10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001037976-20-000022 |
| Period End Date | 20200331 |
| Filing Date | 20200506 |
| Fiscal Year | 2020 |
| Fiscal Period | Q1 |
| XBRL Instance | jll10qq12020_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
123 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade receivables, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$69.00M | USD | Point-in-time |
| Trade receivables, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$68.10M | USD | Point-in-time |
| Contract with Customer, Asset, Accumulated Allowance for Credit Loss, Current |
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossCurrent
|
$1.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$720.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$451.90M | USD | Point-in-time |
| Trade receivables, net of allowances |
AccountsReceivableNetCurrent
|
$2.03B | USD | Point-in-time |
| Trade receivables, net of allowances |
AccountsReceivableNetCurrent
|
$1.72B | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$660.70M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$685.60M | USD | Point-in-time |
| Identified intangibles, with finite useful lives, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$183.10M | USD | Point-in-time |
| Identified intangibles, with finite useful lives, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$169.80M | USD | Point-in-time |
| Notes and other receivables |
NotesAndLoansReceivableNetCurrent
|
$472.80M | USD | Point-in-time |
| Identified intangibles, with finite useful lives, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$236.10M | USD | Point-in-time |
| Identified intangibles, with finite useful lives, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$214.80M | USD | Point-in-time |
| Notes and other receivables |
NotesAndLoansReceivableNetCurrent
|
$444.00M | USD | Point-in-time |
| Investments, Fair Value Disclosure |
InvestmentsFairValueDisclosure
|
$247.30M | USD | Point-in-time |
| Accounts Receivable, Reimbursed by Client, Current |
AccountsReceivableReimbursedbyClientCurrent
|
$1.53B | USD | Point-in-time |
| Investments, Fair Value Disclosure |
InvestmentsFairValueDisclosure
|
$328.60M | USD | Point-in-time |
| Accounts Receivable, Reimbursed by Client, Current |
AccountsReceivableReimbursedbyClientCurrent
|
$1.67B | USD | Point-in-time |
| Investments, Fair Value Disclosure |
InvestmentsFairValueDisclosure
|
$302.00M | USD | Point-in-time |
| Investments, Fair Value Disclosure |
InvestmentsFairValueDisclosure
|
$259.60M | USD | Point-in-time |
| Loans Receivable, Gross, Mortgage Warehouse Lending. |
LoansReceivableGrossMortgageWarehouseLending.
|
$1.03B | USD | Point-in-time |
| Loans Receivable, Gross, Mortgage Warehouse Lending. |
LoansReceivableGrossMortgageWarehouseLending.
|
$527.10M | USD | Point-in-time |
| Contract with Customer, Asset, Net, Current |
ContractWithCustomerAssetNetCurrent
|
$333.40M | USD | Point-in-time |
| Contract with Customer, Asset, Net, Current |
ContractWithCustomerAssetNetCurrent
|
$325.80M | USD | Point-in-time |
| Prepaid Expense and Other Assets, Current |
PrepaidExpenseAndOtherAssetsCurrent
|
$427.00M | USD | Point-in-time |
| Prepaid Expense and Other Assets, Current |
PrepaidExpenseAndOtherAssetsCurrent
|
$377.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.87B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.20B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$678.40M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$701.90M | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
$804.40M | USD | Point-in-time |
| Operating Lease, Right-of-Use Asset |
OperatingLeaseRightOfUseAsset
|
$806.50M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.70B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.10B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.74B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.17B | USD | Point-in-time |
| Identified intangibles, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$682.60M | USD | Point-in-time |
| Identified intangibles, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$658.70M | USD | Point-in-time |
| Identified intangibles, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$338.70M | USD | Point-in-time |
| Investments in real estate ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$404.20M | USD | Point-in-time |
| Investments in real estate ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$390.80M | USD | Point-in-time |
| Long-term receivables |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$255.80M | USD | Point-in-time |
| Long-term receivables |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$250.20M | USD | Point-in-time |
| Deferred Income Tax Assets, Net |
DeferredIncomeTaxAssetsNet
|
$232.40M | USD | Point-in-time |
| Deferred Income Tax Assets, Net |
DeferredIncomeTaxAssetsNet
|
$245.40M | USD | Point-in-time |
| Deferred Compensation Plan Assets |
DeferredCompensationPlanAssets
|
$349.90M | USD | Point-in-time |
| Deferred Compensation Plan Assets |
DeferredCompensationPlanAssets
|
$374.20M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$202.40M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$197.20M | USD | Point-in-time |
| Treasury Stock, Common, Shares |
TreasuryStockCommonShares
|
187,753.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total assets |
Assets
|
$13.67B | USD | Point-in-time |
| Total assets |
Assets
|
$13.90B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
51.55M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
51.81M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
45.60M | shares | Point-in-time |
| Accounts Payable and Accrued Liabilities, Current |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.10B | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
45.74M | shares | Point-in-time |
| Accounts Payable and Accrued Liabilities, Current |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.29B | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
51.62M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
51.55M | shares | Point-in-time |
| Accounts Payable, Reimbursed by Client, Current |
AccountsPayableReimbursedbyClientCurrent
|
$1.25B | USD | Point-in-time |
| Accounts Payable, Reimbursed by Client, Current |
AccountsPayableReimbursedbyClientCurrent
|
$1.05B | USD | Point-in-time |
| Accrued compensation & benefits |
EmployeeRelatedLiabilitiesCurrent
|
$1.04B | USD | Point-in-time |
| Accrued compensation & benefits |
EmployeeRelatedLiabilitiesCurrent
|
$1.73B | USD | Point-in-time |
| Short-term Debt |
ShorttermDebt
|
$125.20M | USD | Point-in-time |
| Short-term Debt |
ShorttermDebt
|
$120.10M | USD | Point-in-time |
| Short-term contract liabilities and deferred income |
DeferredRevenueCurrent
|
$152.70M | USD | Point-in-time |
| Short-term contract liabilities and deferred income |
DeferredRevenueCurrent
|
$158.80M | USD | Point-in-time |
| Business Combination, Contingent Consideration, Liability, Current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$74.40M | USD | Point-in-time |
| Business Combination, Contingent Consideration, Liability, Current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$68.60M | USD | Point-in-time |
| Warehouse facilities |
WarehouseAgreementBorrowings
|
$515.90M | USD | Point-in-time |
| Warehouse facilities |
WarehouseAgreementBorrowings
|
$936.60M | USD | Point-in-time |
| Operating Lease, Liability, Current |
OperatingLeaseLiabilityCurrent
|
$153.40M | USD | Point-in-time |
| Operating Lease, Liability, Current |
OperatingLeaseLiabilityCurrent
|
$154.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$356.70M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$203.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.49B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.99B | USD | Point-in-time |
| Long-term Line of Credit, Noncurrent, Net of Debt Issuance Costs |
LongtermLineofCreditNoncurrentNetofDebtIssuanceCosts
|
$512.70M | USD | Point-in-time |
| Long-term Line of Credit, Noncurrent, Net of Debt Issuance Costs |
LongtermLineofCreditNoncurrentNetofDebtIssuanceCosts
|
$1.44B | USD | Point-in-time |
| Long-term debt, net of debt issuance costs |
SeniorLongTermNotes
|
$664.60M | USD | Point-in-time |
| Long-term debt, net of debt issuance costs |
SeniorLongTermNotes
|
$656.10M | USD | Point-in-time |
| Deferred Tax Liabilities, Net |
DeferredIncomeTaxLiabilitiesNet
|
$106.00M | USD | Point-in-time |
| Deferred Tax Liabilities, Net |
DeferredIncomeTaxLiabilitiesNet
|
$87.50M | USD | Point-in-time |
| Deferred compensation |
DeferredCompensationLiabilityClassifiedNoncurrent
|
$374.30M | USD | Point-in-time |
| Deferred compensation |
DeferredCompensationLiabilityClassifiedNoncurrent
|
$368.40M | USD | Point-in-time |
| Business Combination, Contingent Consideration, Liability, Noncurrent |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$106.70M | USD | Point-in-time |
| Business Combination, Contingent Consideration, Liability, Noncurrent |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$124.10M | USD | Point-in-time |
| Operating Lease, Liability, Noncurrent |
OperatingLeaseLiabilityNoncurrent
|
$734.90M | USD | Point-in-time |
| Operating Lease, Liability, Noncurrent |
OperatingLeaseLiabilityNoncurrent
|
$751.20M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$483.70M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$436.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.86B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.46B | USD | Point-in-time |
| Redeemable Noncontrolling Interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$8.60M | USD | Point-in-time |
| Redeemable Noncontrolling Interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$8.60M | USD | Point-in-time |
| Common stock, $.01 par value per share |
CommonStockValue
|
$500.00K | USD | Point-in-time |
| Common stock, $.01 par value per share |
CommonStockValue
|
$500.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.96B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.97B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.58B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.59B | USD | Point-in-time |
| Treasury Stock, Value |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury Stock, Value |
TreasuryStockValue
|
$25.00M | USD | Point-in-time |
| Shares held in trust |
CommonStockHeldInTrust
|
$5.60M | USD | Point-in-time |
| Shares held in trust |
CommonStockHeldInTrust
|
$5.70M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-571.20M | USD | Point-in-time |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-427.80M | USD | Point-in-time |
| Total Company shareholders' equity |
StockholdersEquity
|
$4.95B | USD | Point-in-time |
| Total Company shareholders' equity |
StockholdersEquity
|
$5.12B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$86.60M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$81.90M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.03B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.20B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.80B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.73B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$13.67B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$13.90B | USD | Point-in-time |
Income Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue Before Reimbursements |
RevenueBeforeReimbursements
|
$1.96B | USD | 1 Quarter |
| Revenue Before Reimbursements |
RevenueBeforeReimbursements
|
$2.23B | USD | 1 Quarter |
| Reimbursement Revenues |
ReimbursementRevenues
|
$1.86B | USD | 1 Quarter |
| Reimbursement Revenues |
ReimbursementRevenues
|
$1.86B | USD | 1 Quarter |
| Revenue |
Revenues
|
$3.82B | USD | 1 Quarter |
| Revenue |
Revenues
|
$4.10B | USD | 1 Quarter |
| Compensation and benefits |
LaborAndRelatedExpense
|
$1.32B | USD | 1 Quarter |
| Compensation and benefits |
LaborAndRelatedExpense
|
$1.16B | USD | 1 Quarter |
| Operating, administrative and other |
OtherGeneralAndAdministrativeExpense
|
$707.30M | USD | 1 Quarter |
| Operating, administrative and other |
OtherGeneralAndAdministrativeExpense
|
$774.80M | USD | 1 Quarter |
| Cost of Reimbursable Expenses |
CostofReimbursableExpenses
|
$1.86B | USD | 1 Quarter |
| Cost of Reimbursable Expenses |
CostofReimbursableExpenses
|
$1.86B | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$55.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$46.50M | USD | 1 Quarter |
| Restructuring and acquisition charges |
RestructuringCostsAndAssetImpairmentCharges
|
$14.10M | USD | 1 Quarter |
| Restructuring and acquisition charges |
RestructuringCostsAndAssetImpairmentCharges
|
$18.60M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.03B | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.80B | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$25.40M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$64.60M | USD | 1 Quarter |
| Interest Expense, Net of Interest Income |
InterestIncomeExpenseNet
|
$-9.60M | USD | 1 Quarter |
| Interest Expense, Net of Interest Income |
InterestIncomeExpenseNet
|
$-14.60M | USD | 1 Quarter |
| Equity earnings from real estate ventures |
IncomeLossFromEquityMethodInvestments
|
$5.00M | USD | 1 Quarter |
| Equity earnings from real estate ventures |
IncomeLossFromEquityMethodInvestments
|
$-28.30M | USD | 1 Quarter |
| Other Nonoperating Income (Expense) |
OtherNonoperatingIncomeExpense
|
$900.00K | USD | 1 Quarter |
| Other Nonoperating Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-300.00K | USD | 1 Quarter |
| Income before income taxes and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$22.60M | USD | 1 Quarter |
| Income before income taxes and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$20.50M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-700.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$5.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.20M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$17.60M | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$12.30M | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-100.00K | USD | 1 Quarter |
| Net income attributable to the Company |
NetIncomeLoss
|
$5.30M | USD | 1 Quarter |
| Net income attributable to the Company |
NetIncomeLoss
|
$21.30M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$5.30M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$21.30M | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.47 | USD | 1 Quarter |
| Basic earnings per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.10 | USD | 1 Quarter |
| Basic weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.67M | shares | 1 Quarter |
| Basic weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.61M | shares | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.46 | USD | 1 Quarter |
| Diluted earnings per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.10 | USD | 1 Quarter |
| Diluted weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.46M | shares | 1 Quarter |
| Diluted weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.02M | shares | 1 Quarter |
| Net income attributable to the Company |
NetIncomeLoss
|
$5.30M | USD | 1 Quarter |
| Net income attributable to the Company |
NetIncomeLoss
|
$21.30M | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax and Reclassification Adjustment, Attributable to Parent |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax and Reclassification Adjustment, Attributable to Parent |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$1.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-143.40M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$31.30M | USD | 1 Quarter |
| Comprehensive income attributable to the Company |
ComprehensiveIncomeNetOfTax
|
$51.60M | USD | 1 Quarter |
| Comprehensive income attributable to the Company |
ComprehensiveIncomeNetOfTax
|
$-138.10M | USD | 1 Quarter |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$21.20M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$17.60M | USD | 1 Quarter |
| Distributions of earnings from real estate ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$3.60M | USD | 1 Quarter |
| Distributions of earnings from real estate ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$3.00M | USD | 1 Quarter |
| Other adjustment, net |
OtherOperatingActivitiesCashFlowStatement
|
$132.20M | USD | 1 Quarter |
| Other adjustment, net |
OtherOperatingActivitiesCashFlowStatement
|
$37.50M | USD | 1 Quarter |
| Changes in working capital, net |
IncreaseDecreaseInOperatingCapital
|
$613.20M | USD | 1 Quarter |
| Changes in working capital, net |
IncreaseDecreaseInOperatingCapital
|
$699.50M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-546.10M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-551.50M | USD | 1 Quarter |
| Net capital additions - property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$44.40M | USD | 1 Quarter |
| Net capital additions - property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$44.60M | USD | 1 Quarter |
| Net investment activity (less than wholly-owned) |
Netinvestmentactivitylessthanwhollyowned
|
$3.20M | USD | 1 Quarter |
| Net investment activity (less than wholly-owned) |
Netinvestmentactivitylessthanwhollyowned
|
$15.60M | USD | 1 Quarter |
| Business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$26.70M | USD | 1 Quarter |
| Business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Payments to Acquire Interest in Joint Venture |
PaymentsToAcquireInterestInJointVenture
|
$54.00M | USD | 1 Quarter |
| Payments to Acquire Interest in Joint Venture |
PaymentsToAcquireInterestInJointVenture
|
$11.00M | USD | 1 Quarter |
| Proceeds from Real Estate and Real Estate Joint Ventures |
ProceedsFromRealEstateAndRealEstateJointVentures
|
$7.60M | USD | 1 Quarter |
| Proceeds from Real Estate and Real Estate Joint Ventures |
ProceedsFromRealEstateAndRealEstateJointVentures
|
$13.40M | USD | 1 Quarter |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$700.00K | USD | 1 Quarter |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.30M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-91.00M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-90.50M | USD | 1 Quarter |
| Proceeds from borrowings under credit facility |
ProceedsFromLinesOfCredit
|
$2.56B | USD | 1 Quarter |
| Proceeds from borrowings under credit facility |
ProceedsFromLinesOfCredit
|
$1.28B | USD | 1 Quarter |
| Repayments of borrowings under credit facility |
RepaymentsOfLinesOfCredit
|
$754.10M | USD | 1 Quarter |
| Repayments of borrowings under credit facility |
RepaymentsOfLinesOfCredit
|
$1.63B | USD | 1 Quarter |
| Proceeds from Short-term debt. |
ProceedsfromShorttermdebt.
|
$6.60M | USD | 1 Quarter |
| Proceeds from Short-term debt. |
ProceedsfromShorttermdebt.
|
$86.30M | USD | 1 Quarter |
| Payment for Contingent Consideration Liability, Financing Activities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$9.80M | USD | 1 Quarter |
| Payment for Contingent Consideration Liability, Financing Activities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$24.50M | USD | 1 Quarter |
| Payments for Repurchase of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
$25.00M | USD | 1 Quarter |
| Payments for Repurchase of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-13.50M | USD | 1 Quarter |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$6.10M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$883.30M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$592.80M | USD | 1 Quarter |
| Effect of currency exchange rate on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$700.00K | USD | 1 Quarter |
| Effect of currency exchange rate on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-21.10M | USD | 1 Quarter |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-49.00M | USD | 1 Quarter |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$225.60M | USD | 1 Quarter |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$634.20M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$585.20M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$652.10M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$877.70M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$877.70M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$585.20M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$634.20M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$652.10M | USD | Point-in-time |
| Restricted Cash, beginning of period |
RestrictedCashbeginningofperiod
|
$200.20M | USD | Point-in-time |
| Restricted Cash, beginning of period |
RestrictedCashbeginningofperiod
|
$153.30M | USD | Point-in-time |
| Restricted Cash, end of period |
RestrictedCashendofperiod
|
$157.00M | USD | Point-in-time |
| Restricted Cash, end of period |
RestrictedCashendofperiod
|
$195.70M | USD | Point-in-time |
| Interest Paid, Excluding Capitalized Interest, Operating Activities |
InterestPaidNet
|
$9.30M | USD | 1 Quarter |
| Interest Paid, Excluding Capitalized Interest, Operating Activities |
InterestPaidNet
|
$4.30M | USD | 1 Quarter |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$44.40M | USD | 1 Quarter |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$37.50M | USD | 1 Quarter |
| Operating Lease, Payments |
OperatingLeasePayments
|
$41.10M | USD | 1 Quarter |
| Operating Lease, Payments |
OperatingLeasePayments
|
$47.10M | USD | 1 Quarter |
| Business acquisitions, including contingent consideration |
BusinessCombinationConsiderationTransferred1
|
$1.50M | USD | 1 Quarter |
| Business acquisitions, including contingent consideration |
BusinessCombinationConsiderationTransferred1
|
- | USD | 1 Quarter |
| Deferred business acquisition obligations |
BusinessCombinationsGuaranteedDeferredAcquisitionObligation
|
- | USD | 1 Quarter |
| Deferred business acquisition obligations |
BusinessCombinationsGuaranteedDeferredAcquisitionObligation
|
$6.50M | USD | 1 Quarter |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
51.55M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
51.81M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
45.60M | shares | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.20B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.80B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.03B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.73B | USD | Point-in-time |
| Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$21.20M | USD | 1 Quarter |
| Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$17.60M | USD | 1 Quarter |
| Shares issued under stock compensation programs |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.00M | USD | 1 Quarter |
| Shares issued under stock compensation programs |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.40M | USD | 1 Quarter |
| Shares repurchased for payment of taxes on stock awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.70M | USD | 1 Quarter |
| Shares repurchased for payment of taxes on stock awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$16.20M | USD | 1 Quarter |
| Amortization of stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.60M | USD | 1 Quarter |
| Amortization of stock compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.00M | USD | 1 Quarter |
| Treasury Stock, Value |
TreasuryStockValue
|
$25.00M | USD | Point-in-time |
| Treasury Stock, Value |
TreasuryStockValue
|
- | USD | Point-in-time |
| (Increase) Decrease In Common Stock Held In Trust |
IncreaseDecreaseInCommonStockHeldInTrust
|
$100.00K | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax and Reclassification Adjustment, Attributable to Parent |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax and Reclassification Adjustment, Attributable to Parent |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$1.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-143.40M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$31.30M | USD | 1 Quarter |
| Distributions to noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-17.00M | USD | 1 Quarter |
| Distributions to noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$9.80M | USD | 1 Quarter |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
51.55M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
51.62M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
45.74M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
51.55M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
51.81M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
45.60M | shares | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.80B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.03B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.20B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.73B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.