10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001043604-15-000170 |
| Period End Date | 20150930 |
| Filing Date | 20151105 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | jnpr-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible preferred stock - par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Convertible preferred stock - par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Convertible preferred stock - shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Convertible preferred stock - shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.62B | USD | Point-in-time |
| Convertible preferred stock - issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.64B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.45B | USD | Point-in-time |
| Convertible preferred stock - issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.28B | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$529.90M | USD | Point-in-time |
| Convertible preferred stock - outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$332.20M | USD | Point-in-time |
| Convertible preferred stock - outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowances |
AccountsReceivableNetCurrent
|
$577.50M | USD | Point-in-time |
| Common stock - par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock - par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable, net of allowances |
AccountsReceivableNetCurrent
|
$598.90M | USD | Point-in-time |
| Common stock - shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock - shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Deferred tax assets, net |
DeferredTaxAssetsNetCurrent
|
$147.00M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredTaxAssetsNetCurrent
|
$198.40M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$239.90M | USD | Point-in-time |
| Common stock - issued |
CommonStockSharesIssued
|
384.80M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$138.80M | USD | Point-in-time |
| Common stock - issued |
CommonStockSharesIssued
|
416.20M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.90B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.96B | USD | Point-in-time |
| Common stock - outstanding |
CommonStockSharesOutstanding
|
384.80M | shares | Point-in-time |
| Common stock - outstanding |
CommonStockSharesOutstanding
|
416.20M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$904.30M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$959.90M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$1.26B | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$1.13B | USD | Point-in-time |
| Restricted cash and investments |
RestrictedCashAndInvestmentsNoncurrent
|
$46.00M | USD | Point-in-time |
| Restricted cash and investments |
RestrictedCashAndInvestmentsNoncurrent
|
$33.90M | USD | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$62.40M | USD | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$39.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.98B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.98B | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$329.90M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$303.90M | USD | Point-in-time |
| Total assets |
Assets
|
$8.51B | USD | Point-in-time |
| Total assets |
Assets
|
$8.39B | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$299.90M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$209.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$234.60M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$193.70M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$225.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$780.80M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$814.40M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$273.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$217.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.51B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.73B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.35B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.65B | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$310.50M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$294.90M | USD | Point-in-time |
| Long-term income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$185.00M | USD | Point-in-time |
| Long-term income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$177.50M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$198.70M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$134.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.08B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.47B | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible preferred stock, $0.00001 par value; 10.0 shares authorized; none issued and outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Convertible preferred stock, $0.00001 par value; 10.0 shares authorized; none issued and outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, $0.00001 par value; 1,000.0 shares authorized; 384.8 shares and 416.2 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively |
CommonStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, $0.00001 par value; 1,000.0 shares authorized; 384.8 shares and 416.2 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively |
CommonStockValueOutstanding
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.33B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.79B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-19.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-13.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.89B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.86B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.43B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.92B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.39B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.51B | USD | Point-in-time |
Income Statement
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product |
SalesRevenueGoodsNet
|
$2.61B | USD | 3 Qtrs |
| Product |
SalesRevenueGoodsNet
|
$2.59B | USD | 3 Qtrs |
| Product |
SalesRevenueGoodsNet
|
$925.40M | USD | 1 Quarter |
| Product |
SalesRevenueGoodsNet
|
$809.50M | USD | 1 Quarter |
| Service |
SalesRevenueServicesNet
|
$316.40M | USD | 1 Quarter |
| Service |
SalesRevenueServicesNet
|
$949.00M | USD | 3 Qtrs |
| Service |
SalesRevenueServicesNet
|
$910.80M | USD | 3 Qtrs |
| Service |
SalesRevenueServicesNet
|
$323.20M | USD | 1 Quarter |
| Total net revenues |
SalesRevenueNet
|
$3.54B | USD | 3 Qtrs |
| Total net revenues |
SalesRevenueNet
|
$3.53B | USD | 3 Qtrs |
| Total net revenues |
SalesRevenueNet
|
$1.13B | USD | 1 Quarter |
| Total net revenues |
SalesRevenueNet
|
$1.25B | USD | 1 Quarter |
| Product |
CostOfGoodsSold
|
$975.90M | USD | 3 Qtrs |
| Product |
CostOfGoodsSold
|
$322.60M | USD | 1 Quarter |
| Product |
CostOfGoodsSold
|
$290.00M | USD | 1 Quarter |
| Product |
CostOfGoodsSold
|
$923.10M | USD | 3 Qtrs |
| Service |
CostOfServices
|
$128.60M | USD | 1 Quarter |
| Service |
CostOfServices
|
$366.50M | USD | 3 Qtrs |
| Service |
CostOfServices
|
$121.10M | USD | 1 Quarter |
| Service |
CostOfServices
|
$378.90M | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$1.34B | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$1.30B | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$411.10M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$451.20M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$2.24B | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$797.40M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$2.18B | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$714.80M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$772.70M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$747.30M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$253.20M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$247.00M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$687.90M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$249.20M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$780.60M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$235.30M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$55.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$168.60M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$57.10M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$190.50M | USD | 3 Qtrs |
| Restructuring and other (benefits) charges |
RestructuringRelatedAssetImpairmentCharges
|
$-500.00K | USD | 3 Qtrs |
| Restructuring and other (benefits) charges |
RestructuringRelatedAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Restructuring and other (benefits) charges |
RestructuringRelatedAssetImpairmentCharges
|
$157.20M | USD | 3 Qtrs |
| Restructuring and other (benefits) charges |
RestructuringRelatedAssetImpairmentCharges
|
$-15.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.60B | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$539.40M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$542.40M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.90B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$258.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$172.40M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$632.90M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$282.10M | USD | 3 Qtrs |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$-6.80M | USD | 1 Quarter |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$326.00M | USD | 3 Qtrs |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$-8.40M | USD | 1 Quarter |
| Other (expense) income, net |
NonoperatingIncomeExpense
|
$-41.30M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$591.60M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$165.60M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$608.10M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$249.60M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$51.90M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$172.80M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$62.00M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$155.70M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$435.90M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$435.30M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$103.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$197.70M | USD | 1 Quarter |
| Basic, in dollars per share |
EarningsPerShareBasic
|
$0.52 | USD | 1 Quarter |
| Basic, in dollars per share |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Basic, in dollars per share |
EarningsPerShareBasic
|
$0.93 | USD | 3 Qtrs |
| Basic, in dollars per share |
EarningsPerShareBasic
|
$1.11 | USD | 3 Qtrs |
| Diluted, in dollars per share |
EarningsPerShareDiluted
|
$1.09 | USD | 3 Qtrs |
| Diluted, in dollars per share |
EarningsPerShareDiluted
|
$0.91 | USD | 3 Qtrs |
| Diluted, in dollars per share |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Diluted, in dollars per share |
EarningsPerShareDiluted
|
$0.51 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
448.40M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
393.20M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
382.80M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
468.10M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
389.20M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
454.80M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
401.20M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
477.00M | shares | 3 Qtrs |
| Cash dividends declared per common stock (in dollar per share) |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | Point-in-time |
| Cash dividends declared per common stock (in dollar per share) |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | 3 Qtrs |
| Cash dividends declared per common stock (in dollar per share) |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | Point-in-time |
| Cash dividends declared per common stock (in dollar per share) |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | 1 Quarter |
| Cash dividends declared per common stock (in dollar per share) |
CommonStockDividendsPerShareDeclared
|
$0.30 | USD | 3 Qtrs |
| Cash dividends declared per common stock (in dollar per share) |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | 1 Quarter |
| Cash dividends declared per common stock (in dollar per share) |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | Point-in-time |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$435.90M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$435.30M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$103.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$197.70M | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$185.40M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$161.30M | USD | 3 Qtrs |
| Depreciation, amortization, and accretion |
DepreciationDepletionAndAmortization
|
$141.90M | USD | 3 Qtrs |
| Depreciation, amortization, and accretion |
DepreciationDepletionAndAmortization
|
$131.50M | USD | 3 Qtrs |
| Restructuring and other (benefits) charges |
RestructuringCostsAndAssetImpairmentCharges
|
$-3.50M | USD | 1 Quarter |
| Restructuring and other (benefits) charges |
RestructuringCostsAndAssetImpairmentCharges
|
$-4.00M | USD | 3 Qtrs |
| Restructuring and other (benefits) charges |
RestructuringCostsAndAssetImpairmentCharges
|
$-15.00M | USD | 1 Quarter |
| Restructuring and other (benefits) charges |
RestructuringCostsAndAssetImpairmentCharges
|
$179.40M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$10.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-85.40M | USD | 3 Qtrs |
| Gain on investments, net |
GainLossOnInvestments
|
$-1.90M | USD | 1 Quarter |
| Gain on investments, net |
GainLossOnInvestments
|
$6.00M | USD | 1 Quarter |
| Gain on investments, net |
GainLossOnInvestments
|
$165.10M | USD | 3 Qtrs |
| Gain on investments, net |
GainLossOnInvestments
|
$6.80M | USD | 3 Qtrs |
| Gain on legal settlement, net |
GainLossRelatedtoLitigationSettlementNonCashPortion
|
$121.10M | USD | 3 Qtrs |
| Gain on legal settlement, net |
GainLossRelatedtoLitigationSettlementNonCashPortion
|
- | USD | 3 Qtrs |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$7.40M | USD | 3 Qtrs |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$8.80M | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
OtherNoncashIncomeExpense
|
$-400.00K | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
OtherNoncashIncomeExpense
|
$-1.90M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$15.70M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$33.20M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.80M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$19.90M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-21.80M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$49.90M | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-78.30M | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-29.00M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$86.10M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$108.20M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-130.50M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-45.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$49.10M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$40.90M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$478.50M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$775.50M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquireProductiveAssets
|
$141.00M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquireProductiveAssets
|
$154.90M | USD | 3 Qtrs |
| Purchases of available-for-sale investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$1.97B | USD | 3 Qtrs |
| Purchases of available-for-sale investments |
PaymentsToAcquireAvailableForSaleSecurities
|
$1.15B | USD | 3 Qtrs |
| Proceeds from sales of available-for-sale investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$1.92B | USD | 3 Qtrs |
| Proceeds from sales of available-for-sale investments |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$625.90M | USD | 3 Qtrs |
| Proceeds from maturities of available-for-sale investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$339.00M | USD | 3 Qtrs |
| Proceeds from maturities of available-for-sale investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$197.40M | USD | 3 Qtrs |
| Purchases of trading investments |
ProceedsFromPaymentsForTradingSecurities
|
$-3.50M | USD | 3 Qtrs |
| Purchases of trading investments |
ProceedsFromPaymentsForTradingSecurities
|
$-3.80M | USD | 3 Qtrs |
| Proceeds from sales of privately-held investments |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$10.30M | USD | 3 Qtrs |
| Proceeds from sales of privately-held investments |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$2.50M | USD | 3 Qtrs |
| Purchases of privately-held investments |
PaymentsToAcquireOtherInvestments
|
$5.40M | USD | 3 Qtrs |
| Purchases of privately-held investments |
PaymentsToAcquireOtherInvestments
|
$12.30M | USD | 3 Qtrs |
| Payments for business acquisitions, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.50M | USD | 3 Qtrs |
| Payments for business acquisitions, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$27.10M | USD | 3 Qtrs |
| Changes in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-45.00M | USD | 3 Qtrs |
| Changes in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-11.60M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-470.00M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$150.80M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$97.00M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$157.60M | USD | 3 Qtrs |
| Purchases and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.06B | USD | 3 Qtrs |
| Purchases and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.76B | USD | 3 Qtrs |
| Issuance of long-term debt, net |
ProceedsFromIssuanceOfLongTermDebt
|
$594.60M | USD | 3 Qtrs |
| Issuance of long-term debt, net |
ProceedsFromIssuanceOfLongTermDebt
|
$346.50M | USD | 3 Qtrs |
| Payment for capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$400.00K | USD | 3 Qtrs |
| Payment for capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$-400.00K | USD | 3 Qtrs |
| Customer financing arrangements |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Customer financing arrangements |
ProceedsFromPaymentsForOtherFinancingActivities
|
$800.00K | USD | 3 Qtrs |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$8.80M | USD | 3 Qtrs |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$7.40M | USD | 3 Qtrs |
| Payment of cash dividends |
PaymentsOfDividends
|
$43.80M | USD | 3 Qtrs |
| Payment of cash dividends |
PaymentsOfDividends
|
$118.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.29B | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-476.20M | USD | 3 Qtrs |
| Effect of foreign currency exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-15.40M | USD | 3 Qtrs |
| Effect of foreign currency exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-5.90M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-186.10M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-668.10M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.62B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.64B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.45B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.28B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.28B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.62B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.45B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.64B | USD | Point-in-time |
Comprehensive Income
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Tax benefit (provision) on change in unrealized (losses) gains on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-26.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$435.90M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$435.30M | USD | 3 Qtrs |
| Tax benefit (provision) on change in unrealized (losses) gains on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-3.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$103.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$197.70M | USD | 1 Quarter |
| Tax benefit (provision) on change in unrealized (losses) gains on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$2.00M | USD | 1 Quarter |
| Tax benefit (provision) on change in unrealized (losses) gains on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-2.10M | USD | 3 Qtrs |
| Tax provision on reclassification adjustment for realized net gains on available-for-sale securities included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$60.50M | USD | 3 Qtrs |
| Tax provision on reclassification adjustment for realized net gains on available-for-sale securities included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$100.00K | USD | 1 Quarter |
| Tax provision on reclassification adjustment for realized net gains on available-for-sale securities included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
- | USD | 1 Quarter |
| Tax provision on reclassification adjustment for realized net gains on available-for-sale securities included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
- | USD | 3 Qtrs |
| Tax benefit (provision) on change in unrealized gains (losses) on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-1.30M | USD | 3 Qtrs |
| Tax benefit (provision) on change in unrealized gains (losses) on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$500.00K | USD | 1 Quarter |
| Tax benefit (provision) on change in unrealized gains (losses) on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-200.00K | USD | 3 Qtrs |
| Tax benefit (provision) on change in unrealized gains (losses) on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Unrealized (losses) gains on available-for-sale securities, net of tax (provisions) benefit of ($3.7) and ($2.1) during the three and nine months ended September 30, 2015, respectively, and $2.0 and ($26.2) for the corresponding periods of the fiscal year ended December 31, 2014 (fiscal 2014), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-3.60M | USD | 1 Quarter |
| Tax provision on reclassification adjustment for realized losses (gains) included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$800.00K | USD | 3 Qtrs |
| Tax provision on reclassification adjustment for realized losses (gains) included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$500.00K | USD | 1 Quarter |
| Tax provision on reclassification adjustment for realized losses (gains) included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-100.00K | USD | 1 Quarter |
| Unrealized (losses) gains on available-for-sale securities, net of tax (provisions) benefit of ($3.7) and ($2.1) during the three and nine months ended September 30, 2015, respectively, and $2.0 and ($26.2) for the corresponding periods of the fiscal year ended December 31, 2014 (fiscal 2014), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$44.00M | USD | 3 Qtrs |
| Unrealized (losses) gains on available-for-sale securities, net of tax (provisions) benefit of ($3.7) and ($2.1) during the three and nine months ended September 30, 2015, respectively, and $2.0 and ($26.2) for the corresponding periods of the fiscal year ended December 31, 2014 (fiscal 2014), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-4.40M | USD | 1 Quarter |
| Unrealized (losses) gains on available-for-sale securities, net of tax (provisions) benefit of ($3.7) and ($2.1) during the three and nine months ended September 30, 2015, respectively, and $2.0 and ($26.2) for the corresponding periods of the fiscal year ended December 31, 2014 (fiscal 2014), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$4.60M | USD | 3 Qtrs |
| Tax provision on reclassification adjustment for realized losses (gains) included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
- | USD | 3 Qtrs |
| Reclassification adjustment for realized net gains on available-for-sale securities included in net income, net of tax provisions of zero during the three and nine months ended September 30, 2015, respectively, and $0.1 and $60.5 for the corresponding periods of fiscal 2014, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$104.00M | USD | 3 Qtrs |
| Reclassification adjustment for realized net gains on available-for-sale securities included in net income, net of tax provisions of zero during the three and nine months ended September 30, 2015, respectively, and $0.1 and $60.5 for the corresponding periods of fiscal 2014, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$600.00K | USD | 3 Qtrs |
| Reclassification adjustment for realized net gains on available-for-sale securities included in net income, net of tax provisions of zero during the three and nine months ended September 30, 2015, respectively, and $0.1 and $60.5 for the corresponding periods of fiscal 2014, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$200.00K | USD | 1 Quarter |
| Reclassification adjustment for realized net gains on available-for-sale securities included in net income, net of tax provisions of zero during the three and nine months ended September 30, 2015, respectively, and $0.1 and $60.5 for the corresponding periods of fiscal 2014, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$100.00K | USD | 1 Quarter |
| Net change on available-for-sale securities, net of taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-60.00M | USD | 3 Qtrs |
| Net change on available-for-sale securities, net of taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-4.60M | USD | 1 Quarter |
| Net change on available-for-sale securities, net of taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$4.00M | USD | 3 Qtrs |
| Net change on available-for-sale securities, net of taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-3.70M | USD | 1 Quarter |
| Unrealized (losses) gain on cash flow hedges, net of tax benefit (provisions) of $0.5 and ($0.2) during the three and nine months ended September 30, 2015, respectively, and zero and ($1.3) for the corresponding periods of fiscal 2014, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-5.40M | USD | 3 Qtrs |
| Unrealized (losses) gain on cash flow hedges, net of tax benefit (provisions) of $0.5 and ($0.2) during the three and nine months ended September 30, 2015, respectively, and zero and ($1.3) for the corresponding periods of fiscal 2014, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$400.00K | USD | 3 Qtrs |
| Unrealized (losses) gain on cash flow hedges, net of tax benefit (provisions) of $0.5 and ($0.2) during the three and nine months ended September 30, 2015, respectively, and zero and ($1.3) for the corresponding periods of fiscal 2014, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-2.80M | USD | 1 Quarter |
| Unrealized (losses) gain on cash flow hedges, net of tax benefit (provisions) of $0.5 and ($0.2) during the three and nine months ended September 30, 2015, respectively, and zero and ($1.3) for the corresponding periods of fiscal 2014, respectively |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-1.40M | USD | 1 Quarter |
| Reclassification adjustment for realized net losses (gains) on cash flow hedges included in net income, net of tax (benefit) provisions of ($0.1) and zero during the three and nine months ended September 30, 2015, respectively, and $0.5 and $0.8 for the corresponding periods of fiscal 2014, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.80M | USD | 1 Quarter |
| Reclassification adjustment for realized net losses (gains) on cash flow hedges included in net income, net of tax (benefit) provisions of ($0.1) and zero during the three and nine months ended September 30, 2015, respectively, and $0.5 and $0.8 for the corresponding periods of fiscal 2014, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-8.70M | USD | 3 Qtrs |
| Reclassification adjustment for realized net losses (gains) on cash flow hedges included in net income, net of tax (benefit) provisions of ($0.1) and zero during the three and nine months ended September 30, 2015, respectively, and $0.5 and $0.8 for the corresponding periods of fiscal 2014, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$1.00M | USD | 1 Quarter |
| Reclassification adjustment for realized net losses (gains) on cash flow hedges included in net income, net of tax (benefit) provisions of ($0.1) and zero during the three and nine months ended September 30, 2015, respectively, and $0.5 and $0.8 for the corresponding periods of fiscal 2014, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$4.20M | USD | 3 Qtrs |
| Net change on cash flow hedges, net of taxes |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$400.00K | USD | 1 Quarter |
| Net change on cash flow hedges, net of taxes |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$3.30M | USD | 3 Qtrs |
| Net change on cash flow hedges, net of taxes |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-3.80M | USD | 3 Qtrs |
| Net change on cash flow hedges, net of taxes |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-3.80M | USD | 1 Quarter |
| Change in foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-8.80M | USD | 1 Quarter |
| Change in foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-12.90M | USD | 3 Qtrs |
| Change in foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.70M | USD | 1 Quarter |
| Change in foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.80M | USD | 3 Qtrs |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-16.10M | USD | 1 Quarter |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.60M | USD | 3 Qtrs |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-12.10M | USD | 1 Quarter |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-67.60M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$430.30M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$185.60M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$87.50M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$367.70M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.