10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001062993-11-003392 |
| Period End Date | 20110630 |
| Filing Date | 20110818 |
| Fiscal Year | 2011 |
| Fiscal Period | Q2 |
| XBRL Instance | sttk-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$882.07K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$234.55K | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$269.42K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$728.58K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$346.85K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$781.72K | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.69M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$368.12K | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Receivable from related parties |
OtherReceivablesNetCurrent
|
- | USD | Point-in-time |
| Receivable from related parties |
OtherReceivablesNetCurrent
|
$275.00K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$2.41M | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$2.84M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.36M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
49.21M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.89M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
24.31M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
49.21M | shares | Point-in-time |
| Equipment, net of accumulated depreciation |
MachineryAndEquipmentGross
|
$47.50K | USD | Point-in-time |
| Equipment, net of accumulated depreciation |
MachineryAndEquipmentGross
|
$81.32K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
24.31M | shares | Point-in-time |
| Total Assets |
Assets
|
$4.93M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.45M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.26M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.77M | USD | Point-in-time |
| Management salaries payable |
AccruedSalariesCurrent
|
$205.64K | USD | Point-in-time |
| Management salaries payable |
AccruedSalariesCurrent
|
$388.42K | USD | Point-in-time |
| Total current liabilities |
Liabilities
|
$4.16M | USD | Point-in-time |
| Total current liabilities |
Liabilities
|
$3.46M | USD | Point-in-time |
| Preferred stock: $0.001 par value, 5,000,000 shares authorized, zero shares of Class A preferred issued and outstanding at June 30, 2011 and December 31, 2010 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.001 par value, 5,000,000 shares authorized, zero shares of Class A preferred issued and outstanding at June 30, 2011 and December 31, 2010 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $0.001 par value, 500,000,000 shares authorized, 49,212,123 issued and outstanding at June 30, 2011 (December 31, 2010 - 24,314,124) |
CommonStockValue
|
$49.21K | USD | Point-in-time |
| Common stock: $0.001 par value, 500,000,000 shares authorized, 49,212,123 issued and outstanding at June 30, 2011 (December 31, 2010 - 24,314,124) |
CommonStockValue
|
$24.32K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.27M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.85M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.34M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$774.99K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$983.16K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-438.16K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.45M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.93M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$10.62M | USD | 2 Qtrs |
| Revenue |
Revenues
|
$6.40M | USD | 1 Quarter |
| Revenue |
Revenues
|
$2.97M | USD | 1 Quarter |
| Revenue |
Revenues
|
$5.48M | USD | 2 Qtrs |
| Cost of revenue and service delivery |
CostOfRevenue
|
$4.72M | USD | 1 Quarter |
| Cost of revenue and service delivery |
CostOfRevenue
|
$2.17M | USD | 1 Quarter |
| Cost of revenue and service delivery |
CostOfRevenue
|
$3.76M | USD | 2 Qtrs |
| Cost of revenue and service delivery |
CostOfRevenue
|
$7.67M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$799.76K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.72M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$2.96M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$1.69M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.17M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.47M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.27M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.11M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-211.93K | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-585.61K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$255.58K | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-314.88K | USD | 1 Quarter |
| Interest |
InterestExpense
|
$13.55K | USD | 1 Quarter |
| Interest |
InterestExpense
|
$2.92K | USD | 1 Quarter |
| Interest |
InterestExpense
|
$23.88K | USD | 2 Qtrs |
| Interest |
InterestExpense
|
$4.42K | USD | 2 Qtrs |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-317.80K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-599.16K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$251.16K | USD | 2 Qtrs |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-235.81K | USD | 2 Qtrs |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 2 Qtrs |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-432.17K | USD | 2 Qtrs |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-155.99K | USD | 1 Quarter |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-181.00K | USD | 2 Qtrs |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-599.16K | USD | 1 Quarter |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-473.78K | USD | 1 Quarter |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-235.81K | USD | 2 Qtrs |
| Loss per share, basic and diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Loss per share, basic and diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 2 Qtrs |
| Loss per share, basic and diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 2 Qtrs |
| Loss per share, basic and diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
69.31M | shares | 1 Quarter |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.80M | shares | 1 Quarter |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.07M | shares | 2 Qtrs |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
69.31M | shares | 2 Qtrs |
Cash Flow Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations for the period |
NetIncomeLoss
|
$-599.16K | USD | 1 Quarter |
| Net loss from continuing operations for the period |
NetIncomeLoss
|
$-317.80K | USD | 1 Quarter |
| Net loss from continuing operations for the period |
NetIncomeLoss
|
$-235.81K | USD | 2 Qtrs |
| Net loss from continuing operations for the period |
NetIncomeLoss
|
$1.26M | USD | 2 Qtrs |
| Net loss from continuing operations for the period |
NetIncomeLoss
|
$251.16K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.31K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.10K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.26K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$7.61K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$428.01K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-236.28K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$229.38K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.32M | USD | 2 Qtrs |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$595.00K | USD | 1 Quarter |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$424.01K | USD | 2 Qtrs |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-816.38K | USD | 1 Quarter |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-105.15K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-514.09K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-412.21K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$65.46K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$82.48K | USD | 1 Quarter |
| Management salaries payable |
IncreaseDecreaseInAccruedSalaries
|
$-182.77K | USD | 2 Qtrs |
| Management salaries payable |
IncreaseDecreaseInAccruedSalaries
|
- | USD | 1 Quarter |
| Management salaries payable |
IncreaseDecreaseInAccruedSalaries
|
- | USD | 2 Qtrs |
| Management salaries payable |
IncreaseDecreaseInAccruedSalaries
|
$205.64K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-136.75K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.86K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.50K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-662.16K | USD | 1 Quarter |
| Purchase of equipment |
PaymentsToAcquireMachineryAndEquipment
|
$7.36K | USD | 1 Quarter |
| Purchase of equipment |
PaymentsToAcquireMachineryAndEquipment
|
$35.67K | USD | 2 Qtrs |
| Purchase of equipment |
PaymentsToAcquireMachineryAndEquipment
|
$7.24K | USD | 1 Quarter |
| Purchase of equipment |
PaymentsToAcquireMachineryAndEquipment
|
$46.12K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-46.12K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.24K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-35.67K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.36K | USD | 1 Quarter |
| Due from related parties |
RepaymentsOfRelatedPartyDebt
|
$275.00K | USD | 2 Qtrs |
| Due from related parties |
RepaymentsOfRelatedPartyDebt
|
$-378.92K | USD | 1 Quarter |
| Due from related parties |
RepaymentsOfRelatedPartyDebt
|
$-388.42K | USD | 1 Quarter |
| Due from related parties |
RepaymentsOfRelatedPartyDebt
|
$-388.42K | USD | 2 Qtrs |
| Issuance of shares |
ProceedsFromIssuanceOfCommonStock
|
$443.98K | USD | 1 Quarter |
| Issuance of shares |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Issuance of shares |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Issuance of shares |
ProceedsFromIssuanceOfCommonStock
|
$443.98K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$168.98K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$388.42K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$822.89K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$388.42K | USD | 1 Quarter |
| Net increase in cash from continuing operations |
NetCashProvidedByUsedInContinuingOperations
|
$244.31K | USD | 1 Quarter |
| Net increase in cash from continuing operations |
NetCashProvidedByUsedInContinuingOperations
|
$356.60K | USD | 2 Qtrs |
| Net increase in cash from continuing operations |
NetCashProvidedByUsedInContinuingOperations
|
$153.49K | USD | 1 Quarter |
| Net increase in cash from continuing operations |
NetCashProvidedByUsedInContinuingOperations
|
$100.35K | USD | 2 Qtrs |
| Net decrease in cash from discontinuing operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net decrease in cash from discontinuing operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-321.73K | USD | 1 Quarter |
| Net decrease in cash from discontinuing operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net decrease in cash from discontinuing operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-321.73K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$100.35K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$153.49K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-77.42K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$34.87K | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$882.07K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$234.55K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$269.42K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$728.58K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$346.85K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$781.72K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$882.07K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$234.55K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$269.42K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$728.58K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$346.85K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$781.72K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$2.92K | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
$13.55K | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
$23.88K | USD | 2 Qtrs |
| Interest paid |
InterestPaid
|
$4.42K | USD | 2 Qtrs |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$774.99K | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$983.16K | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-438.16K | USD | Point-in-time |
| Shares issued |
StockIssuedDuringPeriodValueNewIssues
|
$443.98K | USD | 2 Qtrs |
| Shares cancelled for amended Marketing Partner Agreement |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-45.00K | USD | 2 Qtrs |
| Net Income |
NetIncomeLoss
|
$-599.16K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-317.80K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-235.81K | USD | 2 Qtrs |
| Net Income |
NetIncomeLoss
|
$1.26M | USD | 2 Qtrs |
| Net Income |
NetIncomeLoss
|
$251.16K | USD | 2 Qtrs |
| Ending Balance |
StockholdersEquity
|
$774.99K | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$983.16K | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-438.16K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.