10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001062993-13-001899 |
| Period End Date | 20121231 |
| Filing Date | 20130415 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | sttk-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$781.72K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$132.49K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$546.06K | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.63M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.06M | USD | Point-in-time |
| Due from related parties |
OtherReceivablesNetCurrent
|
$1.42M | USD | Point-in-time |
| Due from related parties |
OtherReceivablesNetCurrent
|
$2.74M | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$52.15K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$8.55K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
49.21M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.03M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
49.21M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.55M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
49.21M | shares | Point-in-time |
| Equipment, net of accumulated depreciation |
MachineryAndEquipmentGross
|
$32.69K | USD | Point-in-time |
| Equipment, net of accumulated depreciation |
MachineryAndEquipmentGross
|
$55.01K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
49.21M | shares | Point-in-time |
| Prepaid workers compensation |
PrepaidExpenseOtherNoncurrent
|
$3.44M | USD | Point-in-time |
| Prepaid workers compensation |
PrepaidExpenseOtherNoncurrent
|
$4.63M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$476.36K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$476.36K | USD | Point-in-time |
| Total Assets |
Assets
|
$8.17M | USD | Point-in-time |
| Total Assets |
Assets
|
$8.52M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$441.44K | USD | Point-in-time |
| Assigned receivables liability |
OtherLiabilitiesCurrent
|
$826.94K | USD | Point-in-time |
| Assigned receivables liability |
OtherLiabilitiesCurrent
|
$631.79K | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$9.98M | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$17.64M | USD | Point-in-time |
| Accrued payroll taxes penalties |
AccruedPayrollTaxesPenalties
|
$1.39M | USD | Point-in-time |
| Accrued payroll taxes penalties |
AccruedPayrollTaxesPenalties
|
$1.97M | USD | Point-in-time |
| Accrued workers compensation |
WorkersCompensationLiabilityCurrent
|
$1.06M | USD | Point-in-time |
| Accrued workers compensation |
WorkersCompensationLiabilityCurrent
|
$1.45M | USD | Point-in-time |
| Payable to related parties |
AccountsPayableRelatedPartiesCurrent
|
$609.02K | USD | Point-in-time |
| Payable to related parties |
AccountsPayableRelatedPartiesCurrent
|
$272.67K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$500.00K | USD | Point-in-time |
| Note payable to related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$500.00K | USD | Point-in-time |
| Total current liability |
LiabilitiesCurrent
|
$22.93M | USD | Point-in-time |
| Total current liability |
LiabilitiesCurrent
|
$15.39M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$35.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.43M | USD | Point-in-time |
| Preferred stock: $0.001 par value, 5,000,000 shares authorized, zero shares issued and outstanding at December 31, 2012 and 2011 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.001 par value, 5,000,000 shares authorized, zero shares issued and outstanding at December 31, 2012 and 2011 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $0.001 par value, 500,000,000 shares authorized, 49,212,123 issued and outstanding at December 31, 2012 and 2011 |
CommonStockValue
|
$49.21K | USD | Point-in-time |
| Common stock: $0.001 par value, 500,000,000 shares authorized, 49,212,123 issued and outstanding at December 31, 2012 and 2011 |
CommonStockValue
|
$49.21K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.27M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.08M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.23M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-14.76M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-6.90M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$774.99K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.17M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.52M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Gross Billings |
GrossTransactionVolume
|
$108,400.00B | USD | Annual |
| Gross Billings |
GrossTransactionVolume
|
$97,400.00B | USD | Annual |
| Revenue (gross billings of $108.4 and $97.4 million, less worksite employee payroll cost of $80.6 million and $75.6 million respectively) |
Revenues
|
$27.73M | USD | Annual |
| Revenue (gross billings of $108.4 and $97.4 million, less worksite employee payroll cost of $80.6 million and $75.6 million respectively) |
Revenues
|
$21.75M | USD | Annual |
| Employee payroll costs |
EmployeePayrollCosts
|
$80.60M | USD | Annual |
| Cost of revenue and service delivery |
CostOfRevenue
|
$20.81M | USD | Annual |
| Employee payroll costs |
EmployeePayrollCosts
|
$75.60M | USD | Annual |
| Cost of revenue and service delivery |
CostOfRevenue
|
$26.63M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.10M | USD | Annual |
| Gross profit |
GrossProfit
|
$943.01K | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.95M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.40M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-6.01M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-7.30M | USD | Annual |
| Interest expense |
InterestExpense
|
$192.30K | USD | Annual |
| Interest expense |
InterestExpense
|
$162.63K | USD | Annual |
| Tax penalties |
TaxPenalties
|
$1.74M | USD | Annual |
| Tax penalties |
TaxPenalties
|
$391.77K | USD | Annual |
| Legal settlement |
LegalFees
|
- | USD | Annual |
| Legal settlement |
LegalFees
|
$180.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$345.00 | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$3.75K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-554.05K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-2.11M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.85M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-8.12M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-7.85M | USD | Annual |
| Net loss per share of common stock, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.16 | USD | Annual |
| Net loss per share of common stock, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.21 | USD | Annual |
| Weighted average shares of common stock outstanding, basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.21M | shares | Annual |
| Weighted average shares of common stock outstanding, basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.03M | shares | Annual |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-8.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.85M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$22.31K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$20.21K | USD | Annual |
| Share based compensation expense |
ShareBasedCompensation
|
- | USD | Annual |
| Share based compensation expense |
ShareBasedCompensation
|
$443.98K | USD | Annual |
| Miscellaneous assets |
MiscellaneousAssets
|
$-11.36K | USD | Annual |
| Miscellaneous assets |
MiscellaneousAssets
|
- | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$150.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$315.12K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$86.60K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-249.98K | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedParties
|
$2.74M | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedParties
|
$-1.32M | USD | Annual |
| Payable to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$220.61K | USD | Annual |
| Payable to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-336.35K | USD | Annual |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-16.94K | USD | Annual |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-43.60K | USD | Annual |
| Prepaid worker compensation expense |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.19M | USD | Annual |
| Prepaid worker compensation expense |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.09M | USD | Annual |
| Accrued workers compensation |
IncreaseDecreaseInWorkersCompensationLiabilities
|
$392.04K | USD | Annual |
| Accrued workers compensation |
IncreaseDecreaseInWorkersCompensationLiabilities
|
$1.06M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-950.36K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$610.64K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.10M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.43M | USD | Annual |
| Purchase of equipment |
PaymentsToAcquireMachineryAndEquipment
|
- | USD | Annual |
| Purchase of equipment |
PaymentsToAcquireMachineryAndEquipment
|
$27.72K | USD | Annual |
| Cash from Solvis Medical Group assets |
ProceedsFromSaleOfOtherAssets
|
$35.00K | USD | Annual |
| Cash from Solvis Medical Group assets |
ProceedsFromSaleOfOtherAssets
|
- | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.28K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Assignment of accounts receivable |
RepaymentsOfAccountsReceivableSecuritization
|
$195.16K | USD | Annual |
| Assignment of accounts receivable |
RepaymentsOfAccountsReceivableSecuritization
|
- | USD | Annual |
| Payroll taxes payable |
PayrollTaxesPayable
|
$7.07M | USD | Annual |
| Payroll taxes payable |
PayrollTaxesPayable
|
$10.44M | USD | Annual |
| Payments of long-term payable |
RepaymentsOfLongTermDebt
|
$35.00K | USD | Annual |
| Payments of long-term payable |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.44M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.84M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$413.56K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-649.23K | USD | Annual |
| Cash and cash equivalents, beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$781.72K | USD | Point-in-time |
| Cash and cash equivalents, beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$132.49K | USD | Point-in-time |
| Cash and cash equivalents, beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$546.06K | USD | Point-in-time |
| Cash and cash equivalents, end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$781.72K | USD | Point-in-time |
| Cash and cash equivalents, end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$132.49K | USD | Point-in-time |
| Cash and cash equivalents, end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$546.06K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$143.05K | USD | Annual |
| Interest paid |
InterestPaid
|
$194.30K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Note payable - purchase of Solvis Medical Group assets |
NotesIssued1
|
$500.00K | USD | Annual |
| Note payable - purchase of Solvis Medical Group assets |
NotesIssued1
|
- | USD | Annual |
Stockholders Equity
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-14.76M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-6.90M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$774.99K | USD | Point-in-time |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$443.98K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.85M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$-14.76M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-6.90M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$774.99K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.