10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001065949-21-000044 |
| Period End Date | 20201231 |
| Filing Date | 20210315 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | clwd-20201231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$819.33K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
142,450.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
147,460.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$10.54K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$854.65K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
147,460.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$343.36K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net - related party |
AccountsReceivableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Accounts receivable, net - related party |
AccountsReceivableRelatedPartiesCurrent
|
$2.88K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Costs in excess of billings |
OtherAssetsCurrent
|
$21.61K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Costs in excess of billings |
OtherAssetsCurrent
|
- | USD | Point-in-time |
| Prepaid and other current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$30.43K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
419.64M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
683.94M | shares | Point-in-time |
| Prepaid and other current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$26.85K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
683.94M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$1.73M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
419.64M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$384.33K | USD | Point-in-time |
| PROPERTY & EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$55.68K | USD | Point-in-time |
| PROPERTY & EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$91.42K | USD | Point-in-time |
| RIGHT-OF-USE ASSETS |
OperatingLeaseRightOfUseAsset
|
$266.76K | USD | Point-in-time |
| RIGHT-OF-USE ASSETS |
OperatingLeaseRightOfUseAsset
|
$171.55K | USD | Point-in-time |
| Lease deposit |
SecurityDeposit
|
$9.80K | USD | Point-in-time |
| Lease deposit |
SecurityDeposit
|
$9.80K | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$26.58K | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$658.88K | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$36.38K | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssetsNoncurrent
|
$668.68K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$647.94K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.75M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.87M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.58M | USD | Point-in-time |
| Accounts payable, related party |
DueToRelatedPartiesCurrent
|
$10.52K | USD | Point-in-time |
| Accounts payable, related party |
DueToRelatedPartiesCurrent
|
$41.74K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$648.27K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$569.17K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$171.55K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$266.76K | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$476.96K | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$379.80K | USD | Point-in-time |
| Deferred revenue and customer deposit |
DeferredRevenueAndCreditsCurrent
|
$2.08M | USD | Point-in-time |
| Deferred revenue and customer deposit |
DeferredRevenueAndCreditsCurrent
|
$841.29K | USD | Point-in-time |
| Convertible notes and interest payable, current, net |
ConvertibleNotesPayableCurrent
|
$183.88K | USD | Point-in-time |
| Convertible notes and interest payable, current, net |
ConvertibleNotesPayableCurrent
|
$468.14K | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilitiesCurrent
|
$342.85K | USD | Point-in-time |
| Finance lease obligation, current |
FinanceLeaseLiabilityCurrent
|
$20.65K | USD | Point-in-time |
| Finance lease obligation, current |
FinanceLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$565.01K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$506.92K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.02M | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$792.24K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$7.66M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$5.17M | USD | Point-in-time |
| Accrued expenses, long term |
OtherAccruedLiabilitiesNoncurrent
|
$199.40K | USD | Point-in-time |
| Accrued expenses, long term |
OtherAccruedLiabilitiesNoncurrent
|
$195.55K | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LiabilitiesNoncurrent
|
$199.40K | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LiabilitiesNoncurrent
|
$195.55K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$7.86M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.36M | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding |
PreferredStockValue
|
$147.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding |
PreferredStockValue
|
$142.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 2,000,000,000 authorized shares; 683,940,104 and 419,638,507 shares issued and outstanding, respectively |
CommonStockValue
|
$419.65K | USD | Point-in-time |
| Common stock, $0.001 par value; 2,000,000,000 authorized shares; 683,940,104 and 419,638,507 shares issued and outstanding, respectively |
CommonStockValue
|
$683.95K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$31.49M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$30.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-36.89M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-35.62M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$4.18M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$-5.11M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.75M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$647.94K | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
$8.98M | USD | Annual |
| REVENUE |
Revenues
|
$9.74M | USD | Annual |
| REVENUE - related party |
RevenueFromRelatedParties
|
$3.64K | USD | Annual |
| REVENUE - related party |
RevenueFromRelatedParties
|
$267.57K | USD | Annual |
| TOTAL REVENUE |
TotalRevenue
|
$9.25M | USD | Annual |
| TOTAL REVENUE |
TotalRevenue
|
$9.74M | USD | Annual |
| COST OF REVENUE |
CostOfRevenue
|
$6.38M | USD | Annual |
| COST OF REVENUE |
CostOfRevenue
|
$7.83M | USD | Annual |
| Gross Profit |
GrossProfit
|
$3.36M | USD | Annual |
| Gross Profit |
GrossProfit
|
$1.42M | USD | Annual |
| Salaries and outside services |
SalariesAndWages
|
$2.47M | USD | Annual |
| Salaries and outside services |
SalariesAndWages
|
$1.26M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.43M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.65M | USD | Annual |
| Loss on impairment of Goodwill and Intangible Assets |
GoodwillImpairmentLoss
|
$560.00K | USD | Annual |
| Loss on impairment of Goodwill and Intangible Assets |
GoodwillImpairmentLoss
|
$6.76M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.02M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$113.29K | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$10.47M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$4.80M | USD | Annual |
| LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-1.44M | USD | Annual |
| LOSS FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-9.05M | USD | Annual |
| Gain (loss) on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-6.45K | USD | Annual |
| Gain (loss) on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$28.97K | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$6.08K | USD | Annual |
| Gain (loss) forgiveness of PPP Loan |
OtherNonoperatingGainsLosses
|
$780.68K | USD | Annual |
| Gain (loss) forgiveness of PPP Loan |
OtherNonoperatingGainsLosses
|
- | USD | Annual |
| Gain (loss) on changes in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-56.92K | USD | Annual |
| Gain (loss) on changes in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$131.02K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.01M | USD | Annual |
| Interest expense |
InterestExpense
|
$774.57K | USD | Annual |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-1.07M | USD | Annual |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$166.10K | USD | Annual |
| LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-1.27M | USD | Annual |
| LOSS FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-10.12M | USD | Annual |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-1.27M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-10.12M | USD | Annual |
| PREFERRED DIVIDENDS |
DividendsPreferredStock
|
$163.00K | USD | Annual |
| PREFERRED DIVIDENDS |
DividendsPreferredStock
|
$111.17K | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.38M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.29M | USD | Annual |
| BASIC |
EarningsPerShareBasic
|
- | USD | Annual |
| BASIC |
EarningsPerShareBasic
|
$-0.06 | USD | Annual |
| DILUTED |
EarningsPerShareDiluted
|
- | USD | Annual |
| DILUTED |
EarningsPerShareDiluted
|
$-0.06 | USD | Annual |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
579.86M | shares | Annual |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.06M | shares | Annual |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.06M | shares | Annual |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
579.86M | shares | Annual |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.12M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$114.75K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$16.87K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.02M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$113.29K | USD | Annual |
| Loss on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-6.45K | USD | Annual |
| Loss on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on impairment of goodwill & intangibles |
AssetImpairmentCharges
|
$560.00K | USD | Annual |
| Loss on impairment of goodwill & intangibles |
AssetImpairmentCharges
|
$6.76M | USD | Annual |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfPPPLoan
|
- | USD | Annual |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfPPPLoan
|
$780.68K | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$390.04K | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$391.96K | USD | Annual |
| Non-cash service expense |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Non-cash service expense |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$98.34K | USD | Annual |
| Amortization of Debt Discount |
AmortizationOfDebtDiscountPremium
|
$60.27K | USD | Annual |
| Amortization of Debt Discount |
AmortizationOfDebtDiscountPremium
|
$270.61K | USD | Annual |
| (Gain)/loss on derivative liability valuation |
IncreaseDecreaseInDerivativeLiabilities
|
$56.92K | USD | Annual |
| (Gain)/loss on derivative liability valuation |
IncreaseDecreaseInDerivativeLiabilities
|
$-131.02K | USD | Annual |
| Derivative expense |
DerivativeCostOfHedge
|
- | USD | Annual |
| Derivative expense |
DerivativeCostOfHedge
|
$493.70K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-497.30K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-30.18K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-47.44K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.58K | USD | Annual |
| Costs in excess of billings |
CostsInExcessOfBillings
|
$-21.61K | USD | Annual |
| Costs in excess of billings |
CostsInExcessOfBillings
|
$-77.41K | USD | Annual |
| Lease deposit |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | Annual |
| Lease deposit |
IncreaseDecreaseInOtherOperatingAssets
|
$-4.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-323.67K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$290.95K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-96.20K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-31.60K | USD | Annual |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$1.33M | USD | Annual |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$-1.24M | USD | Annual |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$-327.71K | USD | Annual |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| NET CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$133.89K | USD | Annual |
| NET CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.81M | USD | Annual |
| Cash paid for purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.25K | USD | Annual |
| Cash paid for purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-5.25K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-2.10K | USD | Annual |
| Payments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$20.65K | USD | Annual |
| Payments on capital lease obligation |
RepaymentsOfLongTermCapitalLeaseObligations
|
$34.04K | USD | Annual |
| Payment of dividend |
PaymentsOfDividends
|
$23.45K | USD | Annual |
| Payment of dividend |
PaymentsOfDividends
|
$24.14K | USD | Annual |
| Proceeds on line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$60.11K | USD | Annual |
| Proceeds on line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-97.00K | USD | Annual |
| Proceeds from issuance of notes, related party |
ProceedsFromRelatedPartyDebt
|
$53.50K | USD | Annual |
| Proceeds from issuance of notes, related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$60.33K | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Principal payments on debt, third party |
ProceedsFromRepaymentsOfDebt
|
$-91.00K | USD | Annual |
| Principal payments on debt, third party |
ProceedsFromRepaymentsOfDebt
|
- | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$541.00K | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$1.53M | USD | Annual |
| Principal payments on term loan |
RepaymentsOfShortTermDebt
|
$493.08K | USD | Annual |
| Principal payments on term loan |
RepaymentsOfShortTermDebt
|
$506.92K | USD | Annual |
| Proceeds from issuance of term loan |
ProceedsFromShortTermDebt
|
$625.00K | USD | Annual |
| Proceeds from issuance of term loan |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.01M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$571.23K | USD | Annual |
| NET INCREASE / (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$703.02K | USD | Annual |
| NET INCREASE / (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-808.79K | USD | Annual |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.54K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$116.31K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$819.33K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.54K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$116.31K | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$819.33K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$123.22K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$285.29K | USD | Annual |
| Taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Conversion of notes payable to common stock |
DebtConversionConvertedInstrumentAmount1
|
$291.94K | USD | Annual |
| Conversion of notes payable to common stock |
DebtConversionConvertedInstrumentAmount1
|
$321.26K | USD | Annual |
| Exchange of Debt-to-Equity (Preferred) |
ExchangeOfDebttoequityPreferred
|
- | USD | Annual |
| Exchange of Debt-to-Equity (Preferred) |
ExchangeOfDebttoequityPreferred
|
$259.70K | USD | Annual |
| Derivative settlement |
DerivativeSettlement
|
$287.67K | USD | Annual |
| Derivative settlement |
DerivativeSettlement
|
$339.11K | USD | Annual |
| Shares issued to lenders |
StockIssuedDuringPeriodValueNewIssues
|
$334.38K | USD | Annual |
| Shares issued to lenders |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Right of use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$398.51K | USD | Annual |
| Right of use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$95.21K | USD | Annual |
| Derivative discount |
DerivativeDiscount
|
$127.27K | USD | Annual |
| Derivative discount |
DerivativeDiscount
|
$467.02K | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
147,460.00 | shares | Point-in-time |
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
683.94M | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
419.64M | shares | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$4.18M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-5.11M | USD | Point-in-time |
| Series A Preferred stock dividend declared ($8.00 per share) |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-80.00K | USD | Annual |
| Series D Preferred stock dividend declared ($0.92 per share) |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-83.00K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$390.04K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$324.96K | USD | Annual |
| Warrant issuance |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$67.00K | USD | Annual |
| Warrant issuance |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$98.34K | USD | Annual |
| Discount on note |
DiscountOnNote
|
$287.67K | USD | Annual |
| Conversion of convertible note, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$291.94K | USD | Annual |
| Conversion of convertible note, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$321.26K | USD | Annual |
| Stock issuances to lenders, value |
StockIssuedDuringPeriodValueNewIssues
|
$334.38K | USD | Annual |
| Stock issuances to lenders, value |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Exchange debt-for-equity, value |
StockIssuedDuringPeriodValueOther
|
$259.70K | USD | Annual |
| Series A preferred stock dividend declared ($2.00 per share) |
SeriesPreferredStockDividendDeclared2.00PerShare
|
$-80.00K | USD | Annual |
| Series D preferred stock dividend declared ($0.13 per share) |
SeriesDPreferredStockDividendDeclared0.13PerShare
|
$-26.79K | USD | Annual |
| Series F preferred stock dividend declared ($0.54 per share) |
SeriesFPreferredStockDividendDeclared0.54PerShare
|
$-4.38K | USD | Annual |
| Derivative settlement |
DerivativeSettlement
|
$287.67K | USD | Annual |
| Derivative settlement |
DerivativeSettlement
|
$339.11K | USD | Annual |
| Other - RegA Investor Funds, value |
OtherRegaInvestorFundsValue
|
$60.33K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.12M | USD | Annual |
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
147,460.00 | shares | Point-in-time |
| Balance Preferred Stock, shares |
PreferredStockSharesOutstanding
|
142,450.00 | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
683.94M | shares | Point-in-time |
| Balance Common Stock, shares |
CommonStockSharesOutstanding
|
419.64M | shares | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$4.18M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-5.11M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.