10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001037646-20-000005 |
| Period End Date | 20191231 |
| Filing Date | 20200207 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | mtd10k12312019_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance For Bad Debt |
AllowanceForDoubtfulAccountsReceivable
|
$15.47M | USD | Point-in-time |
| Allowance For Bad Debt |
AllowanceForDoubtfulAccountsReceivable
|
$17.01M | USD | Point-in-time |
| Preferred stock - par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock - par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$207.78M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$158.67M | USD | Point-in-time |
| Preferred stock - authorized shares |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$148.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$178.11M | USD | Point-in-time |
| Preferred stock - authorized shares |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Trade accounts receivable, less allowances of $17,009 in 2019 and $15,469 in 2018 |
AccountsReceivableNetCurrent
|
$535.53M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Trade accounts receivable, less allowances of $17,009 in 2019 and $15,469 in 2018 |
AccountsReceivableNetCurrent
|
$566.26M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$274.29M | USD | Point-in-time |
| Common stock - authorized shares |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$268.82M | USD | Point-in-time |
| Common stock - authorized shares |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Common stock - issued shares |
CommonStockSharesIssued
|
44.79M | shares | Point-in-time |
| Other current assets and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$61.32M | USD | Point-in-time |
| Other current assets and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$63.40M | USD | Point-in-time |
| Common stock - issued shares |
CommonStockSharesIssued
|
44.79M | shares | Point-in-time |
| Common stock - outstanding shares |
CommonStockSharesOutstanding
|
24.13M | shares | Point-in-time |
| Common stock - outstanding shares |
CommonStockSharesOutstanding
|
24.92M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.05B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.11B | USD | Point-in-time |
| Treasury shares |
TreasuryStockShares
|
20.66M | shares | Point-in-time |
| Property, plant and equipment, Net |
PropertyPlantAndEquipmentNet
|
$748.66M | USD | Point-in-time |
| Treasury shares |
TreasuryStockShares
|
19.86M | shares | Point-in-time |
| Property, plant and equipment, Net |
PropertyPlantAndEquipmentNet
|
$717.53M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$539.84M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$534.78M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$535.98M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$206.24M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$217.31M | USD | Point-in-time |
| Non-current deferred tax assets, net |
DeferredTaxAssetsNetNoncurrent
|
$35.07M | USD | Point-in-time |
| Non-current deferred tax assets, net |
DeferredTaxAssetsNetNoncurrent
|
$36.98M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$68.31M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$151.82M | USD | Point-in-time |
| Total assets |
Assets
|
$2.62B | USD | Point-in-time |
| Total assets |
Assets
|
$2.55B | USD | Point-in-time |
| Total assets |
Assets
|
$2.79B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$196.64M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$185.59M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesCurrent
|
$156.45M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesCurrent
|
$166.12M | USD | Point-in-time |
| Accrued compensation and related items |
EmployeeRelatedLiabilitiesCurrent
|
$155.40M | USD | Point-in-time |
| Accrued compensation and related items |
EmployeeRelatedLiabilitiesCurrent
|
$152.52M | USD | Point-in-time |
| Deferred revenue and customer prepayments |
DeferredRevenueAndCreditsCurrent
|
$105.38M | USD | Point-in-time |
| Deferred revenue and customer prepayments |
DeferredRevenueAndCreditsCurrent
|
$122.49M | USD | Point-in-time |
| Deferred revenue and customer prepayments |
DeferredRevenueAndCreditsCurrent
|
$107.17M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$69.04M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$73.78M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$55.87M | USD | Point-in-time |
| Short-term borrowings and current maturities of long-term debt |
ShortTermDebtAndLongTermDebtCurrentMaturities
|
$49.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$754.51M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$734.43M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.24B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$985.02M | USD | Point-in-time |
| Non-current deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$48.82M | USD | Point-in-time |
| Non-current deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$45.27M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$260.51M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$333.41M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.03B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.37B | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value per share; authorized 10,000,000 shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value per share; authorized 10,000,000 shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value per share; authorized 125,000,000 shares; issued 44,786,011 and 44,786,011 shares, outstanding 24,125,317 and 24,921,963 shares at December 31, 2018 and 2017, respectively |
CommonStockValue
|
$448.00K | USD | Point-in-time |
| Common stock, $0.01 par value per share; authorized 125,000,000 shares; issued 44,786,011 and 44,786,011 shares, outstanding 24,125,317 and 24,921,963 shares at December 31, 2018 and 2017, respectively |
CommonStockValue
|
$448.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$783.87M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$764.72M | USD | Point-in-time |
| Treasury stock at cost (20,660,694 and 19,864,048 shares at December 31, 2019 and 2018, respectively) |
TreasuryStockValue
|
$3.81B | USD | Point-in-time |
| Treasury stock at cost (20,660,694 and 19,864,048 shares at December 31, 2019 and 2018, respectively) |
TreasuryStockValue
|
$4.54B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$4.50B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.94B | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-302.41M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-355.00M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-323.67M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-265.41M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$590.06M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$434.94M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$547.28M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$420.78M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$2.62B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$2.79B | USD | Point-in-time |
Income Statement
101 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$660.82M | USD | 1 Quarter |
| Revenues |
Revenues
|
$731.37M | USD | 1 Quarter |
| Revenues |
Revenues
|
$843.97M | USD | 1 Quarter |
| Revenues |
Revenues
|
$817.92M | USD | 1 Quarter |
| Revenues |
Revenues
|
$2.73B | USD | Annual |
| Revenues |
Revenues
|
$722.00M | USD | 1 Quarter |
| Revenues |
Revenues
|
$2.94B | USD | Annual |
| Revenues |
Revenues
|
$734.85M | USD | 1 Quarter |
| Revenues |
Revenues
|
$753.87M | USD | 1 Quarter |
| Revenues |
Revenues
|
$3.01B | USD | Annual |
| Revenues |
Revenues
|
$679.45M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$477.57M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$419.25M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.58B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.68B | USD | Annual |
| Gross profit |
GrossProfit
|
$435.06M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$388.32M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$419.54M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$374.93M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.74B | USD | Annual |
| Gross profit |
GrossProfit
|
$498.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$412.62M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$128.31M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$143.95M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$141.07M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$819.18M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$812.80M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$794.86M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$49.69M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$42.67M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$47.52M | USD | Annual |
| Interest Expense |
InterestExpense
|
$34.51M | USD | Annual |
| Interest Expense |
InterestExpense
|
$32.78M | USD | Annual |
| Interest Expense |
InterestExpense
|
$37.41M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$12.77M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$15.76M | USD | Annual |
| Restructuring Charges |
RestructuringCharges
|
$18.42M | USD | Annual |
| Other Charges (Income), Net |
OtherNonoperatingIncomeExpense
|
$21.81M | USD | Annual |
| Other Charges (Income), Net |
OtherNonoperatingIncomeExpense
|
$6.18M | USD | Annual |
| Other Charges (Income), Net |
OtherNonoperatingIncomeExpense
|
$9.87M | USD | Annual |
| Earnings Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$574.22M | USD | Annual |
| Earnings Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$651.86M | USD | Annual |
| Earnings Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$681.39M | USD | Annual |
| Provision for taxes |
IncomeTaxExpenseBenefit
|
$198.25M | USD | Annual |
| Provision for taxes |
IncomeTaxExpenseBenefit
|
$139.25M | USD | Annual |
| Provision for taxes |
IncomeTaxExpenseBenefit
|
$120.28M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$126.65M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$375.97M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$181.19M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$512.61M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$192.75M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$561.11M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$111.47M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$127.16M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$111.81M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$129.40M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$93.30M | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$7.25 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$22.84 | USD | Annual |
| Net earnings |
EarningsPerShareBasic
|
$4.50 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$4.41 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$14.62 | USD | Annual |
| Net earnings |
EarningsPerShareBasic
|
$7.95 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$20.33 | USD | Annual |
| Net earnings |
EarningsPerShareBasic
|
$3.66 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$5.04 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$5.28 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$5.15 | USD | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.24M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.71M | shares | Annual |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.49M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.57M | shares | Annual |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.22M | shares | Annual |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.70M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.30M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.13M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.47M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.98M | shares | 1 Quarter |
| Weighted average number of common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.85M | shares | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$4.93 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$14.24 | USD | Annual |
| Net earnings |
EarningsPerShareDiluted
|
$22.47 | USD | Annual |
| Net earnings |
EarningsPerShareDiluted
|
$5.06 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$4.31 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$5.20 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$19.88 | USD | Annual |
| Net earnings |
EarningsPerShareDiluted
|
$4.42 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$7.84 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$3.58 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$7.11 | USD | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.97M | shares | Annual |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.88M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.78M | shares | Annual |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.31M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.60M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.87M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.49M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.10M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.39M | shares | Annual |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.68M | shares | 1 Quarter |
| Weighted average number of common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.12M | shares | 1 Quarter |
Cash Flow Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$126.65M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$375.97M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$181.19M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$512.61M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$192.75M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$561.11M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$111.47M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$127.16M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$111.81M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$129.40M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$93.30M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$33.46M | USD | Annual |
| Depreciation |
Depreciation
|
$38.99M | USD | Annual |
| Depreciation |
Depreciation
|
$37.17M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$49.69M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$42.67M | USD | Annual |
| Amortization |
AmortizationOfDeferredCharges
|
$47.52M | USD | Annual |
| Deferred tax (benefit) provision |
Deferredtaxbenefitprovisionexcludingdiscretetaxitems
|
$-2.75M | USD | Annual |
| Deferred tax (benefit) provision |
Deferredtaxbenefitprovisionexcludingdiscretetaxitems
|
$2.30M | USD | Annual |
| Deferred tax (benefit) provision |
Deferredtaxbenefitprovisionexcludingdiscretetaxitems
|
$11.20M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$16.58M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$18.29M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$17.58M | USD | Annual |
| Swiss tax reform (Note 14) |
SwissTaxReformnoncashdeferredtaxbenefit
|
- | USD | Annual |
| Swiss tax reform (Note 14) |
SwissTaxReformnoncashdeferredtaxbenefit
|
$-15.83M | USD | Annual |
| Swiss tax reform (Note 14) |
SwissTaxReformnoncashdeferredtaxbenefit
|
- | USD | Annual |
| Provisional one-time charge on US tax reform |
TaxexpenseimpactrelatedtothechangeinUStaxreform
|
$3.60M | USD | Annual |
| Provisional one-time charge on US tax reform |
TaxexpenseimpactrelatedtothechangeinUStaxreform
|
$71.98M | USD | Annual |
| Provisional one-time charge on US tax reform |
TaxexpenseimpactrelatedtothechangeinUStaxreform
|
- | USD | Annual |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-18.67M | USD | Annual |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-133.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$2.56M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$3.15M | USD | Annual |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$31.41M | USD | Annual |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$38.98M | USD | Annual |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$19.54M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$13.68M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.60M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$21.20M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-622.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$6.25M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$335.00K | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$33.67M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$11.88M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-12.22M | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-1.53M | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-6.18M | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$13.62M | USD | Annual |
| Accruals and other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$14.97M | USD | Annual |
| Accruals and other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-5.38M | USD | Annual |
| Accruals and other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-26.57M | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$565.00M | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$603.45M | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$516.33M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.42M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.19M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$11.97M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$142.73M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$127.43M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$97.34M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.00M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.53M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$108.44M | USD | Annual |
| Net hedging settlements on intercompany loans |
PaymentsForProceedsFromOtherInvestingActivities
|
$-6.55M | USD | Annual |
| Net hedging settlements on intercompany loans |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.16M | USD | Annual |
| Net hedging settlements on intercompany loans |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.12M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-138.94M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-99.08M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-217.34M | USD | Annual |
| Proceeds from borrowings |
ProceedsFromBorrowings
|
$1.44B | USD | Annual |
| Proceeds from borrowings |
ProceedsFromBorrowings
|
$1.24B | USD | Annual |
| Proceeds from borrowings |
ProceedsFromBorrowings
|
$940.62M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfBorrowings
|
$876.32M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfBorrowings
|
$1.19B | USD | Annual |
| Repayments of borrowings |
RepaymentsOfBorrowings
|
$1.18B | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$47.58M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$24.60M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$28.65M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$475.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$400.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$775.00M | USD | Annual |
| Acquisition contingent consideration paid |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$10.00M | USD | Annual |
| Acquisition contingent consideration paid |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Acquisition contingent consideration paid |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.91M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.75M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.21M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-319.53M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-477.37M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-388.02M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-8.62M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$10.56M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$2.68M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-9.99M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$29.42M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$29.68M | USD | Annual |
| Cash and Cash Equivalents, at Carrying Value, Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$207.78M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$158.67M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$148.69M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$178.11M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, End |
CashAndCashEquivalentsAtCarryingValue
|
$207.78M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, End |
CashAndCashEquivalentsAtCarryingValue
|
$158.67M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, End |
CashAndCashEquivalentsAtCarryingValue
|
$148.69M | USD | Point-in-time |
| Cash and Cash Equivalents, at Carrying Value, End |
CashAndCashEquivalentsAtCarryingValue
|
$178.11M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$37.50M | USD | Annual |
| Interest |
InterestPaidNet
|
$34.45M | USD | Annual |
| Interest |
InterestPaidNet
|
$33.33M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$129.35M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$109.73M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$132.41M | USD | Annual |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$590.06M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$434.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$547.28M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$420.78M | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
24.13M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
24.92M | shares | Point-in-time |
| Exercise of stock options and restricted stock units, shares |
ExerciseOfStockOptionsAndRestrictedStockUnitsSharesTreasuryStockReissued
|
298,002.00 | shares | Annual |
| Exercise of stock options and restricted stock units, shares |
ExerciseOfStockOptionsAndRestrictedStockUnitsSharesTreasuryStockReissued
|
183,379.00 | shares | Annual |
| Exercise of stock options and restricted stock units, Value |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$28.65M | USD | Annual |
| Exercise of stock options and restricted stock units, Value |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$47.58M | USD | Annual |
| Exercise of stock options and restricted stock units, Value |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$24.60M | USD | Annual |
| Repurchases of Common Stock, Shares |
TreasuryStockSharesAcquired
|
802,809.00 | shares | Annual |
| Repurchases of Common Stock, Shares |
TreasuryStockSharesAcquired
|
1.09M | shares | Annual |
| Repurchases of Common Stock, Value |
TreasuryStockValueAcquiredCostMethod
|
$775.00M | USD | Annual |
| Repurchases of Common Stock, Value |
TreasuryStockValueAcquiredCostMethod
|
$475.00M | USD | Annual |
| Repurchases of Common Stock, Value |
TreasuryStockValueAcquiredCostMethod
|
$400.00M | USD | Annual |
| Tax benefit resulting from exercise of certain employee stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$16.58M | USD | Annual |
| APIC, Share-based Payment Arrangement, Other, Increase for Cost Recognition |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
$18.29M | USD | Annual |
| APIC, Share-based Payment Arrangement, Other, Increase for Cost Recognition |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
$17.58M | USD | Annual |
| APIC, Share-based Payment Arrangement, Other, Increase for Cost Recognition |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
$1.54M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$126.65M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$375.97M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$181.19M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$512.61M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$192.75M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$561.11M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$111.47M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$127.16M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$111.81M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$129.40M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$93.30M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-37.01M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-21.26M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$89.59M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$590.06M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$434.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$547.28M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$420.78M | USD | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
24.13M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
24.92M | shares | Point-in-time |
Comprehensive Income
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$126.65M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$375.97M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$181.19M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$512.61M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$192.75M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$561.11M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$111.47M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$127.16M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$111.81M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$129.40M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$93.30M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$2.90M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-32.57M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$83.98M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$1.42M | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-658.00K | USD | Annual |
| Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-1.06M | USD | Annual |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$273.00K | USD | Annual |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$861.00K | USD | Annual |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-2.44M | USD | Annual |
| Net actuarial gains (losses) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-32.70M | USD | Annual |
| Net actuarial gains (losses) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-10.38M | USD | Annual |
| Net actuarial gains (losses) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-23.33M | USD | Annual |
| Plan amendments and prior service cost |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetPlanAmendmentsAndPriorServiceCostsArisingDuringPeriodNetOfTax
|
$-12.06M | USD | Annual |
| Plan amendments and prior service cost |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetPlanAmendmentsAndPriorServiceCostsArisingDuringPeriodNetOfTax
|
$780.00K | USD | Annual |
| Plan amendments and prior service cost |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetPlanAmendmentsAndPriorServiceCostsArisingDuringPeriodNetOfTax
|
$-430.00K | USD | Annual |
| Amortization of actuarial (gains) losses and plan amendments and prior service cost |
AmortizationOfActuarialGainsLossesAndPlanAmendmentsAndPriorServiceCost
|
$-14.87M | USD | Annual |
| Amortization of actuarial (gains) losses and plan amendments and prior service cost |
AmortizationOfActuarialGainsLossesAndPlanAmendmentsAndPriorServiceCost
|
$-12.14M | USD | Annual |
| Amortization of actuarial (gains) losses and plan amendments and prior service cost |
AmortizationOfActuarialGainsLossesAndPlanAmendmentsAndPriorServiceCost
|
$-14.37M | USD | Annual |
| Defined Benefit Plans, Impact of FX on Current Year Change in OCI, net of tax |
DefinedBenefitPlansImpactOfFxOnCurrentYearChangeInOciNetOfTax
|
$-2.11M | USD | Annual |
| Defined Benefit Plans, Impact of FX on Current Year Change in OCI, net of tax |
DefinedBenefitPlansImpactOfFxOnCurrentYearChangeInOciNetOfTax
|
$3.52M | USD | Annual |
| Defined Benefit Plans, Impact of FX on Current Year Change in OCI, net of tax |
DefinedBenefitPlansImpactOfFxOnCurrentYearChangeInOciNetOfTax
|
$-12.09M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-37.01M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-21.26M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$89.59M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$539.85M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$465.56M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$475.60M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.