10-Q Filing

YUM BRANDS INC CIK: 1041061 Q3 2023

Filing Information

Form Type	10-Q
Accession Number	`0001041061-23-000050`
Period End Date	20230930
Filing Date	20231107
Fiscal Year	2023
Fiscal Period	Q3
XBRL Instance	yum-20230930_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 54 Income Statement 72 Cash Flow Statement 69 Stockholders Equity 54 Comprehensive Income 72

Balance Sheet 54 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$656.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$367.00M	USD	Point-in-time
Accounts and notes receivable, net	`AccountsNotesAndLoansReceivableNetCurrent`	$647.00M	USD	Point-in-time
Accounts and notes receivable, net	`AccountsNotesAndLoansReceivableNetCurrent`	$648.00M	USD	Point-in-time
Prepaid Expense and Other Assets, Current	`PrepaidExpenseAndOtherAssetsCurrent`	$594.00M	USD	Point-in-time
Prepaid Expense and Other Assets, Current	`PrepaidExpenseAndOtherAssetsCurrent`	$402.00M	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$1.71B	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$1.61B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.17B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.16B	USD	Point-in-time
Goodwill	`Goodwill`	$638.00M	USD	Point-in-time
Goodwill	`Goodwill`	$638.00M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$369.00M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$354.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$1.36B	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$1.32B	USD	Point-in-time
Deferred Income Taxes	`DeferredIncomeTaxAssetsNet`	$750.00M	USD	Point-in-time
Deferred Income Taxes	`DeferredIncomeTaxAssetsNet`	$842.00M	USD	Point-in-time
Total Assets	`Assets`	$6.07B	USD	Point-in-time
Total Assets	`Assets`	$5.85B	USD	Point-in-time
Accounts payable and other current liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$1.12B	USD	Point-in-time
Accounts payable and other current liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$1.25B	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$16.00M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$12.00M	USD	Point-in-time
Short-term borrowings	`ShortTermBorrowings`	$373.00M	USD	Point-in-time
Short-term borrowings	`ShortTermBorrowings`	$398.00M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$1.67B	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$1.50B	USD	Point-in-time
Long-term debt	`LongTermDebtAndCapitalLeaseObligations`	$11.15B	USD	Point-in-time
Long-term debt	`LongTermDebtAndCapitalLeaseObligations`	$11.45B	USD	Point-in-time
Other liabilities and deferred credits	`OtherLiabilitiesNoncurrent`	$1.60B	USD	Point-in-time
Other liabilities and deferred credits	`OtherLiabilitiesNoncurrent`	$1.60B	USD	Point-in-time
Total Liabilities	`Liabilities`	$14.72B	USD	Point-in-time
Total Liabilities	`Liabilities`	$14.26B	USD	Point-in-time
Common Stock, no par value, 750 shares authorized; 285 shares issued in 2022 and 289 issued in 2021	`CommonStockValue`	-	USD	Point-in-time
Common Stock, no par value, 750 shares authorized; 285 shares issued in 2022 and 289 issued in 2021	`CommonStockValue`	$33.00M	USD	Point-in-time
Accumulated Deficit	`RetainedEarningsAccumulatedDeficit`	$-8.51B	USD	Point-in-time
Accumulated Deficit	`RetainedEarningsAccumulatedDeficit`	$-7.91B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-293.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-314.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-369.00M	USD	Point-in-time
Total Shareholders' Deficit	`StockholdersEquity`	$-8.37B	USD	Point-in-time
Total Shareholders' Deficit	`StockholdersEquity`	$-8.44B	USD	Point-in-time
Total Shareholders' Deficit	`StockholdersEquity`	$-8.54B	USD	Point-in-time
Total Shareholders' Deficit	`StockholdersEquity`	$-8.57B	USD	Point-in-time
Total Shareholders' Deficit	`StockholdersEquity`	$-8.19B	USD	Point-in-time
Total Shareholders' Deficit	`StockholdersEquity`	$-8.88B	USD	Point-in-time
Total Liabilities and Shareholders' Deficit	`LiabilitiesAndStockholdersEquity`	$6.07B	USD	Point-in-time
Total Liabilities and Shareholders' Deficit	`LiabilitiesAndStockholdersEquity`	$5.85B	USD	Point-in-time
Common Stock, No Par Value	`CommonStockNoParValue`	-	USD	Point-in-time
Common Stock, No Par Value	`CommonStockNoParValue`	-	USD	Point-in-time
Common Stock, Shares Authorized	`CommonStockSharesAuthorized`	750.00M	shares	Point-in-time
Common Stock, Shares Authorized	`CommonStockSharesAuthorized`	750.00M	shares	Point-in-time
Common Stock, Shares, Issued	`CommonStockSharesIssued`	280.00M	shares	Point-in-time

Income Statement 72 line items

Line Item	Tag	Value	Unit	Period
Total Revenues	`Revenues`	$5.04B	USD	3 Qtrs
Total Revenues	`Revenues`	$4.82B	USD	3 Qtrs
Total Revenues	`Revenues`	$1.71B	USD	1 Quarter
Total Revenues	`Revenues`	$1.64B	USD	1 Quarter
Company restaurant expenses	`CostOfGoodsAndServicesSold`	$1.24B	USD	3 Qtrs
Company restaurant expenses	`CostOfGoodsAndServicesSold`	$402.00M	USD	1 Quarter
Company restaurant expenses	`CostOfGoodsAndServicesSold`	$421.00M	USD	1 Quarter
Company restaurant expenses	`CostOfGoodsAndServicesSold`	$1.22B	USD	3 Qtrs
General and Administrative Expense	`GeneralAndAdministrativeExpense`	$840.00M	USD	3 Qtrs
General and Administrative Expense	`GeneralAndAdministrativeExpense`	$768.00M	USD	3 Qtrs
General and Administrative Expense	`GeneralAndAdministrativeExpense`	$267.00M	USD	1 Quarter
General and Administrative Expense	`GeneralAndAdministrativeExpense`	$261.00M	USD	1 Quarter
Franchise and property expenses	`FranchisorCosts`	$89.00M	USD	3 Qtrs
Franchise and property expenses	`FranchisorCosts`	$28.00M	USD	1 Quarter
Franchise and property expenses	`FranchisorCosts`	$27.00M	USD	1 Quarter
Franchise and property expenses	`FranchisorCosts`	$95.00M	USD	3 Qtrs
Franchise advertising and other services expense	`CooperativeAdvertisingExpense`	$396.00M	USD	1 Quarter
Franchise advertising and other services expense	`CooperativeAdvertisingExpense`	$1.15B	USD	3 Qtrs
Franchise advertising and other services expense	`CooperativeAdvertisingExpense`	$1.18B	USD	3 Qtrs
Franchise advertising and other services expense	`CooperativeAdvertisingExpense`	$400.00M	USD	1 Quarter
Refranchising (gain) loss	`GainLossOnDispositionOfAssets1`	$15.00M	USD	3 Qtrs
Refranchising (gain) loss	`GainLossOnDispositionOfAssets1`	$3.00M	USD	1 Quarter
Refranchising (gain) loss	`GainLossOnDispositionOfAssets1`	$19.00M	USD	1 Quarter
Refranchising (gain) loss	`GainLossOnDispositionOfAssets1`	$40.00M	USD	3 Qtrs
Other (income) expense	`OtherOperatingIncomeExpenseNet`	$-14.00M	USD	3 Qtrs
Other (income) expense	`OtherOperatingIncomeExpenseNet`	$1.00M	USD	1 Quarter
Other (income) expense	`OtherOperatingIncomeExpenseNet`	$-10.00M	USD	1 Quarter
Other (income) expense	`OtherOperatingIncomeExpenseNet`	-	USD	3 Qtrs
Total costs and expenses, net	`CostsAndExpenses`	$1.09B	USD	1 Quarter
Total costs and expenses, net	`CostsAndExpenses`	$1.09B	USD	1 Quarter
Total costs and expenses, net	`CostsAndExpenses`	$3.21B	USD	3 Qtrs
Total costs and expenses, net	`CostsAndExpenses`	$3.33B	USD	3 Qtrs
Operating Profit	`OperatingIncomeLoss`	$1.71B	USD	3 Qtrs
Operating Profit	`OperatingIncomeLoss`	$1.61B	USD	3 Qtrs
Operating Profit	`OperatingIncomeLoss`	$546.00M	USD	1 Quarter
Operating Profit	`OperatingIncomeLoss`	$613.00M	USD	1 Quarter
Investment (income) expense, net	`InvestmentIncomeNet`	$16.00M	USD	1 Quarter
Investment (income) expense, net	`InvestmentIncomeNet`	$27.00M	USD	1 Quarter
Investment (income) expense, net	`InvestmentIncomeNet`	$21.00M	USD	3 Qtrs
Investment (income) expense, net	`InvestmentIncomeNet`	$19.00M	USD	3 Qtrs
Other pension (income) expense	`OtherPensionincomeexpense`	$-5.00M	USD	3 Qtrs
Other pension (income) expense	`OtherPensionincomeexpense`	$2.00M	USD	1 Quarter
Other pension (income) expense	`OtherPensionincomeexpense`	$3.00M	USD	3 Qtrs
Other pension (income) expense	`OtherPensionincomeexpense`	$-2.00M	USD	1 Quarter
Interest expense, net	`InterestIncomeExpenseNet`	$-124.00M	USD	1 Quarter
Interest expense, net	`InterestIncomeExpenseNet`	$-126.00M	USD	1 Quarter
Interest expense, net	`InterestIncomeExpenseNet`	$-390.00M	USD	3 Qtrs
Interest expense, net	`InterestIncomeExpenseNet`	$-381.00M	USD	3 Qtrs
Income Before Income Taxes	`IncomeLossAttributableToParent`	$447.00M	USD	1 Quarter
Income Before Income Taxes	`IncomeLossAttributableToParent`	$1.24B	USD	3 Qtrs
Income Before Income Taxes	`IncomeLossAttributableToParent`	$1.35B	USD	3 Qtrs
Income Before Income Taxes	`IncomeLossAttributableToParent`	$505.00M	USD	1 Quarter
Income tax provision	`IncomeTaxExpenseBenefit`	$281.00M	USD	3 Qtrs
Income tax provision	`IncomeTaxExpenseBenefit`	$220.00M	USD	3 Qtrs
Income tax provision	`IncomeTaxExpenseBenefit`	$116.00M	USD	1 Quarter
Income tax provision	`IncomeTaxExpenseBenefit`	$89.00M	USD	1 Quarter
Net Income	`NetIncomeLoss`	$331.00M	USD	1 Quarter
Net Income	`NetIncomeLoss`	$1.13B	USD	3 Qtrs
Net Income	`NetIncomeLoss`	$416.00M	USD	1 Quarter
Net Income	`NetIncomeLoss`	$954.00M	USD	3 Qtrs
Basic Earnings Per Common Share	`EarningsPerShareBasic`	$4.03	USD	3 Qtrs
Basic Earnings Per Common Share	`EarningsPerShareBasic`	$3.33	USD	3 Qtrs
Basic Earnings Per Common Share	`EarningsPerShareBasic`	$1.48	USD	1 Quarter
Basic Earnings Per Common Share	`EarningsPerShareBasic`	$1.16	USD	1 Quarter
Diluted Earnings Per Common Share	`EarningsPerShareDiluted`	$3.28	USD	3 Qtrs
Diluted Earnings Per Common Share	`EarningsPerShareDiluted`	$3.97	USD	3 Qtrs
Diluted Earnings Per Common Share	`EarningsPerShareDiluted`	$1.14	USD	1 Quarter
Diluted Earnings Per Common Share	`EarningsPerShareDiluted`	$1.46	USD	1 Quarter
Dividends Declared Per Common Share	`CommonStockDividendsPerShareDeclared`	$1.81	USD	3 Qtrs
Dividends Declared Per Common Share	`CommonStockDividendsPerShareDeclared`	$0.57	USD	1 Quarter
Dividends Declared Per Common Share	`CommonStockDividendsPerShareDeclared`	$0.60	USD	1 Quarter
Dividends Declared Per Common Share	`CommonStockDividendsPerShareDeclared`	$1.71	USD	3 Qtrs

Cash Flow Statement 69 line items

Line Item	Tag	Value	Unit	Period
Net Income	`NetIncomeLoss`	$331.00M	USD	1 Quarter
Net Income	`NetIncomeLoss`	$1.13B	USD	3 Qtrs
Net Income	`NetIncomeLoss`	$416.00M	USD	1 Quarter
Net Income	`NetIncomeLoss`	$954.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$104.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$104.00M	USD	3 Qtrs
Refranchising (gain) loss	`GainLossOnDispositionOfAssets1`	$15.00M	USD	3 Qtrs
Refranchising (gain) loss	`GainLossOnDispositionOfAssets1`	$3.00M	USD	1 Quarter
Refranchising (gain) loss	`GainLossOnDispositionOfAssets1`	$19.00M	USD	1 Quarter
Refranchising (gain) loss	`GainLossOnDispositionOfAssets1`	$40.00M	USD	3 Qtrs
Investment (income) expense, net	`InvestmentIncomeNet`	$16.00M	USD	1 Quarter
Investment (income) expense, net	`InvestmentIncomeNet`	$27.00M	USD	1 Quarter
Investment (income) expense, net	`InvestmentIncomeNet`	$21.00M	USD	3 Qtrs
Investment (income) expense, net	`InvestmentIncomeNet`	$19.00M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-93.00M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$3.00M	USD	3 Qtrs
Share-based compensation expense	`ShareBasedCompensation`	$69.00M	USD	3 Qtrs
Share-based compensation expense	`ShareBasedCompensation`	$64.00M	USD	3 Qtrs
Changes in accounts and notes receivable	`IncreaseDecreaseInAccountsAndNotesReceivable`	$13.00M	USD	3 Qtrs
Changes in accounts and notes receivable	`IncreaseDecreaseInAccountsAndNotesReceivable`	$26.00M	USD	3 Qtrs
Changes in prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$16.00M	USD	3 Qtrs
Changes in prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$3.00M	USD	3 Qtrs
Changes in accounts payable and other current liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-52.00M	USD	3 Qtrs
Changes in accounts payable and other current liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-149.00M	USD	3 Qtrs
Changes in income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-3.00M	USD	3 Qtrs
Changes in income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-4.00M	USD	3 Qtrs
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$65.00M	USD	3 Qtrs
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$87.00M	USD	3 Qtrs
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$975.00M	USD	3 Qtrs
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$1.16B	USD	3 Qtrs
Capital spending	`PaymentsToAcquirePropertyPlantAndEquipment`	$158.00M	USD	3 Qtrs
Capital spending	`PaymentsToAcquirePropertyPlantAndEquipment`	$179.00M	USD	3 Qtrs
Proceeds from Divestiture of Businesses, Net of Cash Divested	`ProceedsFromDivestitureOfBusinessesNetOfCashDivested`	$121.00M	USD	3 Qtrs
Proceeds from Divestiture of Businesses, Net of Cash Divested	`ProceedsFromDivestitureOfBusinessesNetOfCashDivested`	$121.00M	USD	1 Quarter
Proceeds from Divestiture of Businesses, Net of Cash Divested	`ProceedsFromDivestitureOfBusinessesNetOfCashDivested`	-	USD	3 Qtrs
Proceeds from Sale of Productive Assets	`ProceedsFromSaleOfProductiveAssets`	$57.00M	USD	3 Qtrs
Proceeds from Sale of Productive Assets	`ProceedsFromSaleOfProductiveAssets`	$51.00M	USD	3 Qtrs
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$5.00M	USD	3 Qtrs
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$3.00M	USD	3 Qtrs
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-4.00M	USD	3 Qtrs
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-112.00M	USD	3 Qtrs
Proceeds from long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	3 Qtrs
Proceeds from long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$999.00M	USD	3 Qtrs
Repayments of long-term debt	`RepaymentsOfLongTermDebt`	$678.00M	USD	3 Qtrs
Repayments of long-term debt	`RepaymentsOfLongTermDebt`	$60.00M	USD	3 Qtrs
Revolving credit facilities, three months or less, net	`RevolvingCreditFacilitiesThreeMonthsOrLessNet`	-	USD	3 Qtrs
Revolving credit facilities, three months or less, net	`RevolvingCreditFacilitiesThreeMonthsOrLessNet`	$-279.00M	USD	3 Qtrs
Repurchase shares of Common Stock	`PaymentsForRepurchaseOfCommonStock`	$50.00M	USD	3 Qtrs
Repurchase shares of Common Stock	`PaymentsForRepurchaseOfCommonStock`	$714.00M	USD	3 Qtrs
Dividends paid on Common Stock	`PaymentsOfDividendsCommonStock`	$508.00M	USD	3 Qtrs
Dividends paid on Common Stock	`PaymentsOfDividendsCommonStock`	$489.00M	USD	3 Qtrs
Debt Issuance Costs	`PaymentsOfDebtIssuanceCosts`	$11.00M	USD	3 Qtrs
Debt Issuance Costs	`PaymentsOfDebtIssuanceCosts`	-	USD	3 Qtrs
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-24.00M	USD	3 Qtrs
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-35.00M	USD	3 Qtrs
Net Cash Provided by (Used in) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-928.00M	USD	3 Qtrs
Net Cash Provided by (Used in) Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-921.00M	USD	3 Qtrs
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-2.00M	USD	3 Qtrs
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-43.00M	USD	3 Qtrs
Net Increase (Decrease) in Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$228.00M	USD	3 Qtrs
Net Increase (Decrease) in Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-108.00M	USD	3 Qtrs
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$647.00M	USD	Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$663.00M	USD	Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$771.00M	USD	Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Beginning of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$875.00M	USD	Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$647.00M	USD	Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$663.00M	USD	Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$771.00M	USD	Point-in-time
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$875.00M	USD	Point-in-time

Stockholders Equity 54 line items

Line Item	Tag	Value	Unit	Period
Total Shareholders' Deficit	`StockholdersEquity`	$-8.37B	USD	Point-in-time
Total Shareholders' Deficit	`StockholdersEquity`	$-8.44B	USD	Point-in-time
Total Shareholders' Deficit	`StockholdersEquity`	$-8.54B	USD	Point-in-time
Total Shareholders' Deficit	`StockholdersEquity`	$-8.57B	USD	Point-in-time
Total Shareholders' Deficit	`StockholdersEquity`	$-8.19B	USD	Point-in-time
Total Shareholders' Deficit	`StockholdersEquity`	$-8.88B	USD	Point-in-time
Net Income	`NetIncomeLoss`	$331.00M	USD	1 Quarter
Net Income	`NetIncomeLoss`	$1.13B	USD	3 Qtrs
Net Income	`NetIncomeLoss`	$416.00M	USD	1 Quarter
Net Income	`NetIncomeLoss`	$954.00M	USD	3 Qtrs
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-8.00M	USD	3 Qtrs
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-99.00M	USD	3 Qtrs
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-55.00M	USD	1 Quarter
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-20.00M	USD	1 Quarter
Pension and post-retirement benefit plans, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-26.00M	USD	3 Qtrs
Pension and post-retirement benefit plans, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	-	USD	1 Quarter
Pension and post-retirement benefit plans, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-19.00M	USD	1 Quarter
Pension and post-retirement benefit plans, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$1.00M	USD	3 Qtrs
Pension and post-retirement benefit plans, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	-	USD	1 Quarter
Pension and post-retirement benefit plans, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$6.00M	USD	1 Quarter
Pension and post-retirement benefit plans, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$8.00M	USD	3 Qtrs
Pension and post-retirement benefit plans, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$2.00M	USD	3 Qtrs
Changes in derivatives, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$32.00M	USD	1 Quarter
Changes in derivatives, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-1.00M	USD	1 Quarter
Changes in derivatives, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$4.00M	USD	3 Qtrs
Changes in derivatives, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$100.00M	USD	3 Qtrs
Changes in derivatives, Tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$11.00M	USD	1 Quarter
Changes in derivatives, Tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$33.00M	USD	3 Qtrs
Changes in derivatives, Tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$-1.00M	USD	1 Quarter
Changes in derivatives, Tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$1.00M	USD	3 Qtrs
Comprehensive Income (Loss)	`ComprehensiveIncomeNetOfTax`	$1.19B	USD	3 Qtrs
Comprehensive Income (Loss)	`ComprehensiveIncomeNetOfTax`	$981.00M	USD	3 Qtrs
Comprehensive Income (Loss)	`ComprehensiveIncomeNetOfTax`	$327.00M	USD	1 Quarter
Comprehensive Income (Loss)	`ComprehensiveIncomeNetOfTax`	$395.00M	USD	1 Quarter
Dividends declared	`DividendsCommonStock`	$169.00M	USD	1 Quarter
Dividends declared	`DividendsCommonStock`	$510.00M	USD	3 Qtrs
Dividends declared	`DividendsCommonStock`	$162.00M	USD	1 Quarter
Dividends declared	`DividendsCommonStock`	$491.00M	USD	3 Qtrs
Repurchase of shares of Common Stock, value	`StockRepurchasedDuringPeriodValue`	$157.00M	USD	1 Quarter
Repurchase of shares of Common Stock, value	`StockRepurchasedDuringPeriodValue`	$50.00M	USD	3 Qtrs
Repurchase of shares of Common Stock, value	`StockRepurchasedDuringPeriodValue`	-	USD	1 Quarter
Repurchase of shares of Common Stock, value	`StockRepurchasedDuringPeriodValue`	$714.00M	USD	3 Qtrs
Employee Stock Option and SARs Exercises, Value	`EmployeeStockOptionAndSARsExercisesValue`	$-24.00M	USD	3 Qtrs
Employee Stock Option and SARs Exercises, Value	`EmployeeStockOptionAndSARsExercisesValue`	$-24.00M	USD	3 Qtrs
Employee Stock Option and SARs Exercises, Value	`EmployeeStockOptionAndSARsExercisesValue`	$-3.00M	USD	1 Quarter
Employee Stock Option and SARs Exercises, Value	`EmployeeStockOptionAndSARsExercisesValue`	$-4.00M	USD	1 Quarter
Share-based compensation events	`StockIssuedDuringPeriodValueShareBasedCompensation`	$81.00M	USD	3 Qtrs
Share-based compensation events	`StockIssuedDuringPeriodValueShareBasedCompensation`	$79.00M	USD	3 Qtrs
Share-based compensation events	`StockIssuedDuringPeriodValueShareBasedCompensation`	$24.00M	USD	1 Quarter
Share-based compensation events	`StockIssuedDuringPeriodValueShareBasedCompensation`	$21.00M	USD	1 Quarter
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax`	-	USD	1 Quarter
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax`	$-60.00M	USD	3 Qtrs
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax`	-	USD	1 Quarter
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax`	-	USD	3 Qtrs

Comprehensive Income 72 line items

Line Item	Tag	Value	Unit	Period
Net Income	`NetIncomeLoss`	$331.00M	USD	1 Quarter
Net Income	`NetIncomeLoss`	$1.13B	USD	3 Qtrs
Net Income	`NetIncomeLoss`	$416.00M	USD	1 Quarter
Net Income	`NetIncomeLoss`	$954.00M	USD	3 Qtrs
Adjustments and gains (losses) arising during the period	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$-55.00M	USD	1 Quarter
Adjustments and gains (losses) arising during the period	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$-8.00M	USD	3 Qtrs
Adjustments and gains (losses) arising during the period	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$-20.00M	USD	1 Quarter
Adjustments and gains (losses) arising during the period	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$-99.00M	USD	3 Qtrs
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax`	-	USD	1 Quarter
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax`	$-60.00M	USD	3 Qtrs
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax`	-	USD	1 Quarter
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Reclassification Adjustment from AOCI, Realized upon Sale or Liquidation, before Tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax`	-	USD	3 Qtrs
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature, before tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax`	$-55.00M	USD	1 Quarter
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature, before tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax`	$52.00M	USD	3 Qtrs
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature, before tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax`	$-99.00M	USD	3 Qtrs
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature, before tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax`	$-20.00M	USD	1 Quarter
Tax (expense) benefit	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	-	USD	3 Qtrs
Tax (expense) benefit	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	-	USD	3 Qtrs
Tax (expense) benefit	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	-	USD	1 Quarter
Tax (expense) benefit	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	-	USD	1 Quarter
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature, net of tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-55.00M	USD	1 Quarter
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature, net of tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-99.00M	USD	3 Qtrs
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature, net of tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-20.00M	USD	1 Quarter
Translation adjustments and gains (losses) from intra-entity transactions of a long-term investment nature, net of tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$52.00M	USD	3 Qtrs
Unrealized gains (losses) arising during period, before Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax`	$-20.00M	USD	1 Quarter
Unrealized gains (losses) arising during period, before Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax`	$-20.00M	USD	3 Qtrs
Unrealized gains (losses) arising during period, before Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax`	-	USD	1 Quarter
Unrealized gains (losses) arising during period, before Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax`	-	USD	3 Qtrs
Reclassification of (gains) losses into Net Income	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax`	$-1.00M	USD	3 Qtrs
Reclassification of (gains) losses into Net Income	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax`	$-14.00M	USD	3 Qtrs
Reclassification of (gains) losses into Net Income	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax`	-	USD	1 Quarter
Reclassification of (gains) losses into Net Income	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax`	$-5.00M	USD	1 Quarter
Changes in pension and post-retirement benefits, before Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax`	$34.00M	USD	3 Qtrs
Changes in pension and post-retirement benefits, before Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax`	-	USD	1 Quarter
Changes in pension and post-retirement benefits, before Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax`	$25.00M	USD	1 Quarter
Changes in pension and post-retirement benefits, before Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax`	$1.00M	USD	3 Qtrs
Pension and post-retirement benefit plans, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	-	USD	1 Quarter
Pension and post-retirement benefit plans, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$6.00M	USD	1 Quarter
Pension and post-retirement benefit plans, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$8.00M	USD	3 Qtrs
Pension and post-retirement benefit plans, tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$2.00M	USD	3 Qtrs
Pension and post-retirement benefit plans, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-26.00M	USD	3 Qtrs
Pension and post-retirement benefit plans, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	-	USD	1 Quarter
Pension and post-retirement benefit plans, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-19.00M	USD	1 Quarter
Pension and post-retirement benefit plans, net of tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$1.00M	USD	3 Qtrs
Unrealized gains (losses) arising during the period	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax`	$25.00M	USD	3 Qtrs
Unrealized gains (losses) arising during the period	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax`	$42.00M	USD	1 Quarter
Unrealized gains (losses) arising during the period	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax`	$7.00M	USD	1 Quarter
Unrealized gains (losses) arising during the period	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax`	$114.00M	USD	3 Qtrs
Reclassification of (gains) losses into Net Income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax`	$9.00M	USD	1 Quarter
Reclassification of (gains) losses into Net Income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax`	$-19.00M	USD	3 Qtrs
Reclassification of (gains) losses into Net Income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax`	$20.00M	USD	3 Qtrs
Reclassification of (gains) losses into Net Income	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax`	$-1.00M	USD	1 Quarter
Changes in derivative instruments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax`	$133.00M	USD	3 Qtrs
Changes in derivative instruments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax`	$43.00M	USD	1 Quarter
Changes in derivative instruments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax`	$-2.00M	USD	1 Quarter
Changes in derivative instruments	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax`	$5.00M	USD	3 Qtrs
Changes in derivatives, Tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$11.00M	USD	1 Quarter
Changes in derivatives, Tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$33.00M	USD	3 Qtrs
Changes in derivatives, Tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$-1.00M	USD	1 Quarter
Changes in derivatives, Tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$1.00M	USD	3 Qtrs
Changes in derivatives, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$32.00M	USD	1 Quarter
Changes in derivatives, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$-1.00M	USD	1 Quarter
Changes in derivatives, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$4.00M	USD	3 Qtrs
Changes in derivatives, net of tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax`	$100.00M	USD	3 Qtrs
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$-21.00M	USD	1 Quarter
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$55.00M	USD	3 Qtrs
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$27.00M	USD	3 Qtrs
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$-4.00M	USD	1 Quarter
Comprehensive Income (Loss)	`ComprehensiveIncomeNetOfTax`	$1.19B	USD	3 Qtrs
Comprehensive Income (Loss)	`ComprehensiveIncomeNetOfTax`	$981.00M	USD	3 Qtrs
Comprehensive Income (Loss)	`ComprehensiveIncomeNetOfTax`	$327.00M	USD	1 Quarter
Comprehensive Income (Loss)	`ComprehensiveIncomeNetOfTax`	$395.00M	USD	1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.