10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001057352-23-000030 |
| Period End Date | 20221231 |
| Filing Date | 20230222 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | csgp-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.83B | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.76B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.97B | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.07B | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$166.14M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$138.19M | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Less: Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$13.37M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Less: Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$12.20M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$124.82M | USD | Point-in-time |
| Common stock, shares issued, (in shares) |
CommonStockSharesIssued
|
394.94M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$153.94M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$36.18M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$63.95M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
394.94M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.19B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.99B | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxAssetsNet
|
$5.03M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxAssetsNet
|
$9.72M | USD | Point-in-time |
| Lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$80.39M | USD | Point-in-time |
| Lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$100.68M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$321.25M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$271.43M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.31B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.24B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.32B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$435.66M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$329.31M | USD | Point-in-time |
| Deferred commission costs, net |
DeferredCosts
|
$101.88M | USD | Point-in-time |
| Deferred commission costs, net |
DeferredCosts
|
$142.48M | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$16.69M | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$21.76M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivableNoncurrent
|
$2.00M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivableNoncurrent
|
$11.28M | USD | Point-in-time |
| Total assets |
Assets
|
$7.26B | USD | Point-in-time |
| Total assets |
Assets
|
$8.40B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.46M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$22.24M | USD | Point-in-time |
| Accrued wages and commissions |
EmployeeRelatedLiabilitiesCurrent
|
$81.79M | USD | Point-in-time |
| Accrued wages and commissions |
EmployeeRelatedLiabilitiesCurrent
|
$104.99M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$89.11M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$81.68M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$10.44M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$31.24M | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityCurrent
|
$36.05M | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityCurrent
|
$26.27M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$95.47M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$103.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$338.69M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$372.62M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$987.94M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$989.21M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$98.66M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$76.20M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$12.50M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$14.00M | USD | Point-in-time |
| Lease and other long-term liabilities |
LeaseAndOtherLiabilitiesNoncurrent
|
$107.41M | USD | Point-in-time |
| Lease and other long-term liabilities |
LeaseAndOtherLiabilitiesNoncurrent
|
$80.32M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.55B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.53B | USD | Point-in-time |
| Preferred stock, $0.01 par value; 2 million shares authorized; zero outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 2 million shares authorized; zero outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 1.2 billion shares authorized; 394,936 and 394,285 issued and outstanding as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$3.95M | USD | Point-in-time |
| Common stock, $0.01 par value; 1.2 billion shares authorized; 394,936 and 394,285 issued and outstanding as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$4.07M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.07B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.25B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-29.07M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.76M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.46B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.83B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.87B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$5.71B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.41B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$5.38B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$7.26B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$8.40B | USD | Point-in-time |
Income Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.18B | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.66B | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.94B | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$357.24M | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$308.97M | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$414.01M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.77B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.35B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.59B | USD | Annual |
| Selling and marketing (excluding customer base amortization) |
SellingAndMarketingExpense
|
$622.01M | USD | Annual |
| Selling and marketing (excluding customer base amortization) |
SellingAndMarketingExpense
|
$684.22M | USD | Annual |
| Selling and marketing (excluding customer base amortization) |
SellingAndMarketingExpense
|
$535.78M | USD | Annual |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$201.02M | USD | Annual |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$220.92M | USD | Annual |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$162.92M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$299.70M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$338.74M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$256.71M | USD | Annual |
| Customer base amortization |
AmortizationOfIntangibleAssets
|
$73.56M | USD | Annual |
| Customer base amortization |
AmortizationOfIntangibleAssets
|
$62.46M | USD | Annual |
| Customer base amortization |
AmortizationOfIntangibleAssets
|
$74.82M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.15B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.32B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.06B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$289.20M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$450.95M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$432.34M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$32.12M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-17.39M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-31.62M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-827.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$3.25M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$3.38M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$270.98M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$403.97M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$486.46M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$117.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$43.85M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$111.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$292.56M | USD | Annual |
| Net income |
NetIncomeLoss
|
$227.13M | USD | Annual |
| Net income |
NetIncomeLoss
|
$369.45M | USD | Annual |
| Net income per share basic (in dollars per share) |
EarningsPerShareBasic
|
$0.93 | USD | Annual |
| Net income per share basic (in dollars per share) |
EarningsPerShareBasic
|
$0.75 | USD | Annual |
| Net income per share basic (in dollars per share) |
EarningsPerShareBasic
|
$0.60 | USD | Annual |
| Net income per share diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.59 | USD | Annual |
| Net income per share diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.74 | USD | Annual |
| Net income per share diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.93 | USD | Annual |
| Weighted average outstanding shares basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
396.28M | shares | Annual |
| Weighted average outstanding shares basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
392.21M | shares | Annual |
| Weighted average outstanding shares basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
380.73M | shares | Annual |
| Weighted average outstanding shares diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
397.75M | shares | Annual |
| Weighted average outstanding shares diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
383.27M | shares | Annual |
| Weighted average outstanding shares diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
394.16M | shares | Annual |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$292.56M | USD | Annual |
| Net income |
NetIncomeLoss
|
$227.13M | USD | Annual |
| Net income |
NetIncomeLoss
|
$369.45M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$139.56M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$116.94M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$137.88M | USD | Annual |
| Amortization of deferred commissions costs |
AmortizationOfDeferredSalesCommissions
|
$76.08M | USD | Annual |
| Amortization of deferred commissions costs |
AmortizationOfDeferredSalesCommissions
|
$60.52M | USD | Annual |
| Amortization of deferred commissions costs |
AmortizationOfDeferredSalesCommissions
|
$63.39M | USD | Annual |
| Amortization of Senior Notes discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$1.66M | USD | Annual |
| Amortization of Senior Notes discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.33M | USD | Annual |
| Amortization of Senior Notes discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.37M | USD | Annual |
| Non-cash lease expense |
NonCashLeaseExpense
|
$38.49M | USD | Annual |
| Non-cash lease expense |
NonCashLeaseExpense
|
$28.48M | USD | Annual |
| Non-cash lease expense |
NonCashLeaseExpense
|
$26.33M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$63.71M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$75.21M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$53.45M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$-11.53M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$-31.20M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$24.16M | USD | Annual |
| Credit loss expense |
ProvisionForDoubtfulAccounts
|
$10.93M | USD | Annual |
| Credit loss expense |
ProvisionForDoubtfulAccounts
|
$18.31M | USD | Annual |
| Credit loss expense |
ProvisionForDoubtfulAccounts
|
$25.21M | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$-654.00K | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$288.00K | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$-2.44M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$36.12M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$29.63M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$46.40M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$14.87M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.94M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$17.91M | USD | Annual |
| Deferred commissions |
IncreaseDecreaseDeferredCommissions
|
$-116.80M | USD | Annual |
| Deferred commissions |
IncreaseDecreaseDeferredCommissions
|
$-64.36M | USD | Annual |
| Deferred commissions |
IncreaseDecreaseDeferredCommissions
|
$-72.04M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$23.23M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$100.85M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-30.05M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiability
|
$-30.50M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiability
|
$-30.90M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiability
|
$-37.40M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-19.26M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$10.35M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$5.86M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.19M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$17.40M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$6.79M | USD | Annual |
| Other assets |
IncreaseDecreaseLeaseRightofUseandOtherAssets
|
$2.22M | USD | Annual |
| Other assets |
IncreaseDecreaseLeaseRightofUseandOtherAssets
|
$-502.00K | USD | Annual |
| Other assets |
IncreaseDecreaseLeaseRightofUseandOtherAssets
|
$1.76M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$478.62M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$486.11M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$469.73M | USD | Annual |
| Proceeds from sale and settlement of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$864.00K | USD | Annual |
| Proceeds from sale and settlement of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | Annual |
| Proceeds from sale and settlement of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$10.26M | USD | Annual |
| Proceeds from sale of property and equipment and other assets |
ProceedsFromSaleOfPropertyAndEquipmentAndOtherAssets
|
$612.00K | USD | Annual |
| Proceeds from sale of property and equipment and other assets |
ProceedsFromSaleOfPropertyAndEquipmentAndOtherAssets
|
$30.10M | USD | Annual |
| Proceeds from sale of property and equipment and other assets |
ProceedsFromSaleOfPropertyAndEquipmentAndOtherAssets
|
- | USD | Annual |
| Purchase of Richmond assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$35.17M | USD | Annual |
| Purchase of Richmond assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$123.76M | USD | Annual |
| Purchase of Richmond assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of property and equipment and other assets |
PaymentsToAcquirePropertyAndEquipmentAndOtherAssets
|
$65.22M | USD | Annual |
| Purchases of property and equipment and other assets |
PaymentsToAcquirePropertyAndEquipmentAndOtherAssets
|
$58.57M | USD | Annual |
| Purchases of property and equipment and other assets |
PaymentsToAcquirePropertyAndEquipmentAndOtherAssets
|
$48.35M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$192.97M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.27M | USD | Annual |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$426.07M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-381.34M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-464.16M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-69.06M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.74B | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$745.00M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.15M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$16.65M | USD | Annual |
| Repurchase of restricted stock to satisfy tax withholding obligations |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$33.31M | USD | Annual |
| Repurchase of restricted stock to satisfy tax withholding obligations |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$23.11M | USD | Annual |
| Repurchase of restricted stock to satisfy tax withholding obligations |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$38.87M | USD | Annual |
| Proceeds from equity offering, net of transaction costs |
ProceedsFromIssuanceOfCommonStock
|
$1.69B | USD | Annual |
| Proceeds from equity offering, net of transaction costs |
ProceedsFromIssuanceOfCommonStock
|
$745.70M | USD | Annual |
| Proceeds from equity offering, net of transaction costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from exercise of stock options and employee stock purchase plan |
ProceedsFromExerciseOfStockOptionsAndEspp
|
$18.05M | USD | Annual |
| Proceeds from exercise of stock options and employee stock purchase plan |
ProceedsFromExerciseOfStockOptionsAndEspp
|
$30.28M | USD | Annual |
| Proceeds from exercise of stock options and employee stock purchase plan |
ProceedsFromExerciseOfStockOptionsAndEspp
|
$13.54M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-411.00K | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.65M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.66B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$733.98M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.68M | USD | Annual |
| Effect of foreign currency exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.70M | USD | Annual |
| Effect of foreign currency exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.50M | USD | Annual |
| Effect of foreign currency exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$941.00K | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.69B | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.14B | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$71.21M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.83B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.76B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.97B | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.07B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.83B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.76B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.97B | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.07B | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$31.51M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$5.95M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$29.95M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$169.18M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$82.12M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$45.78M | USD | Annual |
| Consideration owed for acquisitions |
OtherSignificantNoncashTransactionAmountsOwedforAcquisitions
|
$793.00K | USD | Annual |
| Consideration owed for acquisitions |
OtherSignificantNoncashTransactionAmountsOwedforAcquisitions
|
- | USD | Annual |
| Consideration owed for acquisitions |
OtherSignificantNoncashTransactionAmountsOwedforAcquisitions
|
$60.00K | USD | Annual |
| Accrued capital expenditures and non-cash landlord incentives |
CapitalExpendituresIncurredButNotYetPaidAndNoncashLandlordIncentives
|
$14.74M | USD | Annual |
| Accrued capital expenditures and non-cash landlord incentives |
CapitalExpendituresIncurredButNotYetPaidAndNoncashLandlordIncentives
|
$2.36M | USD | Annual |
| Accrued capital expenditures and non-cash landlord incentives |
CapitalExpendituresIncurredButNotYetPaidAndNoncashLandlordIncentives
|
$2.12M | USD | Annual |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Conversion ratio |
StockholdersEquityNoteStockSplitConversionRatio1
|
10.00 | pure | Point-in-time |
| Beginning Balance (in shares) |
SharesOutstanding
|
406.67M | shares | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$6.87B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$5.71B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$3.41B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$5.38B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$292.56M | USD | Annual |
| Net income |
NetIncomeLoss
|
$227.13M | USD | Annual |
| Net income |
NetIncomeLoss
|
$369.45M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.87M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$7.70M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-23.32M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$21.87M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$6.34M | USD | Annual |
| Restricted stock issued |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Restricted stock issued |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Restricted stock issued |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$1.00K | USD | Annual |
| Restricted stock grants surrendered |
AdjustmentsToAdditionalPaidInCapitalRestrictedStockSurrendered
|
$23.11M | USD | Annual |
| Restricted stock grants surrendered |
AdjustmentsToAdditionalPaidInCapitalRestrictedStockSurrendered
|
$38.87M | USD | Annual |
| Restricted stock grants surrendered |
AdjustmentsToAdditionalPaidInCapitalRestrictedStockSurrendered
|
$33.31M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$74.68M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$62.59M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$52.62M | USD | Annual |
| Employee stock purchase plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
152,047.00 | shares | Annual |
| Employee stock purchase plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
223,596.00 | shares | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$13.01M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$9.34M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$15.04M | USD | Annual |
| Stock issued for equity offerings, net of transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
$745.70M | USD | Annual |
| Stock issued for equity offerings, net of transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.69B | USD | Annual |
| Ending Balance (in shares) |
SharesOutstanding
|
406.67M | shares | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$6.87B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$5.71B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$3.41B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$5.38B | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$292.56M | USD | Annual |
| Net income |
NetIncomeLoss
|
$227.13M | USD | Annual |
| Net income |
NetIncomeLoss
|
$369.45M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-23.32M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$6.97M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.87M | USD | Annual |
| Unrealized gain on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized gain on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$189.00K | USD | Annual |
| Unrealized gain on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Reclassification adjustment for realized loss on investments included in net income |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-541.00K | USD | Annual |
| Reclassification adjustment for realized loss on investments included in net income |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
- | USD | Annual |
| Reclassification adjustment for realized loss on investments included in net income |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
- | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.87M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$7.70M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-23.32M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$234.82M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$346.14M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$287.69M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.