10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001037646-17-000004 |
| Period End Date | 20161231 |
| Filing Date | 20170202 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | mtd-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance For Bad Debt |
AllowanceForDoubtfulAccountsReceivable
|
$14.23M | USD | Point-in-time |
| Allowance For Bad Debt |
AllowanceForDoubtfulAccountsReceivable
|
$14.44M | USD | Point-in-time |
| Preferred stock - par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock - par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock - authorized shares |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$85.26M | USD | Point-in-time |
| Preferred stock - authorized shares |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$98.89M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$158.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$111.87M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Trade accounts receivable, less allowances of $14,234 in 2016 and $14,435 in 2015 |
AccountsReceivableNetCurrent
|
$454.99M | USD | Point-in-time |
| Trade accounts receivable, less allowances of $14,234 in 2016 and $14,435 in 2015 |
AccountsReceivableNetCurrent
|
$411.42M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock - authorized shares |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$222.05M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$214.38M | USD | Point-in-time |
| Common stock - authorized shares |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Other current assets and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$70.64M | USD | Point-in-time |
| Other current assets and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$61.08M | USD | Point-in-time |
| Common stock - issued shares |
CommonStockSharesIssued
|
44.79M | shares | Point-in-time |
| Common stock - issued shares |
CommonStockSharesIssued
|
44.79M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$795.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$896.78M | USD | Point-in-time |
| Common stock - outstanding shares |
CommonStockSharesOutstanding
|
27.09M | shares | Point-in-time |
| Common stock - outstanding shares |
CommonStockSharesOutstanding
|
26.02M | shares | Point-in-time |
| Property, plant and equipment, Net |
PropertyPlantAndEquipmentNet
|
$563.71M | USD | Point-in-time |
| Treasury shares |
TreasuryStockShares
|
18.77M | shares | Point-in-time |
| Property, plant and equipment, Net |
PropertyPlantAndEquipmentNet
|
$517.23M | USD | Point-in-time |
| Treasury shares |
TreasuryStockShares
|
17.70M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$444.08M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$476.38M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$446.28M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$115.25M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$167.06M | USD | Point-in-time |
| Non-current deferred tax assets, net |
DeferredTaxAssetsNetNoncurrent
|
$33.05M | USD | Point-in-time |
| Non-current deferred tax assets, net |
DeferredTaxAssetsNetNoncurrent
|
$33.95M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$52.19M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$28.90M | USD | Point-in-time |
| Total assets |
Assets
|
$1.96B | USD | Point-in-time |
| Total assets |
Assets
|
$2.17B | USD | Point-in-time |
| Total assets |
Assets
|
$1.97B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$142.07M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$146.59M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesCurrent
|
$127.65M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesCurrent
|
$133.17M | USD | Point-in-time |
| Accrued compensation and related items |
EmployeeRelatedLiabilitiesCurrent
|
$140.46M | USD | Point-in-time |
| Accrued compensation and related items |
EmployeeRelatedLiabilitiesCurrent
|
$136.41M | USD | Point-in-time |
| Deferred revenue and customer prepayments |
DeferredRevenueAndCreditsCurrent
|
$100.33M | USD | Point-in-time |
| Deferred revenue and customer prepayments |
DeferredRevenueAndCreditsCurrent
|
$88.83M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$48.76M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$47.99M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$14.49M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$18.97M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$558.21M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$587.51M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$875.06M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$575.14M | USD | Point-in-time |
| Non-current deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$64.31M | USD | Point-in-time |
| Non-current deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$50.98M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$194.55M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$204.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.73B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.38B | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value per share; authorized 10,000,000 shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value per share; authorized 10,000,000 shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value per share; authorized 125,000,000 shares; issued 44,786,011 and 44,786,011 shares, outstanding 26,020,234 and 27,090,118 shares at December 31, 2016 and 2015, respectively |
CommonStockValue
|
$448.00K | USD | Point-in-time |
| Common stock, $0.01 par value per share; authorized 125,000,000 shares; issued 44,786,011 and 44,786,011 shares, outstanding 26,020,234 and 27,090,118 shares at December 31, 2016 and 2015, respectively |
CommonStockValue
|
$448.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$730.56M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$697.57M | USD | Point-in-time |
| Treasury stock at cost (18,765,777 and 17,695,893 shares at December 31, 2016 and 2015, respectively) |
TreasuryStockValue
|
$2.54B | USD | Point-in-time |
| Treasury stock at cost (18,765,777 and 17,695,893 shares at December 31, 2016 and 2015, respectively) |
TreasuryStockValue
|
$3.01B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.07B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.69B | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-266.65M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-212.95M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-355.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$580.46M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$434.94M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$719.60M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$935.05M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$1.96B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$2.17B | USD | Point-in-time |
Income Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product Sales |
SalesRevenueGoodsNet
|
$1.96B | USD | Annual |
| Product Sales |
SalesRevenueGoodsNet
|
$1.93B | USD | Annual |
| Product Sales |
SalesRevenueGoodsNet
|
$1.87B | USD | Annual |
| Service Sales |
SalesRevenueServicesNet
|
$529.56M | USD | Annual |
| Service Sales |
SalesRevenueServicesNet
|
$555.49M | USD | Annual |
| Service Sales |
SalesRevenueServicesNet
|
$550.38M | USD | Annual |
| Net Sales |
SalesRevenueNet
|
$539.67M | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$650.60M | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$2.51B | USD | Annual |
| Net Sales |
SalesRevenueNet
|
$535.70M | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$608.29M | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$2.49B | USD | Annual |
| Net Sales |
SalesRevenueNet
|
$604.15M | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$673.53M | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$709.70M | USD | 1 Quarter |
| Net Sales |
SalesRevenueNet
|
$2.40B | USD | Annual |
| Net Sales |
SalesRevenueNet
|
$582.06M | USD | 1 Quarter |
| Products Cost of Sales |
CostOfGoodsSold
|
$767.75M | USD | Annual |
| Products Cost of Sales |
CostOfGoodsSold
|
$744.87M | USD | Annual |
| Products Cost of Sales |
CostOfGoodsSold
|
$810.55M | USD | Annual |
| Service Cost of Sales |
CostOfServices
|
$304.92M | USD | Annual |
| Service Cost of Sales |
CostOfServices
|
$316.69M | USD | Annual |
| Service Cost of Sales |
CostOfServices
|
$298.59M | USD | Annual |
| Gross profit |
GrossProfit
|
$298.81M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.35B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.36B | USD | Annual |
| Gross profit |
GrossProfit
|
$390.75M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$299.91M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$339.53M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.44B | USD | Annual |
| Gross profit |
GrossProfit
|
$322.91M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$418.61M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$347.58M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$369.49M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$119.08M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$123.30M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$119.97M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$728.58M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$732.62M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$700.81M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$36.05M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$29.18M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$30.95M | USD | Annual |
| Interest Expense |
InterestExpense
|
$28.03M | USD | Annual |
| Interest Expense |
InterestExpense
|
$24.54M | USD | Annual |
| Interest Expense |
InterestExpense
|
$27.45M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$11.15M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$6.24M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$5.92M | USD | Annual |
| Other Charges (Income), Net |
OtherNonoperatingIncomeExpense
|
$-8.49M | USD | Annual |
| Other Charges (Income), Net |
OtherNonoperatingIncomeExpense
|
$867.00K | USD | Annual |
| Other Charges (Income), Net |
OtherNonoperatingIncomeExpense
|
$-2.23M | USD | Annual |
| Earnings Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$445.00M | USD | Annual |
| Earnings Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$463.42M | USD | Annual |
| Earnings Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$504.19M | USD | Annual |
| Provision for taxes |
IncomeTaxExpenseBenefit
|
$110.60M | USD | Annual |
| Provision for taxes |
IncomeTaxExpenseBenefit
|
$106.76M | USD | Annual |
| Provision for taxes |
IncomeTaxExpenseBenefit
|
$119.82M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$65.67M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$88.86M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$137.78M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$384.37M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$123.35M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$101.33M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$79.59M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$352.82M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$338.24M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$63.05M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$77.56M | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$2.24 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$2.44 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$3.23 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$5.27 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$3.84 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$4.53 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$12.75 | USD | Annual |
| Net earnings |
EarningsPerShareBasic
|
$2.99 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$14.49 | USD | Annual |
| Net earnings |
EarningsPerShareBasic
|
$2.79 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$11.71 | USD | Annual |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.55M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.38M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.14M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.23M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.12M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.63M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.68M | shares | Annual |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.52M | shares | Annual |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.89M | shares | Annual |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.93M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.84M | shares | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$3.16 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$2.40 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$2.93 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$2.19 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$11.44 | USD | Annual |
| Net earnings |
EarningsPerShareDiluted
|
$2.73 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$14.22 | USD | Annual |
| Net earnings |
EarningsPerShareDiluted
|
$12.48 | USD | Annual |
| Net earnings |
EarningsPerShareDiluted
|
$4.44 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$5.17 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$3.77 | USD | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.63M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.11M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.46M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.76M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.14M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.27M | shares | Annual |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.42M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.76M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.89M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.02M | shares | Annual |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.57M | shares | Annual |
Cash Flow Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$65.67M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$88.86M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$137.78M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$384.37M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$123.35M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$101.33M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$79.59M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$352.82M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$338.24M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$63.05M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$77.56M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$32.74M | USD | Annual |
| Depreciation |
Depreciation
|
$33.62M | USD | Annual |
| Depreciation |
Depreciation
|
$33.09M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$36.05M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$29.18M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$30.95M | USD | Annual |
| Deferred tax provision |
DeferredIncomeTaxExpenseBenefit
|
$7.14M | USD | Annual |
| Deferred tax provision |
DeferredIncomeTaxExpenseBenefit
|
$15.36M | USD | Annual |
| Deferred tax provision |
DeferredIncomeTaxExpenseBenefit
|
$1.88M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$12.93M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$17.68M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$3.56M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$15.31M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$13.61M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$14.22M | USD | Annual |
| Other Comprehensive Income (Loss), Finalization of Pension and Other Postretirement Benefit Plan Valuation, before Tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Finalization of Pension and Other Postretirement Benefit Plan Valuation, before Tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Finalization of Pension and Other Postretirement Benefit Plan Valuation, before Tax |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$-8.19M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-211.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-155.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-181.00K | USD | Annual |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-1.62M | USD | Annual |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$52.15M | USD | Annual |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-7.49M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$9.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$18.79M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$12.43M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-291.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-4.39M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$5.12M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.30M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$9.63M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.70M | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-461.00K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-3.07M | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$2.88M | USD | Annual |
| Accruals and other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$19.13M | USD | Annual |
| Accruals and other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-16.18M | USD | Annual |
| Accruals and other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$39.77M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$418.91M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$443.08M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$426.87M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$423.00K | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$949.00K | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$728.00K | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$123.96M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$82.51M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$89.39M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.78M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$13.78M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$111.38M | USD | Annual |
| Net hedging settlements on intercompany loans |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.46M | USD | Annual |
| Net hedging settlements on intercompany loans |
PaymentsForProceedsFromOtherInvestingActivities
|
$5.42M | USD | Annual |
| Net hedging settlements on intercompany loans |
PaymentsForProceedsFromOtherInvestingActivities
|
$-123.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-231.46M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.75M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-94.32M | USD | Annual |
| Proceeds from borrowings |
ProceedsFromBorrowings
|
$628.83M | USD | Annual |
| Proceeds from borrowings |
ProceedsFromBorrowings
|
$741.86M | USD | Annual |
| Proceeds from borrowings |
ProceedsFromBorrowings
|
$905.77M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfBorrowings
|
$594.48M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfBorrowings
|
$594.18M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfBorrowings
|
$585.87M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$25.47M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$29.56M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$21.05M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$414.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$499.99M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$494.97M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$12.93M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$17.68M | USD | Annual |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$3.56M | USD | Annual |
| Acquisition Contingent Consideration Payment |
PaymentsForPreviousAcquisition
|
$471.00K | USD | Annual |
| Acquisition Contingent Consideration Payment |
PaymentsForPreviousAcquisition
|
$572.00K | USD | Annual |
| Acquisition Contingent Consideration Payment |
PaymentsForPreviousAcquisition
|
$859.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$941.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.37M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$209.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-307.03M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-145.93M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-348.23M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.97M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-5.46M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-5.91M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$13.62M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$59.79M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-26.61M | USD | Annual |
| Cash and Cash Equivalents, at Carrying Value, Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$85.26M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$98.89M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$158.67M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$111.87M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, End |
CashAndCashEquivalentsAtCarryingValue
|
$85.26M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, End |
CashAndCashEquivalentsAtCarryingValue
|
$98.89M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, End |
CashAndCashEquivalentsAtCarryingValue
|
$158.67M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, End |
CashAndCashEquivalentsAtCarryingValue
|
$111.87M | USD | Point-in-time |
| Interest |
InterestPaid
|
$27.30M | USD | Annual |
| Interest |
InterestPaid
|
$23.22M | USD | Annual |
| Interest |
InterestPaid
|
$28.02M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$85.46M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$95.14M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$92.59M | USD | Annual |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$580.46M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$434.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$719.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$935.05M | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
27.09M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
26.02M | shares | Point-in-time |
| Exercise of stock options and restricted stock units, shares |
ExerciseOfStockOptionsAndRestrictedStockUnitsSharesTreasuryStockReissued
|
403,908.00 | shares | Annual |
| Exercise of stock options and restricted stock units, shares |
ExerciseOfStockOptionsAndRestrictedStockUnitsSharesTreasuryStockReissued
|
278,623.00 | shares | Annual |
| Exercise of stock options and restricted stock units, Value |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$21.05M | USD | Annual |
| Exercise of stock options and restricted stock units, Value |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$29.56M | USD | Annual |
| Exercise of stock options and restricted stock units, Value |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$25.47M | USD | Annual |
| Repurchases of Common Stock, Shares |
TreasuryStockSharesAcquired
|
1.56M | shares | Annual |
| Repurchases of Common Stock, Shares |
TreasuryStockSharesAcquired
|
1.35M | shares | Annual |
| Repurchases of Common Stock, Value |
TreasuryStockValueAcquiredCostMethod
|
$494.97M | USD | Annual |
| Repurchases of Common Stock, Value |
TreasuryStockValueAcquiredCostMethod
|
$414.00M | USD | Annual |
| Repurchases of Common Stock, Value |
TreasuryStockValueAcquiredCostMethod
|
$499.99M | USD | Annual |
| Tax benefit resulting from exercise of certain employee stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$3.56M | USD | Annual |
| Tax benefit resulting from exercise of certain employee stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$17.68M | USD | Annual |
| Tax benefit resulting from exercise of certain employee stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$12.93M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.22M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.61M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.31M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$65.67M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$88.86M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$137.78M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$384.37M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$123.35M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$101.33M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$79.59M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$352.82M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$338.24M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$63.05M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$77.56M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-177.91M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-88.35M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-53.70M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$580.46M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$434.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$719.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$935.05M | USD | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
27.09M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
26.02M | shares | Point-in-time |
Comprehensive Income
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$65.67M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$88.86M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$137.78M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$384.37M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$123.35M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$101.33M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$79.59M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$352.82M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$338.24M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$63.05M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$77.56M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-52.43M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-82.88M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-57.93M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-768.00K | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-513.00K | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$13.22M | USD | Annual |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$4.74M | USD | Annual |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$8.26M | USD | Annual |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.26M | USD | Annual |
| Net actuarial gains (losses) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-106.84M | USD | Annual |
| Net actuarial gains (losses) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-30.76M | USD | Annual |
| Net actuarial gains (losses) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-47.79M | USD | Annual |
| Plan amendments and prior service cost |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetPlanAmendmentsAndPriorServiceCostsArisingDuringPeriodNetOfTax
|
$-9.19M | USD | Annual |
| Plan amendments and prior service cost |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetPlanAmendmentsAndPriorServiceCostsArisingDuringPeriodNetOfTax
|
$-1.61M | USD | Annual |
| Plan amendments and prior service cost |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetPlanAmendmentsAndPriorServiceCostsArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Amortization of actuarial (gains) losses and plan amendments and prior service cost |
AmortizationOfActuarialGainsLossesAndPlanAmendmentsAndPriorServiceCost
|
$-16.73M | USD | Annual |
| Amortization of actuarial (gains) losses and plan amendments and prior service cost |
AmortizationOfActuarialGainsLossesAndPlanAmendmentsAndPriorServiceCost
|
$-1.61M | USD | Annual |
| Amortization of actuarial (gains) losses and plan amendments and prior service cost |
AmortizationOfActuarialGainsLossesAndPlanAmendmentsAndPriorServiceCost
|
$-9.51M | USD | Annual |
| Defined Benefit Plans, Impact of FX on Current Year Change in OCI, net of tax |
DefinedBenefitPlansImpactOfFxOnCurrentYearChangeInOciNetOfTax
|
$8.09M | USD | Annual |
| Defined Benefit Plans, Impact of FX on Current Year Change in OCI, net of tax |
DefinedBenefitPlansImpactOfFxOnCurrentYearChangeInOciNetOfTax
|
$5.88M | USD | Annual |
| Defined Benefit Plans, Impact of FX on Current Year Change in OCI, net of tax |
DefinedBenefitPlansImpactOfFxOnCurrentYearChangeInOciNetOfTax
|
$5.83M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-177.91M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-88.35M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-53.70M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$299.12M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$296.02M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$160.33M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.