10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001065949-20-000119 |
| Period End Date | 20200630 |
| Filing Date | 20200814 |
| Fiscal Year | 2020 |
| Fiscal Period | Q2 |
| XBRL Instance | clwd-20200630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
146,678.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$184.49K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$819.33K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
142,450.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.26M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$854.65K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
146,678.00 | shares | Point-in-time |
| Accounts receivable, net - related party |
AccountsReceivableRelatedPartiesCurrent
|
$2.88K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net - related party |
AccountsReceivableRelatedPartiesCurrent
|
$5.42K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Costs in excess of billings |
OtherAssetsCurrent
|
$21.61K | USD | Point-in-time |
| Costs in excess of billings |
OtherAssetsCurrent
|
$102.56K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
419.64M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
645.94M | shares | Point-in-time |
| Prepaid and other current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$26.85K | USD | Point-in-time |
| Prepaid and other current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$33.13K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
645.94M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$1.73M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
419.64M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$1.58M | USD | Point-in-time |
| PROPERTY & EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$91.42K | USD | Point-in-time |
| PROPERTY & EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$71.07K | USD | Point-in-time |
| RIGHT-OF-USE ASSETS |
OperatingLeaseRightOfUseAsset
|
$220.34K | USD | Point-in-time |
| RIGHT-OF-USE ASSETS |
OperatingLeaseRightOfUseAsset
|
$266.76K | USD | Point-in-time |
| Lease deposit |
SecurityDeposit
|
$9.80K | USD | Point-in-time |
| Lease deposit |
SecurityDeposit
|
$9.80K | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$658.88K | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$615.57K | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$625.37K | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$668.68K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.75M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.69M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.87M | USD | Point-in-time |
| Accounts payable, related party |
DueToRelatedPartiesCurrent
|
$48.00K | USD | Point-in-time |
| Accounts payable, related party |
DueToRelatedPartiesCurrent
|
$41.74K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$569.17K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$525.89K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$266.76K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$220.34K | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$396.69K | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$476.96K | USD | Point-in-time |
| Deferred revenue and customer deposit |
DeferredRevenueAndCreditsCurrent
|
$1.75M | USD | Point-in-time |
| Deferred revenue and customer deposit |
DeferredRevenueAndCreditsCurrent
|
$2.08M | USD | Point-in-time |
| Convertible notes and interest payable, current, net |
ConvertibleNotesPayableCurrent
|
$468.14K | USD | Point-in-time |
| Convertible notes and interest payable, current, net |
ConvertibleNotesPayableCurrent
|
$178.84K | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$342.85K | USD | Point-in-time |
| Finance lease obligation, current |
FinanceLeaseLiabilityCurrent
|
$20.65K | USD | Point-in-time |
| Finance lease obligation, current |
FinanceLeaseLiabilityCurrent
|
$2.99K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$1.27M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$506.92K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$775.86K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.02M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$7.66M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$6.85M | USD | Point-in-time |
| Finance lease obligation, long term |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Finance lease obligation, long term |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Accrued expenses, long term |
OtherAccruedLiabilitiesNoncurrent
|
$197.30K | USD | Point-in-time |
| Accrued expenses, long term |
OtherAccruedLiabilitiesNoncurrent
|
$199.40K | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LiabilitiesNoncurrent
|
$197.30K | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LiabilitiesNoncurrent
|
$199.40K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$7.05M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$7.86M | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding |
PreferredStockValue
|
$142.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding |
PreferredStockValue
|
$147.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 2,000,000,000 authorized shares; 645,938,541 and 419,638,507 shares issued and outstanding, respectively |
CommonStockValue
|
$419.65K | USD | Point-in-time |
| Common stock, $0.001 par value; 2,000,000,000 authorized shares; 645,938,541 and 419,638,507 shares issued and outstanding, respectively |
CommonStockValue
|
$645.95K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$30.97M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$30.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-36.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-35.62M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$4.18M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$-4.69M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$-4.55M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$3.85M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$-5.11M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$3.18M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.50M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.75M | USD | Point-in-time |
Income Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
$2.41M | USD | 1 Quarter |
| REVENUE |
Revenues
|
$4.61M | USD | 2 Qtrs |
| REVENUE |
Revenues
|
$2.08M | USD | 1 Quarter |
| REVENUE |
Revenues
|
$5.61M | USD | 2 Qtrs |
| REVENUE - related party |
RevenueFromRelatedParties
|
$3.64K | USD | 2 Qtrs |
| REVENUE - related party |
RevenueFromRelatedParties
|
$71.40K | USD | 1 Quarter |
| REVENUE - related party |
RevenueFromRelatedParties
|
$199.56K | USD | 2 Qtrs |
| REVENUE - related party |
RevenueFromRelatedParties
|
- | USD | 1 Quarter |
| TOTAL REVENUE |
TotalRevenue
|
$2.15M | USD | 1 Quarter |
| TOTAL REVENUE |
TotalRevenue
|
$4.81M | USD | 2 Qtrs |
| TOTAL REVENUE |
TotalRevenue
|
$2.41M | USD | 1 Quarter |
| TOTAL REVENUE |
TotalRevenue
|
$5.62M | USD | 2 Qtrs |
| Salaries and outside services |
SalariesAndWages
|
$932.17K | USD | 1 Quarter |
| Salaries and outside services |
SalariesAndWages
|
$1.60M | USD | 2 Qtrs |
| Salaries and outside services |
SalariesAndWages
|
$749.08K | USD | 1 Quarter |
| Salaries and outside services |
SalariesAndWages
|
$2.08M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.70M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.57M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.25M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.99M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$31.83K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$63.66K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$254.91K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$509.84K | USD | 2 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$5.58M | USD | 2 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$2.75M | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$5.91M | USD | 2 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$2.48M | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-294.19K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-777.08K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-66.04K | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-599.72K | USD | 1 Quarter |
| Other income/(expense) |
OtherNonoperatingIncomeExpense
|
$3.00 | USD | 2 Qtrs |
| Other income/(expense) |
OtherNonoperatingIncomeExpense
|
$2.00 | USD | 1 Quarter |
| Other income/(expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 2 Qtrs |
| Other income/(expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Loss on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$28.97K | USD | 2 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$28.41K | USD | 1 Quarter |
| Gain (Loss) on changes in derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Gain (Loss) on changes in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-156.61K | USD | 1 Quarter |
| Gain (Loss) on changes in derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 2 Qtrs |
| Gain (Loss) on changes in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$130.96K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$126.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$416.95K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$292.56K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$228.15K | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-126.00K | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-257.02K | USD | 2 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-356.34K | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-292.56K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-725.71K | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-422.38K | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-551.21K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-1.07M | USD | 2 Qtrs |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-725.71K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-343.92K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-128.82K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.07M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-551.21K | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-422.38K | USD | 1 Quarter |
| PREFERRED DIVIDENDS |
DividendsPreferredStock
|
$26.63K | USD | 1 Quarter |
| PREFERRED DIVIDENDS |
DividendsPreferredStock
|
$33.78K | USD | 1 Quarter |
| PREFERRED DIVIDENDS |
DividendsPreferredStock
|
$56.13K | USD | 2 Qtrs |
| PREFERRED DIVIDENDS |
DividendsPreferredStock
|
$95.47K | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-759.50K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-449.02K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-607.34K | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.17M | USD | 2 Qtrs |
| BASIC |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-0.01 | USD | 2 Qtrs |
| BASIC |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| DILUTED |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| DILUTED |
EarningsPerShareDiluted
|
$-0.01 | USD | 2 Qtrs |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
499.81M | shares | 2 Qtrs |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
137.51M | shares | 1 Quarter |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
544.79M | shares | 1 Quarter |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
137.51M | shares | 2 Qtrs |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
137.51M | shares | 2 Qtrs |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
137.51M | shares | 1 Quarter |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
499.81M | shares | 2 Qtrs |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
544.79M | shares | 1 Quarter |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-725.71K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-343.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-128.82K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.07M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-551.21K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-422.38K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$5.78K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$39.16K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$509.84K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$63.66K | USD | 2 Qtrs |
| Non-cash compensation expense |
ShareBasedCompensation
|
$228.38K | USD | 2 Qtrs |
| Non-cash compensation expense |
ShareBasedCompensation
|
$163.64K | USD | 2 Qtrs |
| Amortization of Beneficial Conversion Feature |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Amortization of Beneficial Conversion Feature |
AmortizationOfDebtDiscountPremium
|
$67.71K | USD | 2 Qtrs |
| Gain on derivative liability valuation |
DerivativeGainOnDerivative
|
$131.02K | USD | 2 Qtrs |
| Gain on derivative liability valuation |
DerivativeGainOnDerivative
|
- | USD | 2 Qtrs |
| Derivative expense |
DerivativeCostOfHedge
|
- | USD | 2 Qtrs |
| Derivative expense |
DerivativeCostOfHedge
|
$260.14K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$185.64K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$442.90K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.29K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.89K | USD | 2 Qtrs |
| Costs in excess of billings |
CostsInExcessOfBillings
|
$80.95K | USD | 2 Qtrs |
| Costs in excess of billings |
CostsInExcessOfBillings
|
$-43.52K | USD | 2 Qtrs |
| Lease deposit |
IncreaseDecreaseInOtherOperatingAssets
|
$-4.00K | USD | 2 Qtrs |
| Lease deposit |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-295.02K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-176.85K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-225.93K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-14.57K | USD | 2 Qtrs |
| Change in lease obligation |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 2 Qtrs |
| Change in lease obligation |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-10.81K | USD | 2 Qtrs |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$-334.36K | USD | 2 Qtrs |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$198.07K | USD | 2 Qtrs |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$-35.17K | USD | 2 Qtrs |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.15M | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-820.73K | USD | 2 Qtrs |
| Cash paid for purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Cash paid for purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10K | USD | 2 Qtrs |
| Proceeds from the sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Proceeds from the sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-2.10K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Payments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$6.00K | USD | 2 Qtrs |
| Payments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$17.67K | USD | 2 Qtrs |
| Payment of dividend |
PaymentsOfDividends
|
$21.15K | USD | 2 Qtrs |
| Payment of dividend |
PaymentsOfDividends
|
$20.00K | USD | 2 Qtrs |
| Conversion of Debt for Equity |
ConversionOfDebtForEquity
|
- | USD | 2 Qtrs |
| Conversion of Debt for Equity |
ConversionOfDebtForEquity
|
- | USD | 2 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$43.27K | USD | 2 Qtrs |
| Proceeds on line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$174.47K | USD | 2 Qtrs |
| Proceeds on line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-168.26K | USD | 2 Qtrs |
| Principal payments on debt, third party |
RepaymentsOfOtherDebt
|
- | USD | 2 Qtrs |
| Principal payments on debt, third party |
RepaymentsOfOtherDebt
|
$91.00K | USD | 2 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$354.00K | USD | 2 Qtrs |
| Principal payments on term loan |
RepaymentsOfShortTermDebt
|
$333.33K | USD | 2 Qtrs |
| Principal payments on term loan |
RepaymentsOfShortTermDebt
|
$13.92K | USD | 2 Qtrs |
| Proceeds from issuance of term loan |
ProceedsFromShortTermDebt
|
$780.68K | USD | 2 Qtrs |
| Proceeds from issuance of term loan |
ProceedsFromShortTermDebt
|
$625.00K | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$794.13K | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$511.96K | USD | 2 Qtrs |
| NET INCREASE / (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-634.84K | USD | 2 Qtrs |
| NET INCREASE / (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-28.70K | USD | 2 Qtrs |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.61K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$116.31K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$819.33K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$184.49K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.61K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$116.31K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$819.33K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$184.49K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$123.22K | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
$75.37K | USD | 2 Qtrs |
| Taxes paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Taxes paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Conversion of notes payable to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 2 Qtrs |
| Conversion of notes payable to common stock |
DebtConversionConvertedInstrumentAmount1
|
$291.94K | USD | 2 Qtrs |
| Derivative settlement |
DerivativeSettlement
|
- | USD | 2 Qtrs |
| Derivative settlement |
DerivativeSettlement
|
$339.11K | USD | 2 Qtrs |
| Derivative settlement |
DerivativeSettlement
|
$258.75K | USD | 1 Quarter |
| Derivative settlement |
DerivativeSettlement
|
$80.36K | USD | 1 Quarter |
| Right of use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$46.42K | USD | 2 Qtrs |
| Right of use assets |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | 2 Qtrs |
| Derivative discount |
DerivativeDiscount
|
$127.27K | USD | 2 Qtrs |
| Derivative discount |
DerivativeDiscount
|
- | USD | 2 Qtrs |
Stockholders Equity
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
146,678.00 | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
645.94M | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
419.64M | shares | Point-in-time |
| Balance, value |
StockholdersEquity
|
$4.18M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-4.69M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-4.55M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$3.85M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-5.11M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$3.18M | USD | Point-in-time |
| Series A Preferred stock dividend declared ($2.00 per share) |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-20.00K | USD | 1 Quarter |
| Series A Preferred stock dividend declared ($2.00 per share) |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-20.00K | USD | 1 Quarter |
| Series A Preferred stock dividend declared ($2.00 per share) |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-20.00K | USD | 1 Quarter |
| Series A Preferred stock dividend declared ($2.00 per share) |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-20.00K | USD | 1 Quarter |
| Series D Preferred stock dividend declared ($0.46 per share) |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-41.69K | USD | 1 Quarter |
| Series D preferred stock dividend declared ($0.15 per share) |
SeriesDPreferredStockDividendDeclared0.15PerShare
|
$-13.78K | USD | 1 Quarter |
| Series D preferred stock dividend declared ($0.10 per share) |
SeriesDPreferredStockDividendDeclared0.10PerShare
|
$-9.03K | USD | 1 Quarter |
| Series D preferred stock dividend declared ($0.10 per share) |
SeriesDPreferredStockDividendDeclared0.10PerShare
|
$-5.56K | USD | 1 Quarter |
| Series F preferred stock dividend declared ($0.28 per share) |
SeriesFPreferredStockDividendDeclared0.28PerShare
|
$-1.07K | USD | 1 Quarter |
| Series F preferred stock dividend declared ($0.28 per share) |
SeriesFPreferredStockDividendDeclared0.28PerShare
|
$-473.00 | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$81.37K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$82.27K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$117.13K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$111.25K | USD | 1 Quarter |
| Conversion of convertible note, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$89.02K | USD | 1 Quarter |
| Conversion of convertible note, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$202.92K | USD | 1 Quarter |
| Exchange debt-for-equity, value |
StockIssuedDuringPeriodValueOther
|
$259.70K | USD | 1 Quarter |
| Derivative settlement |
DerivativeSettlement
|
- | USD | 2 Qtrs |
| Derivative settlement |
DerivativeSettlement
|
$339.11K | USD | 2 Qtrs |
| Derivative settlement |
DerivativeSettlement
|
$258.75K | USD | 1 Quarter |
| Derivative settlement |
DerivativeSettlement
|
$80.36K | USD | 1 Quarter |
| Other - RegA Investor Funds, value |
OtherRegaInvestorFundsValue
|
$34.77K | USD | 1 Quarter |
| Other - RegA Investor Funds, value |
OtherRegaInvestorFundsValue
|
$8.50K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-725.71K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-343.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-128.82K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.07M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-551.21K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-422.38K | USD | 1 Quarter |
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
146,678.00 | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
645.94M | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
419.64M | shares | Point-in-time |
| Balance, value |
StockholdersEquity
|
$4.18M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-4.69M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-4.55M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$3.85M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-5.11M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$3.18M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.