10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001065696-19-000010 |
| Period End Date | 20181231 |
| Filing Date | 20190301 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | lkq-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Treasury Stock, Common, Shares |
TreasuryStockCommonShares
|
2.27M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
309.13M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$227.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$279.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$331.76M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
318.42M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
309.13M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
316.15M | shares | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$860.55M | USD | Point-in-time |
| Treasury Stock, Common, Shares |
TreasuryStockCommonShares
|
2.27M | shares | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$1.15B | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$1.03B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.84B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.38B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.94B | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$199.03M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$134.48M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.82B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.52B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$811.58M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.22B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$913.09M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.54B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.05B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.38B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.32B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$928.75M | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$743.77M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$179.17M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$208.40M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$183.47M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$142.97M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$162.91M | USD | Point-in-time |
| Total assets |
Assets
|
$11.39B | USD | Point-in-time |
| Total assets |
Assets
|
$8.30B | USD | Point-in-time |
| Total assets |
Assets
|
$9.37B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$942.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$788.61M | USD | Point-in-time |
| Accrued payroll-related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$143.42M | USD | Point-in-time |
| Accrued payroll-related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$172.00M | USD | Point-in-time |
| Other accrued expenses |
AccruedLiabilitiesCurrent
|
$218.60M | USD | Point-in-time |
| Other accrued expenses |
AccruedLiabilitiesCurrent
|
$288.43M | USD | Point-in-time |
| Refund liability |
CustomerRefundLiabilityCurrent
|
$104.58M | USD | Point-in-time |
| Refund liability |
CustomerRefundLiabilityCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$61.11M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$45.73M | USD | Point-in-time |
| Current portion of long-term obligations |
LongtermDebtandCapitalLeaseObligationsCurrentNet
|
$121.83M | USD | Point-in-time |
| Current portion of long-term obligations |
LongtermDebtandCapitalLeaseObligationsCurrentNet
|
$126.36M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.32B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.69B | USD | Point-in-time |
| Long-term obligations, excluding current portion |
LongTermDebtandCapitalLeaseObligationsExcludingCurrentPortionNet
|
$4.19B | USD | Point-in-time |
| Long-term obligations, excluding current portion |
LongTermDebtandCapitalLeaseObligationsExcludingCurrentPortionNet
|
$3.28B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$311.43M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$252.36M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$364.19M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$307.52M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 1,000,000,000 shares authorized, 318,417,821 shares issued and 316,146,114 shares outstanding at December 31, 2018; 309,126,386 shares issued and outstanding at December 31, 2017 |
CommonStockValue
|
$3.09M | USD | Point-in-time |
| Common stock, $0.01 par value, 1,000,000,000 shares authorized, 318,417,821 shares issued and 316,146,114 shares outstanding at December 31, 2018; 309,126,386 shares issued and outstanding at December 31, 2017 |
CommonStockValue
|
$3.18M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.14B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.42B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.60B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.12B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-267.18M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-105.47M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-70.48M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-174.95M | USD | Point-in-time |
| Treasury stock, at cost; 2,271,707 shares at December 31, 2018 |
TreasuryStockValue
|
$60.00M | USD | Point-in-time |
| Treasury stock, at cost; 2,271,707 shares at December 31, 2018 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Total Company stockholders' equity |
StockholdersEquity
|
$4.20B | USD | Point-in-time |
| Total Company stockholders' equity |
StockholdersEquity
|
$4.78B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$8.48M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$56.45M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.84B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.11B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.44B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.21B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$9.37B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$11.39B | USD | Point-in-time |
Income Statement
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$9.74B | USD | Annual |
| Revenue |
SalesRevenueNet
|
$8.58B | USD | Annual |
| Revenue |
SalesRevenueNet
|
$11.88B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$5.23B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$7.30B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$5.94B | USD | Annual |
| Gross margin |
GrossProfit
|
$3.35B | USD | Annual |
| Gross margin |
GrossProfit
|
$4.57B | USD | Annual |
| Gross margin |
GrossProfit
|
$3.80B | USD | Annual |
| Selling, general and administrative expenses (1), (2) |
SellingGeneralAndAdministrativeExpense
|
$3.35B | USD | Annual |
| Selling, general and administrative expenses (1), (2) |
SellingGeneralAndAdministrativeExpense
|
$2.72B | USD | Annual |
| Selling, general and administrative expenses (1), (2) |
SellingGeneralAndAdministrativeExpense
|
$2.36B | USD | Annual |
| Restructuring and acquisition related expenses |
RestructuringChargesAndBusinessCombinationAcquisitionRelatedCosts
|
$32.43M | USD | Annual |
| Restructuring and acquisition related expenses |
RestructuringChargesAndBusinessCombinationAcquisitionRelatedCosts
|
$19.67M | USD | Annual |
| Restructuring and acquisition related expenses |
RestructuringChargesAndBusinessCombinationAcquisitionRelatedCosts
|
$37.76M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$33.00M | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$33.24M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$219.55M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$191.43M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$274.21M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$763.40M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$845.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$882.24M | USD | Annual |
| Interest expense |
InterestAndDebtExpense
|
$146.38M | USD | Annual |
| Interest expense |
InterestAndDebtExpense
|
$101.64M | USD | Annual |
| Interest expense |
InterestAndDebtExpense
|
$88.26M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.35M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-26.65M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-456.00K | USD | Annual |
| Gains on foreign exchange contracts - acquisition related |
ForeignCurrencyTransactionGainLossRealized
|
- | USD | Annual |
| Gains on foreign exchange contracts - acquisition related |
ForeignCurrencyTransactionGainLossRealized
|
- | USD | Annual |
| Gains on foreign exchange contracts - acquisition related |
ForeignCurrencyTransactionGainLossRealized
|
$18.34M | USD | Annual |
| Gains on bargain purchases |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$3.87M | USD | Annual |
| Gains on bargain purchases |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$8.21M | USD | Annual |
| Gains on bargain purchases |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$2.42M | USD | Annual |
| Interest income and other income, net (2) |
OtherNonoperatingIncomeExpense
|
$6.50M | USD | Annual |
| Interest income and other income, net (2) |
OtherNonoperatingIncomeExpense
|
$19.86M | USD | Annual |
| Interest income and other income, net (2) |
OtherNonoperatingIncomeExpense
|
$2.25M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-78.37M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-86.12M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-138.81M | USD | Annual |
| Income from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$677.28M | USD | Annual |
| Income from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$743.43M | USD | Annual |
| Income from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$766.63M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$220.57M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$191.40M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$235.56M | USD | Annual |
| Equity in (losses) earnings of unconsolidated subsidiaries |
IncomeLossFromEquityMethodInvestments
|
$-592.00K | USD | Annual |
| Equity in (losses) earnings of unconsolidated subsidiaries |
IncomeLossFromEquityMethodInvestments
|
$5.91M | USD | Annual |
| Equity in (losses) earnings of unconsolidated subsidiaries |
IncomeLossFromEquityMethodInvestments
|
$-64.47M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$536.97M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$487.56M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$456.12M | USD | Annual |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-4.40M | USD | Annual |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$7.85M | USD | Annual |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-6.75M | USD | Annual |
| Net income |
ProfitLoss
|
$530.23M | USD | Annual |
| Net income |
ProfitLoss
|
$463.98M | USD | Annual |
| Net income |
ProfitLoss
|
$483.17M | USD | Annual |
| Less: net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-3.52M | USD | Annual |
| Less: net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.05M | USD | Annual |
| Net income attributable to LKQ stockholders |
NetIncomeLoss
|
$480.12M | USD | Annual |
| Net income attributable to LKQ stockholders |
NetIncomeLoss
|
$463.98M | USD | Annual |
| Net income attributable to LKQ stockholders |
NetIncomeLoss
|
$533.74M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.55 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.74 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.49 | USD | Annual |
| Net (loss) income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-0.02 | USD | Annual |
| Net (loss) income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| Net (loss) income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.03 | USD | Annual |
| Net income |
EarningsPerShareBasicincludingPortionattributabletononcontrolinginterest
|
$1.72 | USD | Annual |
| Net income |
EarningsPerShareBasicincludingPortionattributabletononcontrolinginterest
|
$1.51 | USD | Annual |
| Net income |
EarningsPerShareBasicincludingPortionattributabletononcontrolinginterest
|
$1.54 | USD | Annual |
| Less: net income (loss) attributable to noncontrolling interest |
NetincomeattributabletoNoncontrollingInterestPerShareBasic
|
$0.01 | USD | Annual |
| Less: net income (loss) attributable to noncontrolling interest |
NetincomeattributabletoNoncontrollingInterestPerShareBasic
|
- | USD | Annual |
| Less: net income (loss) attributable to noncontrolling interest |
NetincomeattributabletoNoncontrollingInterestPerShareBasic
|
$-0.01 | USD | Annual |
| Net income attributable to LKQ stockholders |
EarningsPerShareBasic
|
$1.51 | USD | Annual |
| Net income attributable to LKQ stockholders |
EarningsPerShareBasic
|
$1.53 | USD | Annual |
| Net income attributable to LKQ stockholders |
EarningsPerShareBasic
|
$1.73 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.73 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.54 | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.47 | USD | Annual |
| Net (loss) income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$-0.01 | USD | Annual |
| Net (loss) income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.03 | USD | Annual |
| Net (loss) income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$-0.02 | USD | Annual |
| Net income |
EarningsPerShareDilutedincludingportionattributabletononcontrollinginterest
|
$1.53 | USD | Annual |
| Net income |
EarningsPerShareDilutedincludingportionattributabletononcontrollinginterest
|
$1.71 | USD | Annual |
| Net income |
EarningsPerShareDilutedincludingportionattributabletononcontrollinginterest
|
$1.50 | USD | Annual |
| Less: net income (loss) attributable to noncontrolling interest |
NetincomeattributabletoNoncontrollingInterestPerShareDiluted
|
$0.01 | USD | Annual |
| Less: net income (loss) attributable to noncontrolling interest |
NetincomeattributabletoNoncontrollingInterestPerShareDiluted
|
- | USD | Annual |
| Less: net income (loss) attributable to noncontrolling interest |
NetincomeattributabletoNoncontrollingInterestPerShareDiluted
|
$-0.01 | USD | Annual |
| Net income attributable to LKQ stockholders |
EarningsPerShareDiluted
|
$1.52 | USD | Annual |
| Net income attributable to LKQ stockholders |
EarningsPerShareDiluted
|
$1.72 | USD | Annual |
| Net income attributable to LKQ stockholders |
EarningsPerShareDiluted
|
$1.50 | USD | Annual |
Cash Flow Statement
194 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$530.23M | USD | Annual |
| Net income |
ProfitLoss
|
$463.98M | USD | Annual |
| Net income |
ProfitLoss
|
$483.17M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$230.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$294.08M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$206.09M | USD | Annual |
| Impairment on Mekonomen equity method investment |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$70.89M | USD | Annual |
| Impairment on Mekonomen equity method investment |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Impairment on Mekonomen equity method investment |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$33.00M | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$33.24M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$22.83M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$22.47M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$22.76M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.35M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-26.65M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-456.00K | USD | Annual |
| Loss on sale of business |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$2.00M | USD | 1 Quarter |
| Loss on sale of business |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| Loss on sale of business |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
- | USD | Annual |
| Loss on sale of business |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-10.80M | USD | Annual |
| Impairment on net assets of discontinued operations |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Impairment on net assets of discontinued operations |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Impairment on net assets of discontinued operations |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$26.68M | USD | 3 Qtrs |
| Impairment on net assets of discontinued operations |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Impairment on net assets of discontinued operations |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$26.68M | USD | Annual |
| Gains on foreign exchange contracts - acquisition related |
ForeignCurrencyTransactionGainLossRealized
|
- | USD | Annual |
| Gains on foreign exchange contracts - acquisition related |
ForeignCurrencyTransactionGainLossRealized
|
- | USD | Annual |
| Gains on foreign exchange contracts - acquisition related |
ForeignCurrencyTransactionGainLossRealized
|
$18.34M | USD | Annual |
| Gains on bargain purchases |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$3.87M | USD | Annual |
| Gains on bargain purchases |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$8.21M | USD | Annual |
| Gains on bargain purchases |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$2.42M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-16.16M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-46.54M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-2.18M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.52M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-1.30M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-19.55M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-9.53M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$-241.00K | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$55.98M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$50.80M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$203.86M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$127.15M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$64.11M | USD | Annual |
| Prepaid income taxes/income taxes payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$8.38M | USD | Annual |
| Prepaid income taxes/income taxes payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-2.12M | USD | Annual |
| Prepaid income taxes/income taxes payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$14.94M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$18.58M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$45.14M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-77.62M | USD | Annual |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$6.29M | USD | Annual |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$20.18M | USD | Annual |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-6.97M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$635.01M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$710.74M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$518.90M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$-24.16M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$207.07M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$179.09M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$-3.60M | USD | 1 Quarter |
| Purchases of property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$250.03M | USD | Annual |
| Proceeds from Disposal of Property, Plant, and Equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.71M | USD | Annual |
| Proceeds from Disposal of Property, Plant, and Equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$27.66M | USD | Annual |
| Proceeds from Disposal of Property, Plant, and Equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.51M | USD | Annual |
| Acquisitions, net of cash and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.21B | USD | Annual |
| Acquisitions, net of cash and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$513.09M | USD | Annual |
| Acquisitions, net of cash and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.35B | USD | Annual |
| Proceeds from disposals of business/investment |
ProceedsFromDivestitureOfBusinesses
|
$10.30M | USD | Annual |
| Proceeds from disposals of business/investment |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from disposals of business/investment |
ProceedsFromDivestitureOfBusinesses
|
$301.30M | USD | Annual |
| Investments in unconsolidated subsidiaries |
PaymentsToAcquireEquityMethodInvestments
|
$60.30M | USD | Annual |
| Investments in unconsolidated subsidiaries |
PaymentsToAcquireEquityMethodInvestments
|
$7.66M | USD | Annual |
| Investments in unconsolidated subsidiaries |
PaymentsToAcquireEquityMethodInvestments
|
$185.67M | USD | Annual |
| Investments in unconsolidated subsidiaries |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | 1 Quarter |
| Investments in unconsolidated subsidiaries |
PaymentsToAcquireEquityMethodInvestments
|
$-4.40M | USD | 3 Qtrs |
| Proceeds from foreign exchange contracts |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$18.34M | USD | Annual |
| Proceeds from foreign exchange contracts |
ProceedsFromDerivativeInstrumentInvestingActivities
|
- | USD | Annual |
| Proceeds from foreign exchange contracts |
ProceedsFromDerivativeInstrumentInvestingActivities
|
- | USD | Annual |
| Receipts of deferred purchase price on receivables under factoring arrangements |
Receiptsofdeferredpurchasepriceonreceivablesunderfactoringarrangements
|
- | USD | Annual |
| Receipts of deferred purchase price on receivables under factoring arrangements |
Receiptsofdeferredpurchasepriceonreceivablesunderfactoringarrangements
|
$36.99M | USD | Annual |
| Receipts of deferred purchase price on receivables under factoring arrangements |
Receiptsofdeferredpurchasepriceonreceivablesunderfactoringarrangements
|
- | USD | Annual |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.24M | USD | Annual |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.73M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-384.60M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.46B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.71B | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$5.30M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$7.47M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$7.96M | USD | Annual |
| Taxes paid related to net share settlements of stock-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.57M | USD | Annual |
| Taxes paid related to net share settlements of stock-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.44M | USD | Annual |
| Taxes paid related to net share settlements of stock-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.53M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$21.13M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.27M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$16.55M | USD | Annual |
| Proceeds from issuance of Euro Notes (2024) |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from issuance of Euro Notes (2024) |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from issuance of Euro Notes (2024) |
ProceedsFromIssuanceOfPrivatePlacement
|
$563.45M | USD | Annual |
| Proceeds from issuance of Euro Notes (2026/28) |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from issuance of Euro Notes (2026/28) |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from issuance of Euro Notes (2026/28) |
ProceedsFromIssuanceOfDebt
|
$1.23B | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$-60.00M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$46.00M | USD | 1 Quarter |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Borrowings under revolving credit facilities |
ProceedsFromLinesOfCredit
|
$839.17M | USD | Annual |
| Borrowings under revolving credit facilities |
ProceedsFromLinesOfCredit
|
$2.64B | USD | Annual |
| Borrowings under revolving credit facilities |
ProceedsFromLinesOfCredit
|
$1.67B | USD | Annual |
| Repayments under revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$1.53B | USD | Annual |
| Repayments under revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$946.48M | USD | Annual |
| Repayments under revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$1.75B | USD | Annual |
| Borrowings under term loans |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Borrowings under term loans |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Borrowings under term loans |
ProceedsFromIssuanceOfLongTermDebt
|
$582.12M | USD | Annual |
| Repayments under term loans |
RepaymentsOfLongTermDebt
|
$255.79M | USD | Annual |
| Repayments under term loans |
RepaymentsOfLongTermDebt
|
$27.88M | USD | Annual |
| Repayments under term loans |
RepaymentsOfLongTermDebt
|
$354.80M | USD | Annual |
| Borrowings under receivables securitization facility |
ProceedsFromAccountsReceivableSecuritization
|
$10.12M | USD | Annual |
| Borrowings under receivables securitization facility |
ProceedsFromAccountsReceivableSecuritization
|
$11.24M | USD | Annual |
| Borrowings under receivables securitization facility |
ProceedsFromAccountsReceivableSecuritization
|
$106.40M | USD | Annual |
| Repayments under receivables securitization facility |
RepaymentsOfAccountsReceivableSecuritization
|
$69.40M | USD | Annual |
| Repayments under receivables securitization facility |
RepaymentsOfAccountsReceivableSecuritization
|
$120.00K | USD | Annual |
| Repayments under receivables securitization facility |
RepaymentsOfAccountsReceivableSecuritization
|
$11.24M | USD | Annual |
| Repayments of assumed debt and notes issued from acquisitions |
RepaymentsOfAssumedDebt
|
- | USD | Annual |
| Repayments of assumed debt and notes issued from acquisitions |
RepaymentsOfAssumedDebt
|
- | USD | Annual |
| Repayments of assumed debt and notes issued from acquisitions |
RepaymentsOfAssumedDebt
|
$54.89M | USD | Annual |
| (Repayments) borrowings of other debt, net |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$-31.16M | USD | Annual |
| (Repayments) borrowings of other debt, net |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$19.71M | USD | Annual |
| (Repayments) borrowings of other debt, net |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$-11.73M | USD | Annual |
| Repayment of Rhiag debt and related payments |
RepaymentofRhiagDebtandRelatedpayments
|
$543.35M | USD | Annual |
| Repayment of Rhiag debt and related payments |
RepaymentofRhiagDebtandRelatedpayments
|
- | USD | Annual |
| Repayment of Rhiag debt and related payments |
RepaymentofRhiagDebtandRelatedpayments
|
- | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$5.35M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.44M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$5.24M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-112.57M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.23B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$883.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$23.51M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-77.31M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-3.70M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$45.25M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$147.12M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$57.48M | USD | Annual |
| Cash, cash equivalents and restricted cash of continuing operations, beginning of period |
CashAndCashEquivalentsContinuingOperations
|
$279.77M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of continuing operations, beginning of period |
CashAndCashEquivalentsContinuingOperations
|
$227.40M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of continuing operations, beginning of period |
CashAndCashEquivalentsContinuingOperations
|
$87.40M | USD | Point-in-time |
| Add: Cash, cash equivalents and restricted cash of discontinued operations, beginning of period |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
- | USD | Point-in-time |
| Add: Cash, cash equivalents and restricted cash of discontinued operations, beginning of period |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
- | USD | Point-in-time |
| Add: Cash, cash equivalents and restricted cash of discontinued operations, beginning of period |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
- | USD | Point-in-time |
| Add: Cash, cash equivalents and restricted cash of discontinued operations, beginning of period |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$7.12M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of continuing and discontinued operations, beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$337.25M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of continuing and discontinued operations, beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$234.52M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of continuing and discontinued operations, beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$279.77M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of continuing and discontinued operations, beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$87.40M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$337.25M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$234.52M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$279.77M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$87.40M | USD | Point-in-time |
| Cash and Cash Equivalents |
Cashandcashequivalentsatcarryingvalueexcludingrestrictedcash
|
$279.77M | USD | Point-in-time |
| Cash and Cash Equivalents |
Cashandcashequivalentsatcarryingvalueexcludingrestrictedcash
|
$227.40M | USD | Point-in-time |
| Cash and Cash Equivalents |
Cashandcashequivalentsatcarryingvalueexcludingrestrictedcash
|
$331.76M | USD | Point-in-time |
| Restricted Cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted Cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted Cash |
RestrictedCash
|
$5.49M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$227.40M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$279.77M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$337.25M | USD | Point-in-time |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$230.04M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$273.02M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$200.10M | USD | Annual |
| Interest |
InterestPaidNet
|
$86.02M | USD | Annual |
| Interest |
InterestPaidNet
|
$137.87M | USD | Annual |
| Interest |
InterestPaidNet
|
$95.71M | USD | Annual |
| Stock issued in acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Stock issued in acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$251.33M | USD | Annual |
| Stock issued in acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Contingent consideration liabilities |
BusinessAcquisitionContingentConsiderationAndLiabilitiesAtFairValue
|
$6.23M | USD | Annual |
| Contingent consideration liabilities |
BusinessAcquisitionContingentConsiderationAndLiabilitiesAtFairValue
|
$3.11M | USD | Annual |
| Contingent consideration liabilities |
BusinessAcquisitionContingentConsiderationAndLiabilitiesAtFairValue
|
- | USD | Annual |
| Notes payable and other financing obligations, including notes issued and debt assumed in connection with business acquisitions/investment |
BusinessAcquisitionPurchasePricePayableIncludingNotesIssuedandDebtAssumedinConnectionwithBusinessAcquisitionsandInvestments
|
$568.03M | USD | Annual |
| Notes payable and other financing obligations, including notes issued and debt assumed in connection with business acquisitions/investment |
BusinessAcquisitionPurchasePricePayableIncludingNotesIssuedandDebtAssumedinConnectionwithBusinessAcquisitionsandInvestments
|
$105.57M | USD | Annual |
| Notes payable and other financing obligations, including notes issued and debt assumed in connection with business acquisitions/investment |
BusinessAcquisitionPurchasePricePayableIncludingNotesIssuedandDebtAssumedinConnectionwithBusinessAcquisitionsandInvestments
|
$59.05M | USD | Annual |
| Noncash property, plant and equipment additions |
CapitalExpendituresIncurredButNotYetPaid
|
$18.12M | USD | Annual |
| Noncash property, plant and equipment additions |
CapitalExpendituresIncurredButNotYetPaid
|
$16.52M | USD | Annual |
| Noncash property, plant and equipment additions |
CapitalExpendituresIncurredButNotYetPaid
|
$10.71M | USD | Annual |
| Notes and other financing receivables in connection with disposals of business/investment |
Notesandotherfinancingreceivablesinconnectionwithdisposalsofbusinessinvestment
|
- | USD | Annual |
| Notes and other financing receivables in connection with disposals of business/investment |
Notesandotherfinancingreceivablesinconnectionwithdisposalsofbusinessinvestment
|
$4.00M | USD | Annual |
| Notes and other financing receivables in connection with disposals of business/investment |
Notesandotherfinancingreceivablesinconnectionwithdisposalsofbusinessinvestment
|
- | USD | Annual |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| January 1, 2016 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.84B | USD | Point-in-time |
| January 1, 2016 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.11B | USD | Point-in-time |
| January 1, 2016 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.44B | USD | Point-in-time |
| January 1, 2016 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.21B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$530.23M | USD | Annual |
| Net income |
ProfitLoss
|
$463.98M | USD | Annual |
| Net income |
ProfitLoss
|
$483.17M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$196.70M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-161.71M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-109.82M | USD | Annual |
| Vesting of restricted stock units, net of shares withheld for employee tax |
RestrictedStockUnitsVestedValueNetofTaxWithholdings
|
$-4.33M | USD | Annual |
| Vesting of restricted stock units, net of shares withheld for employee tax |
RestrictedStockUnitsVestedValueNetofTaxWithholdings
|
$-3.80M | USD | Annual |
| Vesting of restricted stock units, net of shares withheld for employee tax |
RestrictedStockUnitsVestedValueNetofTaxWithholdings
|
$-4.44M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.47M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.76M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.83M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.30M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.47M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.96M | USD | Annual |
| January 1, 2016 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.84B | USD | Point-in-time |
| January 1, 2016 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.11B | USD | Point-in-time |
| January 1, 2016 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.44B | USD | Point-in-time |
| January 1, 2016 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.21B | USD | Point-in-time |
| Net income attributable to LKQ stockholders |
NetIncomeLoss
|
$480.12M | USD | Annual |
| Net income attributable to LKQ stockholders |
NetIncomeLoss
|
$463.98M | USD | Annual |
| Net income attributable to LKQ stockholders |
NetIncomeLoss
|
$533.74M | USD | Annual |
| Stock issued in acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Stock issued in acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$251.33M | USD | Annual |
| Stock issued in acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Treasury Stock, Value, Acquired, Cost Method |
TreasuryStockValueAcquiredCostMethod
|
$60.00M | USD | Annual |
| Shares withheld for net share settlement of stock option awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.20M | USD | Annual |
| Shares withheld for net share settlement of stock option awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.77M | USD | Annual |
| Adoption of ASU 2018-02 (see Note 4) |
TaxCutsandJobsActOf2017ReclassificationfromAOCItoRetainedEarningsTaxEffect
|
$5.34M | USD | Annual |
| Capital contributions from, net of dividends to, noncontrolling interest shareholder |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$12.00M | USD | Annual |
| Capital contributions from, net of dividends to, noncontrolling interest shareholder |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$810.00K | USD | Annual |
| Acquired noncontrolling interest |
ConsolidationLessThanWhollyOwnedSubsidiaryNonControllingInterestAcquiredValue
|
- | USD | Annual |
| Acquired noncontrolling interest |
ConsolidationLessThanWhollyOwnedSubsidiaryNonControllingInterestAcquiredValue
|
$44.11M | USD | Annual |
Comprehensive Income
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$530.23M | USD | Annual |
| Net income |
ProfitLoss
|
$463.98M | USD | Annual |
| Net income |
ProfitLoss
|
$483.17M | USD | Annual |
| Less: net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-3.52M | USD | Annual |
| Less: net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.05M | USD | Annual |
| Net income attributable to LKQ stockholders |
NetIncomeLoss
|
$480.12M | USD | Annual |
| Net income attributable to LKQ stockholders |
NetIncomeLoss
|
$463.98M | USD | Annual |
| Net income attributable to LKQ stockholders |
NetIncomeLoss
|
$533.74M | USD | Annual |
| Foreign currency translation, net of tax |
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease
|
$-108.52M | USD | Annual |
| Foreign currency translation, net of tax |
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease
|
$200.60M | USD | Annual |
| Foreign currency translation, net of tax |
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease
|
$-175.64M | USD | Annual |
| Net change in unrealized gains/losses on cash flow hedges, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$9.02M | USD | Annual |
| Net change in unrealized gains/losses on cash flow hedges, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$350.00K | USD | Annual |
| Net change in unrealized gains/losses on cash flow hedges, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$3.45M | USD | Annual |
| Net change in unrealized gains/losses on pension plans, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-4.91M | USD | Annual |
| Net change in unrealized gains/losses on pension plans, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$6.04M | USD | Annual |
| Net change in unrealized gains/losses on pension plans, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-697.00K | USD | Annual |
| Net change in other comprehensive loss from unconsolidated subsidiaries |
Othercomprehensiveincomelossunconsolidatedsubsidiaries
|
$-2.34M | USD | Annual |
| Net change in other comprehensive loss from unconsolidated subsidiaries |
Othercomprehensiveincomelossunconsolidatedsubsidiaries
|
$-1.31M | USD | Annual |
| Net change in other comprehensive loss from unconsolidated subsidiaries |
Othercomprehensiveincomelossunconsolidatedsubsidiaries
|
- | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$196.70M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-161.71M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-109.82M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$373.35M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$726.93M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$302.27M | USD | Annual |
| Less: comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-3.52M | USD | Annual |
| Less: comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$3.05M | USD | Annual |
| Comprehensive income attributable to LKQ stockholders |
ComprehensiveIncomeNetOfTax
|
$302.27M | USD | Annual |
| Comprehensive income attributable to LKQ stockholders |
ComprehensiveIncomeNetOfTax
|
$370.30M | USD | Annual |
| Comprehensive income attributable to LKQ stockholders |
ComprehensiveIncomeNetOfTax
|
$730.44M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.