10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001065949-19-000163 |
| Period End Date | 20190930 |
| Filing Date | 20191114 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | clwd-20190930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$116.31K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$326.18K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
142,450.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$272.32K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$84.70K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
142,450.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$923.70K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.21M | USD | Point-in-time |
| Accounts receivable, net - related party |
AccountsReceivableRelatedPartiesCurrent
|
$78.75K | USD | Point-in-time |
| Accounts receivable, net - related party |
AccountsReceivableRelatedPartiesCurrent
|
$32.05K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Costs in excess of billings |
OtherAssetsCurrent
|
$99.02K | USD | Point-in-time |
| Costs in excess of billings |
OtherAssetsCurrent
|
$26.50K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Prepaid and other current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$74.28K | USD | Point-in-time |
| Prepaid and other current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$52.54K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
137.51M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
173.04M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$1.41M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
173.04M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
137.51M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$1.29M | USD | Point-in-time |
| PROPERTY & EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$108.54K | USD | Point-in-time |
| PROPERTY & EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$138.74K | USD | Point-in-time |
| RIGHT-OF-USE ASSETS |
OperatingLeaseRightOfUseAsset
|
$306.21K | USD | Point-in-time |
| RIGHT-OF-USE ASSETS |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Lease deposit |
SecurityDeposit
|
$9.80K | USD | Point-in-time |
| Lease deposit |
SecurityDeposit
|
$13.80K | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$7.66M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$8.40M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$7.67M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$8.41M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.50M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.84M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.47M | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$63.94K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$569.03K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$766.16K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$307.48K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$417.62K | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$740.43K | USD | Point-in-time |
| Deferred revenue and customer deposit |
DeferredRevenueAndCreditsCurrent
|
$1.32M | USD | Point-in-time |
| Deferred revenue and customer deposit |
DeferredRevenueAndCreditsCurrent
|
$1.08M | USD | Point-in-time |
| Convertible notes and interest payable, current, net |
ConvertibleNotesPayableCurrent
|
$225.09K | USD | Point-in-time |
| Convertible notes and interest payable, current, net |
ConvertibleNotesPayableCurrent
|
$514.83K | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$213.61K | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Finance lease obligation, current |
FinanceLeaseLiabilityCurrent
|
$34.04K | USD | Point-in-time |
| Finance lease obligation, current |
FinanceLeaseLiabilityCurrent
|
$29.32K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$506.92K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$375.00K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$920.47K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.01M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$5.44M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$6.74M | USD | Point-in-time |
| Finance lease obligation, long term |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Finance lease obligation, long term |
FinanceLeaseLiabilityNoncurrent
|
$20.65K | USD | Point-in-time |
| Accrued expenses, long term |
OtherAccruedLiabilitiesNoncurrent
|
$203.60K | USD | Point-in-time |
| Accrued expenses, long term |
OtherAccruedLiabilitiesNoncurrent
|
$200.45K | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LiabilitiesNoncurrent
|
$224.26K | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LiabilitiesNoncurrent
|
$200.45K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.66M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$6.95M | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding; |
PreferredStockValue
|
$142.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding; |
PreferredStockValue
|
$142.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 2,000,000,000 authorized shares; 173,041,338 and 137,512,588 shares issued and outstanding, respectively |
CommonStockValue
|
$137.51K | USD | Point-in-time |
| Common stock, $0.001 par value; 2,000,000,000 authorized shares; 173,041,338 and 137,512,588 shares issued and outstanding, respectively |
CommonStockValue
|
$173.05K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$29.81M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$29.53M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-27.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.49M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$5.92M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$6.60M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$3.18M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$5.58M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$3.85M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$5.63M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$4.18M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$2.55M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$9.50M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$9.84M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
$6.19M | USD | 3 Qtrs |
| REVENUE |
Revenues
|
$2.88M | USD | 1 Quarter |
| REVENUE |
Revenues
|
$2.04M | USD | 1 Quarter |
| REVENUE |
Revenues
|
$6.65M | USD | 3 Qtrs |
| REVENUE - related party |
RevenueFromRelatedParties
|
$2.56M | USD | 3 Qtrs |
| REVENUE - related party |
RevenueFromRelatedParties
|
$26.46K | USD | 1 Quarter |
| REVENUE - related party |
RevenueFromRelatedParties
|
$226.03K | USD | 3 Qtrs |
| REVENUE - related party |
RevenueFromRelatedParties
|
$397.44K | USD | 1 Quarter |
| TOTAL REVENUE |
TotalRevenue
|
$3.28M | USD | 1 Quarter |
| TOTAL REVENUE |
TotalRevenue
|
$8.75M | USD | 3 Qtrs |
| TOTAL REVENUE |
TotalRevenue
|
$6.88M | USD | 3 Qtrs |
| TOTAL REVENUE |
TotalRevenue
|
$2.07M | USD | 1 Quarter |
| Salaries and outside services |
SalariesAndWages
|
$1.68M | USD | 1 Quarter |
| Salaries and outside services |
SalariesAndWages
|
$3.13M | USD | 3 Qtrs |
| Salaries and outside services |
SalariesAndWages
|
$1.04M | USD | 1 Quarter |
| Salaries and outside services |
SalariesAndWages
|
$4.60M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.11M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.28M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.36M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.39M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$246.82K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$110.03K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$396.00K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$83.18K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$762.49K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$764.68K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$254.84K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$254.31K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$3.40M | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$8.25M | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$10.15M | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$2.66M | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-126.18K | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-592.95K | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-1.40M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-1.37M | USD | 3 Qtrs |
| Other income/ (expense) |
OtherNonoperatingIncomeExpense
|
$330.00 | USD | 1 Quarter |
| Other income/ (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Other income/ (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income/ (expense) |
OtherNonoperatingIncomeExpense
|
$330.00 | USD | 3 Qtrs |
| Loss on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.08K | USD | 1 Quarter |
| Loss on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-24.44K | USD | 3 Qtrs |
| Loss on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Loss on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on changes in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$121.39K | USD | 3 Qtrs |
| Gain (loss) on changes in derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Gain (loss) on changes in derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Gain (loss) on changes in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$121.39K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$82.75K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$695.70K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$403.14K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$185.19K | USD | 3 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-574.31K | USD | 3 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-281.75K | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-209.30K | USD | 3 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-84.51K | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-210.69K | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-874.70K | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-1.61M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-1.94M | USD | 3 Qtrs |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$-105.80K | USD | 1 Quarter |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$-341.58K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-360.97K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-791.37K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-725.71K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.94M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-343.92K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-104.89K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.26M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-874.70K | USD | 1 Quarter |
| PREFERRED DIVIDENDS |
DividendsPreferredStock
|
$51.05K | USD | 1 Quarter |
| PREFERRED DIVIDENDS |
DividendsPreferredStock
|
$37.44K | USD | 1 Quarter |
| PREFERRED DIVIDENDS |
DividendsPreferredStock
|
$132.91K | USD | 3 Qtrs |
| PREFERRED DIVIDENDS |
DividendsPreferredStock
|
$180.84K | USD | 3 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.08M | USD | 3 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-912.14K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-155.94K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.44M | USD | 3 Qtrs |
| BASIC |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| BASIC |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| DILUTED |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| DILUTED |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| DILUTED |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
140.85M | shares | 3 Qtrs |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
147.42M | shares | 1 Quarter |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
133.92M | shares | 3 Qtrs |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
136.29M | shares | 1 Quarter |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
140.85M | shares | 3 Qtrs |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
136.29M | shares | 1 Quarter |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
147.42M | shares | 1 Quarter |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
133.92M | shares | 3 Qtrs |
Cash Flow Statement
111 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Acquisition price of Parscale Media |
BusinessCombinationConsiderationTransferred1
|
$1.00M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-360.97K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-791.37K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-725.71K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.94M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-343.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-104.89K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.26M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-874.70K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$213.96K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$4.67K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$764.68K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$762.49K | USD | 3 Qtrs |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets
|
$-24.44K | USD | 3 Qtrs |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Non-cash compensation expense |
ShareBasedCompensation
|
$246.82K | USD | 3 Qtrs |
| Non-cash compensation expense |
ShareBasedCompensation
|
$110.03K | USD | 1 Quarter |
| Non-cash compensation expense |
ShareBasedCompensation
|
$396.00K | USD | 3 Qtrs |
| Non-cash compensation expense |
ShareBasedCompensation
|
$83.18K | USD | 1 Quarter |
| Amortization of Beneficial Conversion Feature |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of Beneficial Conversion Feature |
AmortizationOfDebtDiscountPremium
|
$79.37K | USD | 3 Qtrs |
| (Gain)/loss on derivative liability valuation |
DerivativeGainOnDerivative
|
$121.39K | USD | 3 Qtrs |
| (Gain)/loss on derivative liability valuation |
DerivativeGainOnDerivative
|
- | USD | 3 Qtrs |
| Derivative expense |
OtherNoncashExpense
|
- | USD | 3 Qtrs |
| Derivative expense |
OtherNoncashExpense
|
$265.40K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.06M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$245.51K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-21.75K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.22K | USD | 3 Qtrs |
| Costs in excess of billings |
CostsInExcessOfBillings
|
$211.38K | USD | 3 Qtrs |
| Costs in excess of billings |
CostsInExcessOfBillings
|
$-72.52K | USD | 3 Qtrs |
| Lease deposit |
IncreaseDecreaseInOtherOperatingAssets
|
$4.50K | USD | 3 Qtrs |
| Lease deposit |
IncreaseDecreaseInOtherOperatingAssets
|
$-4.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$584.23K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-83.34K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-68.90K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-130.00K | USD | 3 Qtrs |
| Change in lease obligation |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-24.14K | USD | 3 Qtrs |
| Change in lease obligation |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-19.37K | USD | 3 Qtrs |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$176.97K | USD | 3 Qtrs |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$566.54K | USD | 3 Qtrs |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$-327.71K | USD | 3 Qtrs |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$163.14K | USD | 3 Qtrs |
| Deferred taxes |
IncreaseDecreaseInDeferredLiabilities
|
$-341.58K | USD | 3 Qtrs |
| Deferred taxes |
IncreaseDecreaseInDeferredLiabilities
|
- | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-845.91K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-650.85K | USD | 3 Qtrs |
| Cash paid for purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10K | USD | 3 Qtrs |
| Cash paid for purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.36K | USD | 3 Qtrs |
| Proceeds from the sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Proceeds from the sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$39.50K | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-2.10K | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-13.85K | USD | 3 Qtrs |
| Payments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$6.00K | USD | 3 Qtrs |
| Payments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$27.00K | USD | 3 Qtrs |
| Payment of dividend |
PaymentsOfDividends
|
$157.61K | USD | 3 Qtrs |
| Payment of dividend |
PaymentsOfDividends
|
$24.14K | USD | 3 Qtrs |
| Conversion of Debt for Equity |
ConversionOfDebtForEquity
|
- | USD | 3 Qtrs |
| Conversion of Debt for Equity |
ConversionOfDebtForEquity
|
- | USD | 3 Qtrs |
| Proceeds on line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$102.77K | USD | 3 Qtrs |
| Proceeds on line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$211.12K | USD | 3 Qtrs |
| Proceeds from issuance of notes, related party |
ProceedsFromRelatedPartyDebt
|
$53.50K | USD | 3 Qtrs |
| Proceeds from issuance of notes, related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$1.14M | USD | 3 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$450.00K | USD | 3 Qtrs |
| Principal payments on term loan |
RepaymentsOfShortTermDebt
|
$340.60K | USD | 3 Qtrs |
| Principal payments on term loan |
RepaymentsOfShortTermDebt
|
$493.08K | USD | 3 Qtrs |
| Proceeds from issuance of term loan |
ProceedsFromShortTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of term loan |
ProceedsFromShortTermDebt
|
$625.00K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$816.40K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$718.56K | USD | 3 Qtrs |
| NET INCREASE / (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-31.61K | USD | 3 Qtrs |
| NET INCREASE / (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$53.86K | USD | 3 Qtrs |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$116.31K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$326.18K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$272.32K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$84.70K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$116.31K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$326.18K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$272.32K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$84.70K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$121.55K | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
$123.22K | USD | 3 Qtrs |
| Taxes paid |
IncomeTaxesPaidNet
|
$17.55K | USD | 3 Qtrs |
| Taxes paid |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Changes in operating lease liability |
ChangesInOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Changes in operating lease liability |
ChangesInOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Change in deferred tax estimate |
ChangeInDeferredTaxEstimate
|
- | USD | 3 Qtrs |
| Change in deferred tax estimate |
ChangeInDeferredTaxEstimate
|
- | USD | 3 Qtrs |
| Beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | 3 Qtrs |
| Beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | 3 Qtrs |
| Exchange of accounts receiveable for notes payable |
ExchangeOfAccountsReceiveableForNotesPayable
|
- | USD | 3 Qtrs |
| Exchange of accounts receiveable for notes payable |
ExchangeOfAccountsReceiveableForNotesPayable
|
- | USD | 3 Qtrs |
| Cashless exercise of stock options |
CashlessExerciseOfStockOptions
|
- | USD | 3 Qtrs |
| Cashless exercise of stock options |
CashlessExerciseOfStockOptions
|
- | USD | 3 Qtrs |
| Acquisition of Parscale Media for $1,000,000 notes payable |
NotesIssued1
|
- | USD | 3 Qtrs |
| Acquisition of Parscale Media for $1,000,000 notes payable |
NotesIssued1
|
- | USD | 3 Qtrs |
| Capital lease obligation |
CapitalLeaseObligationsIncurred
|
- | USD | 3 Qtrs |
| Capital lease obligation |
CapitalLeaseObligationsIncurred
|
- | USD | 3 Qtrs |
| Exchange of notes payable for preferred stock |
ConversionOfStockAmountIssued1
|
- | USD | 3 Qtrs |
| Exchange of notes payable for preferred stock |
ConversionOfStockAmountIssued1
|
- | USD | 3 Qtrs |
| Issuance of Series D preferred stock for acquisition |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 3 Qtrs |
| Issuance of Series D preferred stock for acquisition |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 3 Qtrs |
| Issuance of Series E preferred stock for acquisition |
IssuanceOfSeriesEPreferredStockForAcquisitionOfWebtegrityLlcValue
|
- | USD | 3 Qtrs |
| Issuance of Series E preferred stock for acquisition |
IssuanceOfSeriesEPreferredStockForAcquisitionOfWebtegrityLlcValue
|
- | USD | 3 Qtrs |
| Conversion of notes payable to common stock |
DebtConversionConvertedInstrumentAmount1
|
$24.11K | USD | 3 Qtrs |
| Conversion of notes payable to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
173.04M | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
137.51M | shares | Point-in-time |
| Balance, value |
StockholdersEquity
|
$5.92M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$6.60M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$3.18M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$5.58M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$3.85M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$5.63M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$4.18M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$2.55M | USD | Point-in-time |
| Dividend on Series A Preferred stock ($2.00 per share) |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$20.00K | USD | 1 Quarter |
| Dividend on Series A Preferred stock ($2.00 per share) |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$20.00K | USD | 1 Quarter |
| Dividend on Series A Preferred stock ($2.00 per share) |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$20.00K | USD | 1 Quarter |
| Dividend on Series D Preferred stock |
DividendOnSeriesDPreferredStock
|
$-55.32K | USD | 1 Quarter |
| Dividend on Series D Preferred stock |
DividendOnSeriesDPreferredStock
|
$-34.48K | USD | 1 Quarter |
| Dividend on Series D Preferred stock |
DividendOnSeriesDPreferredStock
|
$-31.05K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$81.37K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$82.27K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$160.07K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$110.03K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$125.90K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$83.18K | USD | 1 Quarter |
| Conversion of convertible note, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$100.92K | USD | 1 Quarter |
| Conversion of convertible note, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$24.11K | USD | 1 Quarter |
| Stock Option Exercise, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | 3 Qtrs |
| Stock Option Exercise, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
3.32M | shares | 3 Qtrs |
| Stock Option Exercise, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Series A preferred stock dividend declared ($2.00 per share) |
SeriesAPreferredStockDividendDeclaredTwoPointZeroZeroPerShare
|
$-20.00K | USD | 1 Quarter |
| Series A preferred stock dividend declared ($2.00 per share) |
SeriesAPreferredStockDividendDeclaredTwoPointZeroZeroPerShare
|
$20.00K | USD | 1 Quarter |
| Series A preferred stock dividend declared ($2.00 per share) |
SeriesAPreferredStockDividendDeclaredTwoPointZeroZeroPerShare
|
$-20.00K | USD | 1 Quarter |
| Series D preferred stock dividend declared |
SeriesDPreferredStockDividendDeclared
|
$-41.69K | USD | 1 Quarter |
| Series D preferred stock dividend declared |
SeriesDPreferredStockDividendDeclared
|
$-17.44K | USD | 1 Quarter |
| Series D preferred stock dividend declared |
SeriesDPreferredStockDividendDeclared
|
$-13.78K | USD | 1 Quarter |
| Discount on note |
AdjustmentsToAdditionalPaidInCapitalOther
|
$102.29K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-360.97K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-791.37K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-725.71K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.94M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-343.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-104.89K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.26M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-874.70K | USD | 1 Quarter |
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
173.04M | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
137.51M | shares | Point-in-time |
| Balance, value |
StockholdersEquity
|
$5.92M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$6.60M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$3.18M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$5.58M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$3.85M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$5.63M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$4.18M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$2.55M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.