10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001065949-20-000044 |
| Period End Date | 20191231 |
| Filing Date | 20200416 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | clwd-20191231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$819.33K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
142,450.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
142,450.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$272.32K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$116.31K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$854.65K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$923.70K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net - related party |
AccountsReceivableRelatedPartiesCurrent
|
$2.88K | USD | Point-in-time |
| Accounts receivable, net - related party |
AccountsReceivableRelatedPartiesCurrent
|
$78.75K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Costs in excess of billings |
OtherAssetsCurrent
|
$21.61K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Costs in excess of billings |
OtherAssetsCurrent
|
$99.02K | USD | Point-in-time |
| Prepaid and other current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$26.85K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
419.64M | shares | Point-in-time |
| Prepaid and other current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$74.28K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
137.51M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
137.51M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$1.73M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$1.29M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
419.64M | shares | Point-in-time |
| PROPERTY & EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$138.74K | USD | Point-in-time |
| PROPERTY & EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$91.42K | USD | Point-in-time |
| RIGHT-OF-USE ASSETS |
OperatingLeaseRightOfUseAsset
|
$266.76K | USD | Point-in-time |
| RIGHT-OF-USE ASSETS |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Lease deposit |
SecurityDeposit
|
$9.80K | USD | Point-in-time |
| Lease deposit |
SecurityDeposit
|
$13.80K | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$658.88K | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$8.40M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$668.68K | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$8.41M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.84M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.75M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.87M | USD | Point-in-time |
| Accounts payable, related party |
DueToRelatedPartiesCurrent
|
$41.74K | USD | Point-in-time |
| Accounts payable, related party |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$766.16K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$569.17K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$266.76K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$417.62K | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$476.96K | USD | Point-in-time |
| Deferred revenue and customer deposit |
DeferredRevenueAndCreditsCurrent
|
$2.08M | USD | Point-in-time |
| Deferred revenue and customer deposit |
DeferredRevenueAndCreditsCurrent
|
$1.08M | USD | Point-in-time |
| Convertible notes and interest payable, current, net |
ConvertibleNotesPayableCurrent
|
$225.09K | USD | Point-in-time |
| Convertible notes and interest payable, current, net |
ConvertibleNotesPayableCurrent
|
$468.14K | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$342.85K | USD | Point-in-time |
| Finance lease obligation, current |
FinanceLeaseLiabilityCurrent
|
$20.65K | USD | Point-in-time |
| Finance lease obligation, current |
FinanceLeaseLiabilityCurrent
|
$34.04K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$506.92K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$375.00K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$920.47K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.02M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$5.44M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$7.66M | USD | Point-in-time |
| Finance lease obligation, long term |
FinanceLeaseLiabilityNoncurrent
|
$20.65K | USD | Point-in-time |
| Finance lease obligation, long term |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Accrued expenses, long term |
OtherAccruedLiabilitiesNoncurrent
|
$199.40K | USD | Point-in-time |
| Accrued expenses, long term |
OtherAccruedLiabilitiesNoncurrent
|
$203.60K | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LiabilitiesNoncurrent
|
$199.40K | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LiabilitiesNoncurrent
|
$224.26K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$7.86M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.66M | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding |
PreferredStockValue
|
$142.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding |
PreferredStockValue
|
$142.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 2,000,000,000 authorized shares; 419,638,507 and 137,512,588 shares issued and outstanding, respectively |
CommonStockValue
|
$419.65K | USD | Point-in-time |
| Common stock, $0.001 par value; 2,000,000,000 authorized shares; 419,638,507 and 137,512,588 shares issued and outstanding, respectively |
CommonStockValue
|
$137.51K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$29.53M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$30.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.49M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-35.62M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$6.60M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$4.18M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY (DEFICIT) |
StockholdersEquity
|
$-5.11M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.75M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$9.84M | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
$9.55M | USD | Annual |
| REVENUE |
Revenues
|
$8.98M | USD | Annual |
| REVENUE - related party |
RevenueFromRelatedParties
|
$267.57K | USD | Annual |
| REVENUE - related party |
RevenueFromRelatedParties
|
$2.21M | USD | Annual |
| TOTAL REVENUE |
TotalRevenue
|
$9.25M | USD | Annual |
| TOTAL REVENUE |
TotalRevenue
|
$11.76M | USD | Annual |
| Salaries and outside services |
SalariesAndWages
|
$4.25M | USD | Annual |
| Salaries and outside services |
SalariesAndWages
|
$6.03M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.27M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$7.24M | USD | Annual |
| Loss on impairment of Goodwill and Intangible Assets |
GoodwillImpairmentLoss
|
$6.76M | USD | Annual |
| Loss on impairment of Goodwill and Intangible Assets |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.02M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.02M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$18.30M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$14.28M | USD | Annual |
| LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-9.05M | USD | Annual |
| LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-2.52M | USD | Annual |
| Other income/ (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income/ (expense) |
OtherNonoperatingIncomeExpense
|
$330.00 | USD | Annual |
| Loss on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-6.45K | USD | Annual |
| Loss on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-24.44K | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$6.08K | USD | Annual |
| Gain (loss) on changes in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-56.92K | USD | Annual |
| Gain (loss) on changes in derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$1.01M | USD | Annual |
| Interest expense |
InterestExpense
|
$322.41K | USD | Annual |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-346.52K | USD | Annual |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-1.07M | USD | Annual |
| LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-2.87M | USD | Annual |
| LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-10.12M | USD | Annual |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-2.87M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-10.12M | USD | Annual |
| PREFERRED DIVIDENDS |
DividendsPreferredStock
|
$163.00K | USD | Annual |
| PREFERRED DIVIDENDS |
DividendsPreferredStock
|
$257.44K | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.29M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.13M | USD | Annual |
| BASIC |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| BASIC |
EarningsPerShareBasic
|
$-0.06 | USD | Annual |
| DILUTED |
EarningsPerShareDiluted
|
$-0.06 | USD | Annual |
| DILUTED |
EarningsPerShareDiluted
|
$-0.02 | USD | Annual |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
134.82M | shares | Annual |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.06M | shares | Annual |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.06M | shares | Annual |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
134.82M | shares | Annual |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.87M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.12M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$262.57K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$114.75K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.02M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.02M | USD | Annual |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets
|
$-24.44K | USD | Annual |
| Loss on sale of fixed assets |
GainLossOnDispositionOfAssets
|
$-6.45K | USD | Annual |
| Loss on impairment of goodwill & intangibles |
GoodwillImpairmentLoss
|
$6.76M | USD | Annual |
| Loss on impairment of goodwill & intangibles |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$391.96K | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$479.18K | USD | Annual |
| Amortization of Beneficial Conversion Feature |
AmortizationOfDebtDiscountPremium
|
$139.73K | USD | Annual |
| Amortization of Beneficial Conversion Feature |
AmortizationOfDebtDiscountPremium
|
$60.27K | USD | Annual |
| (Gain)/loss on derivative liability valuation |
DerivativeGainLossOnDerivativeNet
|
$-56.92K | USD | Annual |
| (Gain)/loss on derivative liability valuation |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Derivative expense |
DerivativeCostOfHedge
|
$493.70K | USD | Annual |
| Derivative expense |
DerivativeCostOfHedge
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-30.18K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$651.58K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$35.12K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-47.44K | USD | Annual |
| Costs in excess of billings |
CostsInExcessOfBillings
|
$99.02K | USD | Annual |
| Costs in excess of billings |
CostsInExcessOfBillings
|
$-77.41K | USD | Annual |
| Lease deposit |
IncreaseDecreaseInOtherOperatingAssets
|
$-4.00K | USD | Annual |
| Lease deposit |
IncreaseDecreaseInOtherOperatingAssets
|
$500.00 | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$614.91K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$290.95K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-96.20K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$308.46K | USD | Annual |
| Change in lease obligation |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | Annual |
| Change in lease obligation |
IncreaseDecreaseInOtherOperatingLiabilities
|
$4.20K | USD | Annual |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$1.33M | USD | Annual |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$77.93K | USD | Annual |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$383.14K | USD | Annual |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$-327.71K | USD | Annual |
| Deferred taxes |
IncreaseDecreaseInDeferredLiabilities
|
- | USD | Annual |
| Deferred taxes |
IncreaseDecreaseInDeferredLiabilities
|
- | USD | Annual |
| NET CASH PROVIDED BY / (USED) IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-344.41K | USD | Annual |
| NET CASH PROVIDED BY / (USED) IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$133.89K | USD | Annual |
| Cash paid for purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$54.65K | USD | Annual |
| Cash paid for purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10K | USD | Annual |
| Proceeds from the sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.58K | USD | Annual |
| Proceeds from the sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| NET CASH (USED) IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-52.07K | USD | Annual |
| NET CASH (USED) IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-2.10K | USD | Annual |
| Payments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$36.58K | USD | Annual |
| Payments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$34.04K | USD | Annual |
| Payment of dividend |
PaymentsOfDividends
|
$24.14K | USD | Annual |
| Payment of dividend |
PaymentsOfDividends
|
$109.48K | USD | Annual |
| Conversion of Debt for Equity |
InducedConversionOfConvertibleDebtExpense
|
- | USD | Annual |
| Conversion of Debt for Equity |
InducedConversionOfConvertibleDebtExpense
|
- | USD | Annual |
| Proceeds on line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-97.00K | USD | Annual |
| Proceeds on line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-57.85K | USD | Annual |
| Proceeds from issuance of notes, related party |
ProceedsFromRelatedPartyDebt
|
$206.00K | USD | Annual |
| Proceeds from issuance of notes, related party |
ProceedsFromRelatedPartyDebt
|
$53.50K | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$541.00K | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$950.00K | USD | Annual |
| Principal payments on term loan |
RepaymentsOfShortTermDebt
|
$375.00K | USD | Annual |
| Principal payments on term loan |
RepaymentsOfShortTermDebt
|
$493.08K | USD | Annual |
| Principal payments on debt, related party |
RepaymentsOfRelatedPartyDebt
|
$336.62K | USD | Annual |
| Principal payments on debt, related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from issuance of term loan |
ProceedsFromShortTermDebt
|
$625.00K | USD | Annual |
| Proceeds from issuance of term loan |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$240.47K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$571.23K | USD | Annual |
| NET INCREASE / (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$703.02K | USD | Annual |
| NET INCREASE / (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-156.01K | USD | Annual |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$819.33K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$272.32K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$116.31K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$819.33K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$272.32K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$116.31K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$123.22K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$64.76K | USD | Annual |
| Taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes paid |
IncomeTaxesPaidNet
|
$17.55K | USD | Annual |
| Conversion of notes payable to common stock |
DebtConversionConvertedInstrumentAmount1
|
$321.26K | USD | Annual |
| Conversion of notes payable to common stock |
DebtConversionConvertedInstrumentAmount1
|
$24.11K | USD | Annual |
| Change in deferred tax estimate |
ChangeInDeferredTaxEstimate
|
- | USD | Annual |
| Change in deferred tax estimate |
ChangeInDeferredTaxEstimate
|
$1.02M | USD | Annual |
| Beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$200.00K | USD | Annual |
| Beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | Annual |
| Exchange of accounts receivable for notes payable |
ExchangeOfAccountsReceivableForNotesPayable
|
- | USD | Annual |
| Exchange of accounts receivable for notes payable |
ExchangeOfAccountsReceivableForNotesPayable
|
$662.53K | USD | Annual |
| Cashless exercise of stock options |
CashlessExerciseOfStockOptions
|
$1.23K | USD | Annual |
| Cashless exercise of stock options |
CashlessExerciseOfStockOptions
|
- | USD | Annual |
| Acquisition of Parscale Media for notes payable |
NotesIssued1
|
- | USD | Annual |
| Acquisition of Parscale Media for notes payable |
NotesIssued1
|
$1.00M | USD | Annual |
| Derivative settlement |
DerivativeSettlement
|
- | USD | Annual |
| Derivative settlement |
DerivativeSettlement
|
$287.67K | USD | Annual |
| Right of use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$398.51K | USD | Annual |
| Right of use assets |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | Annual |
| Derivative discount |
DerivativeDiscount
|
$467.02K | USD | Annual |
| Derivative discount |
DerivativeDiscount
|
- | USD | Annual |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
137.51M | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
419.64M | shares | Point-in-time |
| Balance, value |
StockholdersEquity
|
$6.60M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$4.18M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-5.11M | USD | Point-in-time |
| Conversion of convertible note, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$321.26K | USD | Annual |
| Conversion of convertible note, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$24.11K | USD | Annual |
| Dividend on Series A Preferred stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-80.00K | USD | Annual |
| Dividend on Series D Preferred stock |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-177.44K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$479.18K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$324.96K | USD | Annual |
| Stock Option Exercise, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
3.32M | shares | Annual |
| Stock Option Exercise, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Stock Option Exercise, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$200.00K | USD | Annual |
| Beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | Annual |
| Series A preferred stock dividend declared |
SeriesPreferredStockDividendDeclared
|
$-80.00K | USD | Annual |
| Series D preferred stock dividend declared |
SeriesDPreferredStockDividendDeclared
|
$-83.00K | USD | Annual |
| Warrant issuance |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$67.00K | USD | Annual |
| Discount on note |
DiscountOnNote
|
$287.67K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.87M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.12M | USD | Annual |
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
137.51M | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
419.64M | shares | Point-in-time |
| Balance, value |
StockholdersEquity
|
$6.60M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$4.18M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-5.11M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.