◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

AIADVERTISING, INC. CIK: 743758 Q3 2019
Filing Information
Form Type 10-Q
Accession Number 0001065949-19-000163
Period End Date 20190930
Filing Date 20191114
Fiscal Year 2019
Fiscal Period Q3
XBRL Instance clwd-20190930.xml
Filing Contents
Balance Sheet 92 line items
Line Item Tag Value Unit Period
Preferred stock, par value per share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value per share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $116.31K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $326.18K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 142,450.00 shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $272.32K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $84.70K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 142,450.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $923.70K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 142,450.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 142,450.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.21M USD Point-in-time
Accounts receivable, net - related party AccountsReceivableRelatedPartiesCurrent $78.75K USD Point-in-time
Accounts receivable, net - related party AccountsReceivableRelatedPartiesCurrent $32.05K USD Point-in-time
Common stock, par value per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Costs in excess of billings OtherAssetsCurrent $99.02K USD Point-in-time
Costs in excess of billings OtherAssetsCurrent $26.50K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.00B shares Point-in-time
Prepaid and other current Assets PrepaidExpenseAndOtherAssetsCurrent $74.28K USD Point-in-time
Prepaid and other current Assets PrepaidExpenseAndOtherAssetsCurrent $52.54K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 137.51M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 173.04M shares Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $1.41M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 173.04M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 137.51M shares Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $1.29M USD Point-in-time
PROPERTY & EQUIPMENT, net PropertyPlantAndEquipmentNet $108.54K USD Point-in-time
PROPERTY & EQUIPMENT, net PropertyPlantAndEquipmentNet $138.74K USD Point-in-time
RIGHT-OF-USE ASSETS OperatingLeaseRightOfUseAsset $306.21K USD Point-in-time
RIGHT-OF-USE ASSETS OperatingLeaseRightOfUseAsset - USD Point-in-time
Lease deposit SecurityDeposit $9.80K USD Point-in-time
Lease deposit SecurityDeposit $13.80K USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $7.66M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $8.40M USD Point-in-time
TOTAL OTHER ASSETS OtherAssetsNoncurrent $7.67M USD Point-in-time
TOTAL OTHER ASSETS OtherAssetsNoncurrent $8.41M USD Point-in-time
TOTAL ASSETS Assets $9.50M USD Point-in-time
TOTAL ASSETS Assets $9.84M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.62M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.47M USD Point-in-time
Accounts payable, related party AccountsPayableRelatedPartiesCurrent - USD Point-in-time
Accounts payable, related party AccountsPayableRelatedPartiesCurrent $63.94K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $569.03K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $766.16K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $307.48K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent - USD Point-in-time
Lines of credit LinesOfCreditCurrent $417.62K USD Point-in-time
Lines of credit LinesOfCreditCurrent $740.43K USD Point-in-time
Deferred revenue and customer deposit DeferredRevenueAndCreditsCurrent $1.32M USD Point-in-time
Deferred revenue and customer deposit DeferredRevenueAndCreditsCurrent $1.08M USD Point-in-time
Convertible notes and interest payable, current, net ConvertibleNotesPayableCurrent $225.09K USD Point-in-time
Convertible notes and interest payable, current, net ConvertibleNotesPayableCurrent $514.83K USD Point-in-time
Derivative Liability DerivativeLiabilitiesCurrent $213.61K USD Point-in-time
Derivative Liability DerivativeLiabilitiesCurrent - USD Point-in-time
Finance lease obligation, current FinanceLeaseLiabilityCurrent $34.04K USD Point-in-time
Finance lease obligation, current FinanceLeaseLiabilityCurrent $29.32K USD Point-in-time
Notes payable NotesPayableCurrent $506.92K USD Point-in-time
Notes payable NotesPayableCurrent $375.00K USD Point-in-time
Notes payable, related parties NotesPayableRelatedPartiesClassifiedCurrent $920.47K USD Point-in-time
Notes payable, related parties NotesPayableRelatedPartiesClassifiedCurrent $1.01M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $5.44M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $6.74M USD Point-in-time
Finance lease obligation, long term FinanceLeaseLiabilityNoncurrent - USD Point-in-time
Finance lease obligation, long term FinanceLeaseLiabilityNoncurrent $20.65K USD Point-in-time
Accrued expenses, long term OtherAccruedLiabilitiesNoncurrent $203.60K USD Point-in-time
Accrued expenses, long term OtherAccruedLiabilitiesNoncurrent $200.45K USD Point-in-time
TOTAL LONG TERM LIABILITIES LiabilitiesNoncurrent $224.26K USD Point-in-time
TOTAL LONG TERM LIABILITIES LiabilitiesNoncurrent $200.45K USD Point-in-time
TOTAL LIABILITIES Liabilities $5.66M USD Point-in-time
TOTAL LIABILITIES Liabilities $6.95M USD Point-in-time
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding; PreferredStockValue $142.00 USD Point-in-time
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding; PreferredStockValue $142.00 USD Point-in-time
Common stock, $0.001 par value; 2,000,000,000 authorized shares; 173,041,338 and 137,512,588 shares issued and outstanding, respectively CommonStockValue $137.51K USD Point-in-time
Common stock, $0.001 par value; 2,000,000,000 authorized shares; 173,041,338 and 137,512,588 shares issued and outstanding, respectively CommonStockValue $173.05K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $29.81M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $29.53M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-27.44M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-25.49M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquity $5.92M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquity $6.60M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquity $3.18M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquity $5.58M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquity $3.85M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquity $5.63M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquity $4.18M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquity $2.55M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $9.50M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $9.84M USD Point-in-time
Income Statement 100 line items
Line Item Tag Value Unit Period
REVENUE Revenues $6.19M USD 3 Qtrs
REVENUE Revenues $2.88M USD 1 Quarter
REVENUE Revenues $2.04M USD 1 Quarter
REVENUE Revenues $6.65M USD 3 Qtrs
REVENUE - related party RevenueFromRelatedParties $2.56M USD 3 Qtrs
REVENUE - related party RevenueFromRelatedParties $26.46K USD 1 Quarter
REVENUE - related party RevenueFromRelatedParties $226.03K USD 3 Qtrs
REVENUE - related party RevenueFromRelatedParties $397.44K USD 1 Quarter
TOTAL REVENUE TotalRevenue $3.28M USD 1 Quarter
TOTAL REVENUE TotalRevenue $8.75M USD 3 Qtrs
TOTAL REVENUE TotalRevenue $6.88M USD 3 Qtrs
TOTAL REVENUE TotalRevenue $2.07M USD 1 Quarter
Salaries and outside services SalariesAndWages $1.68M USD 1 Quarter
Salaries and outside services SalariesAndWages $3.13M USD 3 Qtrs
Salaries and outside services SalariesAndWages $1.04M USD 1 Quarter
Salaries and outside services SalariesAndWages $4.60M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $4.11M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.28M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.36M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $4.39M USD 3 Qtrs
Stock based compensation ShareBasedCompensation $246.82K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $110.03K USD 1 Quarter
Stock based compensation ShareBasedCompensation $396.00K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $83.18K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $762.49K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $764.68K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $254.84K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $254.31K USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $3.40M USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $8.25M USD 3 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $10.15M USD 3 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $2.66M USD 1 Quarter
LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES OperatingIncomeLoss $-126.18K USD 1 Quarter
LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES OperatingIncomeLoss $-592.95K USD 1 Quarter
LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES OperatingIncomeLoss $-1.40M USD 3 Qtrs
LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES OperatingIncomeLoss $-1.37M USD 3 Qtrs
Other income/ (expense) OtherNonoperatingIncomeExpense $330.00 USD 1 Quarter
Other income/ (expense) OtherNonoperatingIncomeExpense - USD 3 Qtrs
Other income/ (expense) OtherNonoperatingIncomeExpense - USD 1 Quarter
Other income/ (expense) OtherNonoperatingIncomeExpense $330.00 USD 3 Qtrs
Loss on sale of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-2.08K USD 1 Quarter
Loss on sale of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-24.44K USD 3 Qtrs
Loss on sale of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Loss on sale of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain (loss) on changes in derivative liability DerivativeGainLossOnDerivativeNet $121.39K USD 3 Qtrs
Gain (loss) on changes in derivative liability DerivativeGainLossOnDerivativeNet - USD 3 Qtrs
Gain (loss) on changes in derivative liability DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Gain (loss) on changes in derivative liability DerivativeGainLossOnDerivativeNet $121.39K USD 1 Quarter
Interest expense InterestExpense $82.75K USD 1 Quarter
Interest expense InterestExpense $695.70K USD 3 Qtrs
Interest expense InterestExpense $403.14K USD 1 Quarter
Interest expense InterestExpense $185.19K USD 3 Qtrs
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-574.31K USD 3 Qtrs
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-281.75K USD 1 Quarter
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-209.30K USD 3 Qtrs
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-84.51K USD 1 Quarter
LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-210.69K USD 1 Quarter
LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-874.70K USD 1 Quarter
LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-1.61M USD 3 Qtrs
LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-1.94M USD 3 Qtrs
PROVISION (BENEFIT) FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 3 Qtrs
PROVISION (BENEFIT) FOR INCOME TAXES IncomeTaxExpenseBenefit $-105.80K USD 1 Quarter
PROVISION (BENEFIT) FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 1 Quarter
PROVISION (BENEFIT) FOR INCOME TAXES IncomeTaxExpenseBenefit $-341.58K USD 3 Qtrs
NET LOSS NetIncomeLoss $-360.97K USD 1 Quarter
NET LOSS NetIncomeLoss $-791.37K USD 1 Quarter
NET LOSS NetIncomeLoss $-725.71K USD 1 Quarter
NET LOSS NetIncomeLoss $-1.94M USD 3 Qtrs
NET LOSS NetIncomeLoss $-343.92K USD 1 Quarter
NET LOSS NetIncomeLoss $-104.89K USD 1 Quarter
NET LOSS NetIncomeLoss $-1.26M USD 3 Qtrs
NET LOSS NetIncomeLoss $-874.70K USD 1 Quarter
PREFERRED DIVIDENDS DividendsPreferredStock $51.05K USD 1 Quarter
PREFERRED DIVIDENDS DividendsPreferredStock $37.44K USD 1 Quarter
PREFERRED DIVIDENDS DividendsPreferredStock $132.91K USD 3 Qtrs
PREFERRED DIVIDENDS DividendsPreferredStock $180.84K USD 3 Qtrs
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-2.08M USD 3 Qtrs
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-912.14K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-155.94K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-1.44M USD 3 Qtrs
BASIC EarningsPerShareBasic - USD 1 Quarter
BASIC EarningsPerShareBasic $-0.01 USD 1 Quarter
BASIC EarningsPerShareBasic $-0.01 USD 3 Qtrs
BASIC EarningsPerShareBasic $-0.01 USD 3 Qtrs
DILUTED EarningsPerShareDiluted - USD 1 Quarter
DILUTED EarningsPerShareDiluted $-0.01 USD 3 Qtrs
DILUTED EarningsPerShareDiluted $-0.01 USD 3 Qtrs
DILUTED EarningsPerShareDiluted $-0.01 USD 1 Quarter
BASIC WeightedAverageNumberOfSharesOutstandingBasic 140.85M shares 3 Qtrs
BASIC WeightedAverageNumberOfSharesOutstandingBasic 147.42M shares 1 Quarter
BASIC WeightedAverageNumberOfSharesOutstandingBasic 133.92M shares 3 Qtrs
BASIC WeightedAverageNumberOfSharesOutstandingBasic 136.29M shares 1 Quarter
DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 140.85M shares 3 Qtrs
DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 136.29M shares 1 Quarter
DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 147.42M shares 1 Quarter
DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 133.92M shares 3 Qtrs
Cash Flow Statement 111 line items
Line Item Tag Value Unit Period
Acquisition price of Parscale Media BusinessCombinationConsiderationTransferred1 $1.00M USD 3 Qtrs
Net loss NetIncomeLoss $-360.97K USD 1 Quarter
Net loss NetIncomeLoss $-791.37K USD 1 Quarter
Net loss NetIncomeLoss $-725.71K USD 1 Quarter
Net loss NetIncomeLoss $-1.94M USD 3 Qtrs
Net loss NetIncomeLoss $-343.92K USD 1 Quarter
Net loss NetIncomeLoss $-104.89K USD 1 Quarter
Net loss NetIncomeLoss $-1.26M USD 3 Qtrs
Net loss NetIncomeLoss $-874.70K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $213.96K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $4.67K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $764.68K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $762.49K USD 3 Qtrs
Loss on sale of fixed assets GainLossOnDispositionOfAssets $-24.44K USD 3 Qtrs
Loss on sale of fixed assets GainLossOnDispositionOfAssets - USD 3 Qtrs
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Non-cash compensation expense ShareBasedCompensation $246.82K USD 3 Qtrs
Non-cash compensation expense ShareBasedCompensation $110.03K USD 1 Quarter
Non-cash compensation expense ShareBasedCompensation $396.00K USD 3 Qtrs
Non-cash compensation expense ShareBasedCompensation $83.18K USD 1 Quarter
Amortization of Beneficial Conversion Feature AmortizationOfDebtDiscountPremium - USD 3 Qtrs
Amortization of Beneficial Conversion Feature AmortizationOfDebtDiscountPremium $79.37K USD 3 Qtrs
(Gain)/loss on derivative liability valuation DerivativeGainOnDerivative $121.39K USD 3 Qtrs
(Gain)/loss on derivative liability valuation DerivativeGainOnDerivative - USD 3 Qtrs
Derivative expense OtherNoncashExpense - USD 3 Qtrs
Derivative expense OtherNoncashExpense $265.40K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.06M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $245.51K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-21.75K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.22K USD 3 Qtrs
Costs in excess of billings CostsInExcessOfBillings $211.38K USD 3 Qtrs
Costs in excess of billings CostsInExcessOfBillings $-72.52K USD 3 Qtrs
Lease deposit IncreaseDecreaseInOtherOperatingAssets $4.50K USD 3 Qtrs
Lease deposit IncreaseDecreaseInOtherOperatingAssets $-4.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $584.23K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-83.34K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-68.90K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-130.00K USD 3 Qtrs
Change in lease obligation IncreaseDecreaseInOtherOperatingLiabilities $-24.14K USD 3 Qtrs
Change in lease obligation IncreaseDecreaseInOtherOperatingLiabilities $-19.37K USD 3 Qtrs
Customer Deposits IncreaseDecreaseInCustomerDeposits $176.97K USD 3 Qtrs
Customer Deposits IncreaseDecreaseInCustomerDeposits $566.54K USD 3 Qtrs
Deferred income IncreaseDecreaseInDeferredRevenue $-327.71K USD 3 Qtrs
Deferred income IncreaseDecreaseInDeferredRevenue $163.14K USD 3 Qtrs
Deferred taxes IncreaseDecreaseInDeferredLiabilities $-341.58K USD 3 Qtrs
Deferred taxes IncreaseDecreaseInDeferredLiabilities - USD 3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-845.91K USD 3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-650.85K USD 3 Qtrs
Cash paid for purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $2.10K USD 3 Qtrs
Cash paid for purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $53.36K USD 3 Qtrs
Proceeds from the sale of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment - USD 3 Qtrs
Proceeds from the sale of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment $39.50K USD 3 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-2.10K USD 3 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-13.85K USD 3 Qtrs
Payments on capital lease obligation RepaymentsOfLongTermCapitalLeaseObligations $6.00K USD 3 Qtrs
Payments on capital lease obligation RepaymentsOfLongTermCapitalLeaseObligations $27.00K USD 3 Qtrs
Payment of dividend PaymentsOfDividends $157.61K USD 3 Qtrs
Payment of dividend PaymentsOfDividends $24.14K USD 3 Qtrs
Conversion of Debt for Equity ConversionOfDebtForEquity - USD 3 Qtrs
Conversion of Debt for Equity ConversionOfDebtForEquity - USD 3 Qtrs
Proceeds on line of credit, net ProceedsFromRepaymentsOfLinesOfCredit $102.77K USD 3 Qtrs
Proceeds on line of credit, net ProceedsFromRepaymentsOfLinesOfCredit $211.12K USD 3 Qtrs
Proceeds from issuance of notes, related party ProceedsFromRelatedPartyDebt $53.50K USD 3 Qtrs
Proceeds from issuance of notes, related party ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Proceeds from issuance of notes payable ProceedsFromNotesPayable $1.14M USD 3 Qtrs
Proceeds from issuance of notes payable ProceedsFromNotesPayable $450.00K USD 3 Qtrs
Principal payments on term loan RepaymentsOfShortTermDebt $340.60K USD 3 Qtrs
Principal payments on term loan RepaymentsOfShortTermDebt $493.08K USD 3 Qtrs
Proceeds from issuance of term loan ProceedsFromShortTermDebt - USD 3 Qtrs
Proceeds from issuance of term loan ProceedsFromShortTermDebt $625.00K USD 3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $816.40K USD 3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $718.56K USD 3 Qtrs
NET INCREASE / (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-31.61K USD 3 Qtrs
NET INCREASE / (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $53.86K USD 3 Qtrs
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $116.31K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $326.18K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $272.32K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $84.70K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $116.31K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $326.18K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $272.32K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $84.70K USD Point-in-time
Interest paid InterestPaidNet $121.55K USD 3 Qtrs
Interest paid InterestPaidNet $123.22K USD 3 Qtrs
Taxes paid IncomeTaxesPaidNet $17.55K USD 3 Qtrs
Taxes paid IncomeTaxesPaidNet - USD 3 Qtrs
Changes in operating lease liability ChangesInOperatingLeaseLiability - USD 3 Qtrs
Changes in operating lease liability ChangesInOperatingLeaseLiability - USD 3 Qtrs
Change in deferred tax estimate ChangeInDeferredTaxEstimate - USD 3 Qtrs
Change in deferred tax estimate ChangeInDeferredTaxEstimate - USD 3 Qtrs
Beneficial conversion feature AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature - USD 3 Qtrs
Beneficial conversion feature AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature - USD 3 Qtrs
Exchange of accounts receiveable for notes payable ExchangeOfAccountsReceiveableForNotesPayable - USD 3 Qtrs
Exchange of accounts receiveable for notes payable ExchangeOfAccountsReceiveableForNotesPayable - USD 3 Qtrs
Cashless exercise of stock options CashlessExerciseOfStockOptions - USD 3 Qtrs
Cashless exercise of stock options CashlessExerciseOfStockOptions - USD 3 Qtrs
Acquisition of Parscale Media for $1,000,000 notes payable NotesIssued1 - USD 3 Qtrs
Acquisition of Parscale Media for $1,000,000 notes payable NotesIssued1 - USD 3 Qtrs
Capital lease obligation CapitalLeaseObligationsIncurred - USD 3 Qtrs
Capital lease obligation CapitalLeaseObligationsIncurred - USD 3 Qtrs
Exchange of notes payable for preferred stock ConversionOfStockAmountIssued1 - USD 3 Qtrs
Exchange of notes payable for preferred stock ConversionOfStockAmountIssued1 - USD 3 Qtrs
Issuance of Series D preferred stock for acquisition StockIssuedDuringPeriodValueNewIssues - USD 3 Qtrs
Issuance of Series D preferred stock for acquisition StockIssuedDuringPeriodValueNewIssues - USD 3 Qtrs
Issuance of Series E preferred stock for acquisition IssuanceOfSeriesEPreferredStockForAcquisitionOfWebtegrityLlcValue - USD 3 Qtrs
Issuance of Series E preferred stock for acquisition IssuanceOfSeriesEPreferredStockForAcquisitionOfWebtegrityLlcValue - USD 3 Qtrs
Conversion of notes payable to common stock DebtConversionConvertedInstrumentAmount1 $24.11K USD 3 Qtrs
Conversion of notes payable to common stock DebtConversionConvertedInstrumentAmount1 - USD 3 Qtrs
Stockholders Equity 56 line items
Line Item Tag Value Unit Period
Balance Preferred Stock, shares PreferredStockSharesOutstanding 142,450.00 shares Point-in-time
Balance Preferred Stock, shares PreferredStockSharesOutstanding 142,450.00 shares Point-in-time
Balance Common Stock, shares CommonStockSharesOutstanding 173.04M shares Point-in-time
Balance Common Stock, shares CommonStockSharesOutstanding 137.51M shares Point-in-time
Balance, value StockholdersEquity $5.92M USD Point-in-time
Balance, value StockholdersEquity $6.60M USD Point-in-time
Balance, value StockholdersEquity $3.18M USD Point-in-time
Balance, value StockholdersEquity $5.58M USD Point-in-time
Balance, value StockholdersEquity $3.85M USD Point-in-time
Balance, value StockholdersEquity $5.63M USD Point-in-time
Balance, value StockholdersEquity $4.18M USD Point-in-time
Balance, value StockholdersEquity $2.55M USD Point-in-time
Dividend on Series A Preferred stock ($2.00 per share) AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $20.00K USD 1 Quarter
Dividend on Series A Preferred stock ($2.00 per share) AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $20.00K USD 1 Quarter
Dividend on Series A Preferred stock ($2.00 per share) AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $20.00K USD 1 Quarter
Dividend on Series D Preferred stock DividendOnSeriesDPreferredStock $-55.32K USD 1 Quarter
Dividend on Series D Preferred stock DividendOnSeriesDPreferredStock $-34.48K USD 1 Quarter
Dividend on Series D Preferred stock DividendOnSeriesDPreferredStock $-31.05K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $81.37K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $82.27K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $160.07K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $110.03K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $125.90K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $83.18K USD 1 Quarter
Conversion of convertible note, value StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $100.92K USD 1 Quarter
Conversion of convertible note, value StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $24.11K USD 1 Quarter
Stock Option Exercise, shares StockIssuedDuringPeriodSharesStockOptionsExercised - shares 3 Qtrs
Stock Option Exercise, shares StockIssuedDuringPeriodSharesStockOptionsExercised 3.32M shares 3 Qtrs
Stock Option Exercise, value StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Series A preferred stock dividend declared ($2.00 per share) SeriesAPreferredStockDividendDeclaredTwoPointZeroZeroPerShare $-20.00K USD 1 Quarter
Series A preferred stock dividend declared ($2.00 per share) SeriesAPreferredStockDividendDeclaredTwoPointZeroZeroPerShare $20.00K USD 1 Quarter
Series A preferred stock dividend declared ($2.00 per share) SeriesAPreferredStockDividendDeclaredTwoPointZeroZeroPerShare $-20.00K USD 1 Quarter
Series D preferred stock dividend declared SeriesDPreferredStockDividendDeclared $-41.69K USD 1 Quarter
Series D preferred stock dividend declared SeriesDPreferredStockDividendDeclared $-17.44K USD 1 Quarter
Series D preferred stock dividend declared SeriesDPreferredStockDividendDeclared $-13.78K USD 1 Quarter
Discount on note AdjustmentsToAdditionalPaidInCapitalOther $102.29K USD 1 Quarter
Net loss NetIncomeLoss $-360.97K USD 1 Quarter
Net loss NetIncomeLoss $-791.37K USD 1 Quarter
Net loss NetIncomeLoss $-725.71K USD 1 Quarter
Net loss NetIncomeLoss $-1.94M USD 3 Qtrs
Net loss NetIncomeLoss $-343.92K USD 1 Quarter
Net loss NetIncomeLoss $-104.89K USD 1 Quarter
Net loss NetIncomeLoss $-1.26M USD 3 Qtrs
Net loss NetIncomeLoss $-874.70K USD 1 Quarter
Balance Preferred Stock, shares PreferredStockSharesOutstanding 142,450.00 shares Point-in-time
Balance Preferred Stock, shares PreferredStockSharesOutstanding 142,450.00 shares Point-in-time
Balance Common Stock, shares CommonStockSharesOutstanding 173.04M shares Point-in-time
Balance Common Stock, shares CommonStockSharesOutstanding 137.51M shares Point-in-time
Balance, value StockholdersEquity $5.92M USD Point-in-time
Balance, value StockholdersEquity $6.60M USD Point-in-time
Balance, value StockholdersEquity $3.18M USD Point-in-time
Balance, value StockholdersEquity $5.58M USD Point-in-time
Balance, value StockholdersEquity $3.85M USD Point-in-time
Balance, value StockholdersEquity $5.63M USD Point-in-time
Balance, value StockholdersEquity $4.18M USD Point-in-time
Balance, value StockholdersEquity $2.55M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...