinedBenefitPlansImpactOfFxOnCurrentYearChangeInOciNetOfTax
|
$-2.01M | USD | Annual |
| Defined Benefit Plans, Impact of FX on Current Year Change in OCI, net of tax |
DefinedBenefitPlansImpactOfFxOnCurrentYearChangeInOciNetOfTax
|
$-1.93M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-10.52M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-95.14M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$62.42M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$280.32M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$174.35M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$368.52M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.