10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001050915-22-000008 |
| Period End Date | 20211231 |
| Filing Date | 20220225 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | pwr-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$164.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$184.62M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$78.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$229.10M | USD | Point-in-time |
| Accounts receivable, net of allowances of $49,749 and $16,546 |
AccountsReceivableNetCurrent
|
$2.72B | USD | Point-in-time |
| Accounts receivable, net of allowances of $49,749 and $16,546 |
AccountsReceivableNetCurrent
|
$3.40B | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$601.27M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$803.45M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$453.83M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$50.47M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$84.66M | USD | Point-in-time |
| Allowances for doubtful accounts on current receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$49.75M | USD | Point-in-time |
| Allowances for doubtful accounts on current receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$16.55M | USD | Point-in-time |
| Accumulated depreciation on property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$1.50B | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$183.38M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$215.05M | USD | Point-in-time |
| Accumulated depreciation on property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$1.37B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.73B | USD | Point-in-time |
| Accumulated amortization on other intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$517.57M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.59B | USD | Point-in-time |
| Accumulated amortization on other intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$682.50M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $1,503,498 and $1,372,132 |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$1.92B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $1,503,498 and $1,372,132 |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$1.56B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$240.60M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$256.85M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$435.71M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$632.24M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $682,498 and $517,574 |
IntangibleAssetsNetExcludingGoodwill
|
$1.80B | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $682,498 and $517,574 |
IntangibleAssetsNetExcludingGoodwill
|
$435.65M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.12B | USD | Point-in-time |
| Treasury stock, common shares (in shares) |
TreasuryStockShares
|
25.91M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.02B | USD | Point-in-time |
| Treasury stock, common shares (in shares) |
TreasuryStockShares
|
24.41M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$3.53B | USD | Point-in-time |
| Total assets |
Assets
|
$8.40B | USD | Point-in-time |
| Total assets |
Assets
|
$12.86B | USD | Point-in-time |
| Current maturities of long-term debt and short-term debt |
DebtCurrent
|
$14.76M | USD | Point-in-time |
| Current maturities of long-term debt and short-term debt |
DebtCurrent
|
$29.17M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$78.25M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$85.13M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.25B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.51B | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$802.87M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$606.15M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$528.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.14B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.16B | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$3.72B | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$1.17B | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$178.82M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$170.43M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$191.10M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$166.41M | USD | Point-in-time |
| Insurance and other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$487.31M | USD | Point-in-time |
| Insurance and other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$391.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.74B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.05B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.62B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.17B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.71B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.26B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-237.69M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-233.00M | USD | Point-in-time |
| Treasury stock, 25,912,579 and 24,410,601 common shares |
TreasuryStockValue
|
$857.82M | USD | Point-in-time |
| Treasury stock, 25,912,579 and 24,410,601 common shares |
TreasuryStockValue
|
$980.26M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$5.11B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$4.34B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$4.62M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$4.79M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.05B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.12B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.35B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$12.86B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$8.40B | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.20B | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.98B | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.11B | USD | Annual |
| Cost of services (including depreciation) |
CostOfGoodsAndServicesSold
|
$9.54B | USD | Annual |
| Cost of services (including depreciation) |
CostOfGoodsAndServicesSold
|
$10.51B | USD | Annual |
| Cost of services (including depreciation) |
CostOfGoodsAndServicesSold
|
$11.03B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.60B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.66B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.95B | USD | Annual |
| Equity in earnings of integral unconsolidated affiliates |
IncomeLossFromEquityMethodInvestmentsIntegralUnconsolidatedAffiliates
|
- | USD | Annual |
| Equity in earnings of integral unconsolidated affiliates |
IncomeLossFromEquityMethodInvestmentsIntegralUnconsolidatedAffiliates
|
$44.06M | USD | Annual |
| Equity in earnings of integral unconsolidated affiliates |
IncomeLossFromEquityMethodInvestmentsIntegralUnconsolidatedAffiliates
|
$11.30M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$975.07M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.16B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$955.99M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$62.09M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$76.70M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$165.37M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$13.89M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$8.28M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$5.74M | USD | Annual |
| Change in fair value of contingent consideration liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$13.40M | USD | Annual |
| Change in fair value of contingent consideration liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$6.73M | USD | Annual |
| Change in fair value of contingent consideration liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$719.00K | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$554.87M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$663.52M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$611.37M | USD | Annual |
| Interest and other financing expenses |
InterestExpense
|
$66.89M | USD | Annual |
| Interest and other financing expenses |
InterestExpense
|
$68.90M | USD | Annual |
| Interest and other financing expenses |
InterestExpense
|
$45.01M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$927.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$3.19M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$2.45M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$2.54M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$83.38M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$25.09M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$571.35M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$622.90M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$572.29M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$119.39M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$130.92M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$165.47M | USD | Annual |
| Net income |
ProfitLoss
|
$406.81M | USD | Annual |
| Net income |
ProfitLoss
|
$451.96M | USD | Annual |
| Net income |
ProfitLoss
|
$491.98M | USD | Annual |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$6.03M | USD | Annual |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$6.36M | USD | Annual |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.77M | USD | Annual |
| Net income attributable to common stock |
NetIncomeLoss
|
$402.04M | USD | Annual |
| Net income attributable to common stock |
NetIncomeLoss
|
$445.60M | USD | Annual |
| Net income attributable to common stock |
NetIncomeLoss
|
$485.96M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.15 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.76 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.45 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.07 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.34 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.73 | USD | Annual |
| Weighted average basic shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
141.38M | shares | Annual |
| Weighted average basic shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
140.82M | shares | Annual |
| Weighted average basic shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
145.71M | shares | Annual |
| Weighted average diluted shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
145.37M | shares | Annual |
| Weighted average diluted shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
147.53M | shares | Annual |
| Weighted average diluted shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
145.25M | shares | Annual |
Cash Flow Statement
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$406.81M | USD | Annual |
| Net income |
ProfitLoss
|
$451.96M | USD | Annual |
| Net income |
ProfitLoss
|
$491.98M | USD | Annual |
| Depreciation |
Depreciation
|
$218.11M | USD | Annual |
| Depreciation |
Depreciation
|
$225.26M | USD | Annual |
| Depreciation |
Depreciation
|
$255.53M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$62.09M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$76.70M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$165.37M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$13.89M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$8.28M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$5.74M | USD | Annual |
| Impairment of cost method investment |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount
|
- | USD | Annual |
| Impairment of cost method investment |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount
|
$9.31M | USD | Annual |
| Impairment of cost method investment |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount
|
- | USD | Annual |
| Change in fair value of contingent consideration liabilities |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$-6.73M | USD | Annual |
| Change in fair value of contingent consideration liabilities |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$-719.00K | USD | Annual |
| Change in fair value of contingent consideration liabilities |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$-13.40M | USD | Annual |
| Equity in earnings of unconsolidated affiliates, net of distributions |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$1.31M | USD | Annual |
| Equity in earnings of unconsolidated affiliates, net of distributions |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$76.80M | USD | Annual |
| Equity in earnings of unconsolidated affiliates, net of distributions |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$28.68M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$5.13M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.87M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$8.40M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$3.06M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$5.80M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$9.12M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$3.66M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$11.25M | USD | Annual |
| Provision for credit losses |
ProvisionForDoubtfulAccounts
|
$34.89M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-60.02M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-7.92M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$26.07M | USD | Annual |
| Non-cash stock-based compensation |
ShareBasedCompensation
|
$88.26M | USD | Annual |
| Non-cash stock-based compensation |
ShareBasedCompensation
|
$91.64M | USD | Annual |
| Non-cash stock-based compensation |
ShareBasedCompensation
|
$52.01M | USD | Annual |
| Foreign currency and other |
OtherNoncashIncomeExpense
|
$5.11M | USD | Annual |
| Foreign currency and other |
OtherNoncashIncomeExpense
|
$5.57M | USD | Annual |
| Foreign currency and other |
OtherNoncashIncomeExpense
|
$5.16M | USD | Annual |
| Payments for contingent consideration liabilities |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
$14.51M | USD | Annual |
| Payments for contingent consideration liabilities |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
- | USD | Annual |
| Payments for contingent consideration liabilities |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
- | USD | Annual |
| Changes in operating assets and liabilities, net of non-cash transactions |
IncreaseDecreaseInOperatingCapital
|
$-327.37M | USD | Annual |
| Changes in operating assets and liabilities, net of non-cash transactions |
IncreaseDecreaseInOperatingCapital
|
$156.81M | USD | Annual |
| Changes in operating assets and liabilities, net of non-cash transactions |
IncreaseDecreaseInOperatingCapital
|
$457.68M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$526.55M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.12B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$582.39M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$385.85M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$260.05M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$261.76M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$31.14M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$49.19M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$35.39M | USD | Annual |
| Proceeds from insurance settlements related to property and equipment |
ProceedsFromInsuranceSettlementInvestingActivities
|
$542.00K | USD | Annual |
| Proceeds from insurance settlements related to property and equipment |
ProceedsFromInsuranceSettlementInvestingActivities
|
$1.96M | USD | Annual |
| Proceeds from insurance settlements related to property and equipment |
ProceedsFromInsuranceSettlementInvestingActivities
|
$535.00K | USD | Annual |
| Cash paid for acquisitions, net of cash, cash equivalents and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.45B | USD | Annual |
| Cash paid for acquisitions, net of cash, cash equivalents and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$292.57M | USD | Annual |
| Cash paid for acquisitions, net of cash, cash equivalents and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$387.97M | USD | Annual |
| Proceeds from disposition of businesses |
ProceedsFromDivestitureOfBusinesses
|
$18.79M | USD | Annual |
| Proceeds from disposition of businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from disposition of businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Investments in unconsolidated affiliates and other |
PaymentsToAcquireInvestments
|
$47.06M | USD | Annual |
| Investments in unconsolidated affiliates and other |
PaymentsToAcquireInvestments
|
$14.86M | USD | Annual |
| Investments in unconsolidated affiliates and other |
PaymentsToAcquireInvestments
|
$139.02M | USD | Annual |
| Cash received from investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$46.59M | USD | Annual |
| Cash received from investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$29.11M | USD | Annual |
| Cash received from investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$13.96M | USD | Annual |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$867.00K | USD | Annual |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$522.00K | USD | Annual |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$508.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.90B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-499.32M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-617.60M | USD | Annual |
| Borrowings under credit facility |
ProceedsFromLongTermLinesOfCredit
|
$6.18B | USD | Annual |
| Borrowings under credit facility |
ProceedsFromLongTermLinesOfCredit
|
$5.32B | USD | Annual |
| Borrowings under credit facility |
ProceedsFromLongTermLinesOfCredit
|
$2.98B | USD | Annual |
| Payments under credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$5.90B | USD | Annual |
| Payments under credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$4.27B | USD | Annual |
| Payments under credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$4.19B | USD | Annual |
| Proceeds from notes offerings |
ProceedsFromIssuanceOfDebt
|
$990.13M | USD | Annual |
| Proceeds from notes offerings |
ProceedsFromIssuanceOfDebt
|
$1.49B | USD | Annual |
| Proceeds from notes offerings |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$2.97M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$2.20M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$3.63M | USD | Annual |
| Net borrowings (repayments) of short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$-28.29M | USD | Annual |
| Net borrowings (repayments) of short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$-4.85M | USD | Annual |
| Net borrowings (repayments) of short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$11.39M | USD | Annual |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$11.09M | USD | Annual |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$2.31M | USD | Annual |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$12.57M | USD | Annual |
| Payments for contingent consideration liabilities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Payments for contingent consideration liabilities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$61.48M | USD | Annual |
| Payments for contingent consideration liabilities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$263.00K | USD | Annual |
| Distributions to non-controlling interests, net of contributions received |
PaymentsOfDividendsMinorityInterest
|
$6.36M | USD | Annual |
| Distributions to non-controlling interests, net of contributions received |
PaymentsOfDividendsMinorityInterest
|
$5.40M | USD | Annual |
| Distributions to non-controlling interests, net of contributions received |
PaymentsOfDividendsMinorityInterest
|
$2.53M | USD | Annual |
| Payments related to tax withholding for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$64.96M | USD | Annual |
| Payments related to tax withholding for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$16.14M | USD | Annual |
| Payments related to tax withholding for share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$25.45M | USD | Annual |
| Payments of dividends |
PaymentsOfDividendsCommonStock
|
$34.02M | USD | Annual |
| Payments of dividends |
PaymentsOfDividendsCommonStock
|
$23.24M | USD | Annual |
| Payments of dividends |
PaymentsOfDividendsCommonStock
|
$28.89M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$20.09M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$247.25M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$66.69M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-601.37M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.36B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$177.69M | USD | Annual |
| Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.77M | USD | Annual |
| Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$425.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-153.00K | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$17.06M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$86.49M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$45.08M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$83.26M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$169.75M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$186.81M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$231.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$83.26M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$169.75M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$186.81M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$231.89M | USD | Point-in-time |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.07 | USD | Point-in-time |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.04 | USD | Point-in-time |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | Annual |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.04 | USD | Point-in-time |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.06 | USD | Point-in-time |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.06 | USD | Point-in-time |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.04 | USD | Point-in-time |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.06 | USD | Point-in-time |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.17 | USD | Annual |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | Point-in-time |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | Point-in-time |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.04 | USD | Point-in-time |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | Point-in-time |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | Point-in-time |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.21 | USD | Annual |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.06 | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.05B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.12B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.35B | USD | Point-in-time |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$8.82M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$44.23M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.69M | USD | Annual |
| Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$1.79M | USD | Annual |
| Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$57.29M | USD | Annual |
| Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$362.34M | USD | Annual |
| Stock-based compensation activity |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$67.03M | USD | Annual |
| Stock-based compensation activity |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$35.09M | USD | Annual |
| Stock-based compensation activity |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$24.58M | USD | Annual |
| Common stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$249.95M | USD | Annual |
| Common stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$11.95M | USD | Annual |
| Common stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$63.99M | USD | Annual |
| Dividend declared |
DividendsCash
|
$25.06M | USD | Annual |
| Dividend declared |
DividendsCash
|
$30.54M | USD | Annual |
| Dividend declared |
DividendsCash
|
$36.08M | USD | Annual |
| Distributions to non-controlling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.36M | USD | Annual |
| Distributions to non-controlling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$2.53M | USD | Annual |
| Distributions to non-controlling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.40M | USD | Annual |
| Other |
StockholdersEquityOther
|
$223.00K | USD | Annual |
| Other |
StockholdersEquityOther
|
$-159.00K | USD | Annual |
| Net income |
ProfitLoss
|
$406.81M | USD | Annual |
| Net income |
ProfitLoss
|
$451.96M | USD | Annual |
| Net income |
ProfitLoss
|
$491.98M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.05B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.12B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.35B | USD | Point-in-time |
Comprehensive Income
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$406.81M | USD | Annual |
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | Annual |
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | Annual |
| Net income |
ProfitLoss
|
$451.96M | USD | Annual |
| Net income |
ProfitLoss
|
$491.98M | USD | Annual |
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | Annual |
| Other comprehensive income (loss) other, tax |
OtherComprehensiveIncomeLossOtherTax
|
$865.00K | USD | Annual |
| Other comprehensive income (loss) other, tax |
OtherComprehensiveIncomeLossOtherTax
|
$-381.00K | USD | Annual |
| Other comprehensive income (loss) other, tax |
OtherComprehensiveIncomeLossOtherTax
|
$-200.00K | USD | Annual |
| Foreign currency translation adjustment, net of tax of $0, $0 and $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.88M | USD | Annual |
| Foreign currency translation adjustment, net of tax of $0, $0 and $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$43.53M | USD | Annual |
| Foreign currency translation adjustment, net of tax of $0, $0 and $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$11.44M | USD | Annual |
| Other, net of tax of $(381), $865 and $(200) |
OtherComprehensiveIncomeLossOtherNetOfTax
|
$-2.62M | USD | Annual |
| Other, net of tax of $(381), $865 and $(200) |
OtherComprehensiveIncomeLossOtherNetOfTax
|
$695.00K | USD | Annual |
| Other, net of tax of $(381), $865 and $(200) |
OtherComprehensiveIncomeLossOtherNetOfTax
|
$1.19M | USD | Annual |
| Other comprehensive income (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$8.82M | USD | Annual |
| Other comprehensive income (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$44.23M | USD | Annual |
| Other comprehensive income (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.69M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$487.29M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$451.05M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$460.78M | USD | Annual |
| Less: Comprehensive income attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$6.36M | USD | Annual |
| Less: Comprehensive income attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$4.77M | USD | Annual |
| Less: Comprehensive income attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$6.03M | USD | Annual |
| Total comprehensive income attributable to common stock |
ComprehensiveIncomeNetOfTax
|
$481.26M | USD | Annual |
| Total comprehensive income attributable to common stock |
ComprehensiveIncomeNetOfTax
|
$454.42M | USD | Annual |
| Total comprehensive income attributable to common stock |
ComprehensiveIncomeNetOfTax
|
$446.27M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.