10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001047469-13-002981 |
| Period End Date | 20121231 |
| Filing Date | 20130318 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | es-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.91M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$134.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$60.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$77.21M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$302.20M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$259.91M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$98.98M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$113.11M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$6.43M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$7.50M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$11.02M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
90.25M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$7.07M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
88.98M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$1.37M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
88.98M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
90.25M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$-1.10M | USD | Point-in-time |
| Nuclear decommissioning trust fund investments, current portion |
DecommissioningFundInvestmentsCurrent
|
$174.27M | USD | Point-in-time |
| Nuclear decommissioning trust fund investments, current portion |
DecommissioningFundInvestmentsCurrent
|
$152.51M | USD | Point-in-time |
| Deferred costs, current portion |
DeferredCostsCurrent
|
$148.97M | USD | Point-in-time |
| Deferred costs, current portion |
DeferredCostsCurrent
|
$127.57M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.80M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.92M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$794.53M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$835.51M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyAndEquipmentAndComputerSoftwareNet
|
$126.61M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyAndEquipmentAndComputerSoftwareNet
|
$119.26M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$308.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$306.36M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$480.40M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$260.88M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$238.04M | USD | Point-in-time |
| Nuclear decommissioning trust fund investments |
DecommissioningFundInvestments
|
$445.99M | USD | Point-in-time |
| Nuclear decommissioning trust fund investments |
DecommissioningFundInvestments
|
$523.33M | USD | Point-in-time |
| Restricted cash and decontamination and decommissioning deposits |
RestrictedCashAndDecontaminationAndDecommissioningDepositsNoncurrent
|
$316.75M | USD | Point-in-time |
| Restricted cash and decontamination and decommissioning deposits |
RestrictedCashAndDecontaminationAndDecommissioningDepositsNoncurrent
|
$332.92M | USD | Point-in-time |
| Deferred costs |
DeferredFinanceCostsNoncurrentNet
|
$465.58M | USD | Point-in-time |
| Deferred costs |
DeferredFinanceCostsNoncurrentNet
|
$360.19M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$164.76M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$72.10M | USD | Point-in-time |
| Total assets |
Assets
|
$2.66B | USD | Point-in-time |
| Total assets |
Assets
|
$3.02B | USD | Point-in-time |
| Total assets |
Assets
|
$3.43B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$16.59M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$140.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$144.65M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$193.55M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$230.70M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesCurrent
|
$1.10M | USD | Point-in-time |
| Facility and equipment decontamination and decommissioning liabilities, current portion |
DecommissioningLiabilityCurrent
|
$138.76M | USD | Point-in-time |
| Facility and equipment decontamination and decommissioning liabilities, current portion |
DecommissioningLiabilityCurrent
|
$160.52M | USD | Point-in-time |
| Unearned revenue, current portion |
DeferredRevenueCurrent
|
$150.13M | USD | Point-in-time |
| Unearned revenue, current portion |
DeferredRevenueCurrent
|
$159.11M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$691.28M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$644.78M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$812.73M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$798.58M | USD | Point-in-time |
| Pension liability |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$31.04M | USD | Point-in-time |
| Pension liability |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$128.75M | USD | Point-in-time |
| Facility and equipment decontamination and decommissioning liabilities |
DecommissioningLiabilityNoncurrent
|
$485.45M | USD | Point-in-time |
| Facility and equipment decontamination and decommissioning liabilities |
DecommissioningLiabilityNoncurrent
|
$598.53M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$20.51M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$23.26M | USD | Point-in-time |
| Unearned revenue, less current portion |
DeferredRevenueNoncurrent
|
$366.71M | USD | Point-in-time |
| Unearned revenue, less current portion |
DeferredRevenueNoncurrent
|
$469.50M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$7.48M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$6.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.35B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.73B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 1,000,000,000 shares authorized; 90,253,242 and 88,981,121 shares issued and outstanding in 2012 and 2011, respectively |
CommonStockValue
|
$903.00K | USD | Point-in-time |
| Common stock, $0.01 par value, 1,000,000,000 shares authorized; 90,253,242 and 88,981,121 shares issued and outstanding in 2012 and 2011, respectively |
CommonStockValue
|
$890.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$511.50M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$506.04M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-28.37M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-21.96M | USD | Point-in-time |
| Capital deficiency |
RetainedEarningsAccumulatedDeficit
|
$-194.01M | USD | Point-in-time |
| Capital deficiency |
RetainedEarningsAccumulatedDeficit
|
$-190.03M | USD | Point-in-time |
| Total EnergySolutions stockholders' equity |
StockholdersEquity
|
$284.55M | USD | Point-in-time |
| Total EnergySolutions stockholders' equity |
StockholdersEquity
|
$300.42M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$711.00K | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$500.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$500.16M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$300.92M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$285.26M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$478.54M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.02B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.66B | USD | Point-in-time |
Income Statement
137 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$490.69M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$421.03M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$444.16M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$403.67M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$1.81B | USD | Annual |
| Revenue |
SalesRevenueNet
|
$522.27M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$468.55M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$1.75B | USD | Annual |
| Revenue |
SalesRevenueNet
|
$1.82B | USD | Annual |
| Revenue |
SalesRevenueNet
|
$392.62M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$480.04M | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$1.64B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$1.74B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$1.55B | USD | Annual |
| Gross profit |
GrossProfit
|
$170.73M | USD | Annual |
| Gross profit |
GrossProfit
|
$31.68M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$35.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$37.09M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$56.99M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$199.18M | USD | Annual |
| Gross profit |
GrossProfit
|
$79.69M | USD | Annual |
| Gross profit |
GrossProfit
|
$49.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$-39.37M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$46.16M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$32.67M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$138.21M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$132.39M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$133.18M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$174.00M | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$174.00M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$35.00M | USD | Annual |
| Equity in income of unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$13.12M | USD | Annual |
| Equity in income of unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$11.10M | USD | Annual |
| Equity in income of unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$7.39M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLossAfterIncomeLossFromEquityMethodInvestments
|
$10.63M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLossAfterIncomeLossFromEquityMethodInvestments
|
$-1.25M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLossAfterIncomeLossFromEquityMethodInvestments
|
$44.11M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLossAfterIncomeLossFromEquityMethodInvestments
|
$18.41M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLossAfterIncomeLossFromEquityMethodInvestments
|
$39.91M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLossAfterIncomeLossFromEquityMethodInvestments
|
$4.09M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLossAfterIncomeLossFromEquityMethodInvestments
|
$14.62M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLossAfterIncomeLossFromEquityMethodInvestments
|
$7.63M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLossAfterIncomeLossFromEquityMethodInvestments
|
$-215.59M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLossAfterIncomeLossFromEquityMethodInvestments
|
$-248.49M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLossAfterIncomeLossFromEquityMethodInvestments
|
$18.66M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$73.41M | USD | Annual |
| Interest expense |
InterestExpense
|
$71.21M | USD | Annual |
| Interest expense |
InterestExpense
|
$71.49M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$58.22M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$36.66M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$53.19M | USD | Annual |
| Income (loss) before income taxes and noncontrolling interests |
IncomeBeforeIncomeTaxesAndNoncontrollingInterests
|
$9.28M | USD | Annual |
| Income (loss) before income taxes and noncontrolling interests |
IncomeBeforeIncomeTaxesAndNoncontrollingInterests
|
$-230.79M | USD | Annual |
| Income (loss) before income taxes and noncontrolling interests |
IncomeBeforeIncomeTaxesAndNoncontrollingInterests
|
$21.89M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$17.96M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$29.20M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-37.15M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-19.92M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$3.93M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-193.65M | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.08M | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.53M | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-53.00K | USD | Annual |
| Net income (loss) attributable to EnergySolutions |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-196.18M | USD | Annual |
| Net income (loss) attributable to EnergySolutions |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$9.91M | USD | 1 Quarter |
| Net income (loss) attributable to EnergySolutions |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-202.77M | USD | 1 Quarter |
| Net income (loss) attributable to EnergySolutions |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$3.98M | USD | Annual |
| Net income (loss) attributable to EnergySolutions |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-669.00K | USD | 1 Quarter |
| Net income (loss) attributable to EnergySolutions |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$504.00K | USD | 1 Quarter |
| Net income (loss) attributable to EnergySolutions |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.83M | USD | 1 Quarter |
| Net income (loss) attributable to EnergySolutions |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.85M | USD | 1 Quarter |
| Net income (loss) attributable to EnergySolutions |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$10.05M | USD | 1 Quarter |
| Net income (loss) attributable to EnergySolutions |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$5.44M | USD | 1 Quarter |
| Net income (loss) attributable to EnergySolutions |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-22.00M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.25 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.11 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.21 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.28 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.11 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.06 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.04 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.11 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.25 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.21 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.28 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.11 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.82M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.95M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
90.25M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.54M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
89.25M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.84M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
89.64M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.71M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
89.99M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.77M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
89.07M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
89.64M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
90.26M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
89.99M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
88.82M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
88.78M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
88.84M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
88.54M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
89.25M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
89.07M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
88.74M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
88.95M | shares | 1 Quarter |
| Cash dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.07 | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-19.92M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$3.93M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-193.65M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$147.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.16M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$6.86M | USD | Annual |
| Change in unrecognized actuarial loss |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-3.00M | USD | Annual |
| Change in unrecognized actuarial loss |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-450.00K | USD | Annual |
| Change in unrecognized actuarial loss |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$410.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-24.67M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$10.34M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-196.51M | USD | Annual |
| Comprehensive loss (income) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$2.08M | USD | Annual |
| Comprehensive loss (income) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-53.00K | USD | Annual |
| Comprehensive loss (income) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$2.53M | USD | Annual |
| Comprehensive income (loss) attributable to EnergySolutions |
ComprehensiveIncomeNetOfTax
|
$-26.75M | USD | Annual |
| Comprehensive income (loss) attributable to EnergySolutions |
ComprehensiveIncomeNetOfTax
|
$-199.04M | USD | Annual |
| Comprehensive income (loss) attributable to EnergySolutions |
ComprehensiveIncomeNetOfTax
|
$10.39M | USD | Annual |
Cash Flow Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-19.92M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$3.93M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-193.65M | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$54.45M | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$80.69M | USD | Annual |
| Depreciation, amortization and accretion expense |
DepreciationDepletionAndAmortization
|
$79.61M | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$10.31M | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$9.97M | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$4.10M | USD | Annual |
| Foreign currency transaction gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$55.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-50.81M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.83M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-7.15M | USD | Annual |
| Write-off of debt financing fees |
WriteOffOfFinancingCostsAndDiscounts
|
$19.07M | USD | Annual |
| Amortization of debt financing fees and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$4.86M | USD | Annual |
| Amortization of debt financing fees and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$5.96M | USD | Annual |
| Amortization of debt financing fees and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$5.33M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$174.00M | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$174.00M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$35.00M | USD | Annual |
| Zion asset retirement obligation estimated cost adjustment |
AssetRetirementObligationAccretionExpense
|
$-8.71M | USD | Annual |
| Zion asset retirement obligation estimated cost adjustment |
AssetRetirementObligationAccretionExpense
|
$94.86M | USD | Annual |
| Zion asset retirement obligation estimated cost adjustment |
AssetRetirementObligationAccretionExpense
|
$4.79M | USD | Annual |
| (Gain) loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$100.00K | USD | Annual |
| (Gain) loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.43M | USD | Annual |
| (Gain) loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$178.00K | USD | Annual |
| Unrealized gain on derivative contracts |
UnrealizedGainLossOnDerivatives
|
$1.64M | USD | Annual |
| Realized and unrealized gains on nuclear decommissioning trust fund investments |
UnrealizedGainLossOnInvestments
|
$62.82M | USD | Annual |
| Realized and unrealized gains on nuclear decommissioning trust fund investments |
UnrealizedGainLossOnInvestments
|
$58.51M | USD | Annual |
| Realized and unrealized gains on nuclear decommissioning trust fund investments |
UnrealizedGainLossOnInvestments
|
$33.91M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-51.98M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$39.94M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.89M | USD | Annual |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$13.43M | USD | Annual |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-7.81M | USD | Annual |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$15.14M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-3.66M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-1.08M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$7.50M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.48M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-15.72M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.46M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.75M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$40.32M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.32M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$33.23M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$35.46M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-41.05M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$-111.78M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$-7.07M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$-143.84M | USD | Annual |
| Facility and equipment decontamination and decommissioning liabilities |
IncreaseDecreaseInFacilityEquipmentDecontaminationAndDecommissioningLiabilities
|
$-191.48M | USD | Annual |
| Facility and equipment decontamination and decommissioning liabilities |
IncreaseDecreaseInFacilityEquipmentDecontaminationAndDecommissioningLiabilities
|
$-162.33M | USD | Annual |
| Facility and equipment decontamination and decommissioning liabilities |
IncreaseDecreaseInFacilityEquipmentDecontaminationAndDecommissioningLiabilities
|
$-30.48M | USD | Annual |
| Restricted cash and decontamination and decommissioning deposits |
IncreaseDecreaseInRestrictedCashDecontaminationAndDecommissioningDeposits
|
$4.26M | USD | Annual |
| Restricted cash and decontamination and decommissioning deposits |
IncreaseDecreaseInRestrictedCashDecontaminationAndDecommissioningDeposits
|
$875.00K | USD | Annual |
| Restricted cash and decontamination and decommissioning deposits |
IncreaseDecreaseInRestrictedCashDecontaminationAndDecommissioningDeposits
|
$16.16M | USD | Annual |
| Nuclear decommissioning trust fund |
IncreaseDecreaseInAssetRetirementObligations
|
$30.20M | USD | Annual |
| Nuclear decommissioning trust fund |
IncreaseDecreaseInAssetRetirementObligations
|
$158.35M | USD | Annual |
| Nuclear decommissioning trust fund |
IncreaseDecreaseInAssetRetirementObligations
|
$161.50M | USD | Annual |
| Deferred costs |
IncreaseDecreaseInDeferredCharges
|
$-135.96M | USD | Annual |
| Deferred costs |
IncreaseDecreaseInDeferredCharges
|
$32.92M | USD | Annual |
| Deferred costs |
IncreaseDecreaseInDeferredCharges
|
$-126.78M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$19.95M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-96.85M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$8.37M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-100.33M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$53.45M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$19.41M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$75.54M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$67.64M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$95.00M | USD | Annual |
| Purchase of investments in nuclear decommissioning trust fund |
PaymentsToAcquireMarketableSecurities
|
$722.49M | USD | Annual |
| Purchase of investments in nuclear decommissioning trust fund |
PaymentsToAcquireMarketableSecurities
|
$1.07B | USD | Annual |
| Purchase of investments in nuclear decommissioning trust fund |
PaymentsToAcquireMarketableSecurities
|
$877.72M | USD | Annual |
| Proceeds from sales of nuclear decommissioning trust fund investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$1.08B | USD | Annual |
| Proceeds from sales of nuclear decommissioning trust fund investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$881.67M | USD | Annual |
| Proceeds from sales of nuclear decommissioning trust fund investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$722.54M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$20.34M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$23.73M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$17.03M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$610.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.18M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$763.00K | USD | Annual |
| Acquisition of noncontrolling interests in subsidiaries |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$2.49M | USD | Annual |
| Proceeds from disposition of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$215.00K | USD | Annual |
| Proceeds from disposition of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.34M | USD | Annual |
| Proceeds from disposition of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$236.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-22.10M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-17.95M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-11.82M | USD | Annual |
| Net proceeds from issuance of senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$296.07M | USD | Annual |
| Net proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$546.00M | USD | Annual |
| Retirement of long-term debt |
RetirementOfLongTermDebt
|
$519.11M | USD | Annual |
| Restricted cash held as collateral of letter of credit obligations |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-315.04M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$30.20M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.80M | USD | Annual |
| Net repayments under revolving credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-5.00M | USD | Annual |
| Dividends/distributions to stockholders |
PaymentsOfDividendsCommonStock
|
$6.64M | USD | Annual |
| Distributions to noncontrolling interests partners |
PaymentsOfDividendsMinorityInterest
|
$158.00K | USD | Annual |
| Distributions to noncontrolling interests partners |
PaymentsOfDividendsMinorityInterest
|
$296.00K | USD | Annual |
| Distributions to noncontrolling interests partners |
PaymentsOfDividendsMinorityInterest
|
$4.20M | USD | Annual |
| Minimum tax withholding on restricted stock awards |
MinimumTaxWithholdingOnRestrictedStockAwards
|
$120.00K | USD | Annual |
| Minimum tax withholding on restricted stock awards |
MinimumTaxWithholdingOnRestrictedStockAwards
|
$116.00K | USD | Annual |
| Minimum tax withholding on restricted stock awards |
MinimumTaxWithholdingOnRestrictedStockAwards
|
$375.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.50M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$47.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$57.00K | USD | Annual |
| Settlement of derivative contracts |
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
|
$2.11M | USD | Annual |
| Repayments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$695.00K | USD | Annual |
| Repayments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$600.00K | USD | Annual |
| Repayments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$654.00K | USD | Annual |
| Debt financing fees |
PaymentsOfFinancingCosts
|
$23.21M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$565.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-35.16M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-33.06M | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$600.00K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-1.26M | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$286.00K | USD | Annual |
| Net increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$44.28M | USD | Annual |
| Net increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$56.98M | USD | Annual |
| Net increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$17.02M | USD | Annual |
| Cash and cash equivalents, at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$15.91M | USD | Point-in-time |
| Cash and cash equivalents, at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$134.19M | USD | Point-in-time |
| Cash and cash equivalents, at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$60.19M | USD | Point-in-time |
| Cash and cash equivalents, at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$77.21M | USD | Point-in-time |
| Cash and cash equivalents, at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$15.91M | USD | Point-in-time |
| Cash and cash equivalents, at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$134.19M | USD | Point-in-time |
| Cash and cash equivalents, at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$60.19M | USD | Point-in-time |
| Cash and cash equivalents, at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$77.21M | USD | Point-in-time |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$500.16M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$300.92M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$285.26M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$478.54M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
90.25M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
88.98M | shares | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-19.92M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$3.93M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-193.65M | USD | Annual |
| Dividend distributions |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$6.64M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.31M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.97M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.10M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.50M | USD | Annual |
| Issuance of common stock (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
35.00M | shares | Point-in-time |
| Stock issued due to option exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$47.00K | USD | Annual |
| Stock issued due to option exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$57.00K | USD | Annual |
| Minimum tax withholdings on restricted stock awards |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-120.00K | USD | Annual |
| Minimum tax withholdings on restricted stock awards |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-116.00K | USD | Annual |
| Minimum tax withholdings on restricted stock awards |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-375.00K | USD | Annual |
| Acquisition of noncontrolling interests in subsidiaries |
MinorityInterestDecreaseFromRedemptions
|
$2.49M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$158.00K | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$4.20M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$296.00K | USD | Annual |
| Change in unrecognized actuarial loss |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-3.00M | USD | Annual |
| Change in unrecognized actuarial loss |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-450.00K | USD | Annual |
| Change in unrecognized actuarial loss |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$410.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$147.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.16M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$6.86M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$500.16M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$300.92M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$285.26M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$478.54M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
90.25M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
88.98M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.