◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

AIADVERTISING, INC. CIK: 743758 Q3 2021
Filing Information
Form Type 10-Q
Accession Number 0001065949-21-000232
Period End Date 20210930
Filing Date 20211115
Fiscal Year 2021
Fiscal Period Q3
XBRL Instance aiad-20210930_htm.xml
Filing Contents
Balance Sheet 76 line items
Line Item Tag Value Unit Period
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $4.59M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $10.54K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $343.36K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $727.19K USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net - related party DueFromRelatedPartiesCurrent - USD Point-in-time
Accounts receivable, net - related party DueFromRelatedPartiesCurrent - USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Costs in excess of billings CostsInExcessOfBillingsOnUncompletedContractsOrPrograms - USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 10.00B shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 2.00B shares Point-in-time
Costs in excess of billings CostsInExcessOfBillingsOnUncompletedContractsOrPrograms - USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 1.01B shares Point-in-time
Prepaid and other current Assets PrepaidExpenseAndOtherAssetsCurrent $30.43K USD Point-in-time
Prepaid and other current Assets PrepaidExpenseAndOtherAssetsCurrent $159.51K USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 683.94M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 1.01B shares Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $5.48M USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $384.33K USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 683.94M shares Point-in-time
PROPERTY & EQUIPMENT, net PropertyPlantAndEquipmentNet $99.29K USD Point-in-time
PROPERTY & EQUIPMENT, net PropertyPlantAndEquipmentNet $55.68K USD Point-in-time
RIGHT-OF-USE ASSETS OperatingLeaseRightOfUseAsset $171.55K USD Point-in-time
RIGHT-OF-USE ASSETS OperatingLeaseRightOfUseAsset $93.65K USD Point-in-time
Lease deposit SecurityDeposit $9.80K USD Point-in-time
Lease deposit SecurityDeposit $9.80K USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $26.06K USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $26.58K USD Point-in-time
TOTAL OTHER ASSETS OtherAssets $36.38K USD Point-in-time
TOTAL OTHER ASSETS OtherAssets $35.86K USD Point-in-time
TOTAL ASSETS Assets $5.71M USD Point-in-time
TOTAL ASSETS Assets $647.94K USD Point-in-time
Accounts payable AccountsPayableCurrent $1.58M USD Point-in-time
Accounts payable AccountsPayableCurrent $838.85K USD Point-in-time
Accounts payable, related party AccountsPayableRelatedPartiesCurrent $10.82K USD Point-in-time
Accounts payable, related party AccountsPayableRelatedPartiesCurrent $10.52K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $85.13K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $648.27K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $93.65K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $171.55K USD Point-in-time
Lines of credit LinesOfCreditCurrent - USD Point-in-time
Lines of credit LinesOfCreditCurrent $379.80K USD Point-in-time
Deferred revenue and customer deposit DeferredRevenueAndCreditsCurrent $576.95K USD Point-in-time
Deferred revenue and customer deposit DeferredRevenueAndCreditsCurrent $841.29K USD Point-in-time
Convertible notes and interest payable, current, net ConvertibleNotesPayableCurrent $183.88K USD Point-in-time
Convertible notes and interest payable, current, net ConvertibleNotesPayableCurrent - USD Point-in-time
Derivative Liability DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative Liability DerivativeLiabilitiesCurrent - USD Point-in-time
Finance lease obligation, current FinanceLeaseLiabilityCurrent - USD Point-in-time
Finance lease obligation, current FinanceLeaseLiabilityCurrent - USD Point-in-time
Notes payable NotesPayableCurrent $785.90K USD Point-in-time
Notes payable NotesPayableCurrent $565.01K USD Point-in-time
Notes payable, related parties NotesPayableRelatedPartiesClassifiedCurrent $817.78K USD Point-in-time
Notes payable, related parties NotesPayableRelatedPartiesClassifiedCurrent $792.24K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $5.17M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $3.21M USD Point-in-time
Accrued expenses, long term AccountsPayableAndAccruedLiabilitiesNoncurrent - USD Point-in-time
Accrued expenses, long term AccountsPayableAndAccruedLiabilitiesNoncurrent $195.55K USD Point-in-time
TOTAL LONG TERM LIABILITIES LiabilitiesNoncurrent - USD Point-in-time
TOTAL LONG TERM LIABILITIES LiabilitiesNoncurrent $195.55K USD Point-in-time
TOTAL LIABILITIES Liabilities $3.21M USD Point-in-time
TOTAL LIABILITIES Liabilities $5.36M USD Point-in-time
Common stock, $0.001 par value; 10,000,000,000 and 2,000,000,000 authorized shares; 1,007,953,473 and 683,940,104 shares issued and outstanding, respectively CommonStockValue $683.95K USD Point-in-time
Common stock, $0.001 par value; 10,000,000,000 and 2,000,000,000 authorized shares; 1,007,953,473 and 683,940,104 shares issued and outstanding, respectively CommonStockValue $1.01M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $44.87M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $31.49M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-36.89M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-43.38M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) StockholdersEquity $2.50M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) StockholdersEquity $-4.72M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $647.94K USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $5.71M USD Point-in-time
Income Statement 115 line items
Line Item Tag Value Unit Period
REVENUE RevenueFromContractWithCustomerIncludingAssessedTax $7.76M USD 3 Qtrs
REVENUE RevenueFromContractWithCustomerIncludingAssessedTax $5.33M USD 3 Qtrs
REVENUE RevenueFromContractWithCustomerIncludingAssessedTax $1.78M USD 1 Quarter
REVENUE RevenueFromContractWithCustomerIncludingAssessedTax $2.32M USD 1 Quarter
REVENUE - related party RevenueFromRelatedParties - USD 1 Quarter
REVENUE - related party RevenueFromRelatedParties - USD 3 Qtrs
REVENUE - related party RevenueFromRelatedParties - USD 1 Quarter
REVENUE - related party RevenueFromRelatedParties $3.64K USD 3 Qtrs
TOTAL REVENUE Revenues $5.33M USD 3 Qtrs
TOTAL REVENUE Revenues $1.78M USD 1 Quarter
TOTAL REVENUE Revenues $7.76M USD 3 Qtrs
TOTAL REVENUE Revenues $2.32M USD 1 Quarter
COST OF REVENUE CostOfRevenue $3.66M USD 3 Qtrs
COST OF REVENUE CostOfRevenue $1.38M USD 1 Quarter
COST OF REVENUE CostOfRevenue $1.66M USD 1 Quarter
COST OF REVENUE CostOfRevenue $5.68M USD 3 Qtrs
Gross Profit GrossProfit $669.68K USD 1 Quarter
Gross Profit GrossProfit $1.67M USD 3 Qtrs
Gross Profit GrossProfit $398.24K USD 1 Quarter
Gross Profit GrossProfit $2.09M USD 3 Qtrs
Salaries and outside services SalariesAndWages $1.47M USD 3 Qtrs
Salaries and outside services SalariesAndWages $601.78K USD 1 Quarter
Salaries and outside services SalariesAndWages $377.10K USD 1 Quarter
Salaries and outside services SalariesAndWages $2.50M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $379.25K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.28M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $711.26K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $3.06M USD 3 Qtrs
Loss on impairment of Goodwill and Intangible Assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges - USD 3 Qtrs
Loss on impairment of Goodwill and Intangible Assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges - USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $32.17K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $9.80K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $95.56K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $31.90K USD 1 Quarter
TOTAL OPERATING (INCOME) EXPENSES OperatingExpenses $1.01M USD 1 Quarter
TOTAL OPERATING (INCOME) EXPENSES OperatingExpenses $2.84M USD 3 Qtrs
TOTAL OPERATING (INCOME) EXPENSES OperatingExpenses $5.59M USD 3 Qtrs
TOTAL OPERATING (INCOME) EXPENSES OperatingExpenses $1.10M USD 1 Quarter
INCOME (LOSS) FROM OPERATIONS BEFORE OTHER INCOME AND TAXES OperatingIncomeLoss $-343.25K USD 1 Quarter
INCOME (LOSS) FROM OPERATIONS BEFORE OTHER INCOME AND TAXES OperatingIncomeLoss $-3.92M USD 3 Qtrs
INCOME (LOSS) FROM OPERATIONS BEFORE OTHER INCOME AND TAXES OperatingIncomeLoss $-699.93K USD 1 Quarter
INCOME (LOSS) FROM OPERATIONS BEFORE OTHER INCOME AND TAXES OperatingIncomeLoss $-753.63K USD 3 Qtrs
Other expense OtherNonoperatingIncomeExpense - USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $6.00 USD 3 Qtrs
Other expense OtherNonoperatingIncomeExpense - USD 3 Qtrs
Other expense OtherNonoperatingIncomeExpense - USD 1 Quarter
Gain on sale of fixed assets GainsLossesOnSalesOfAssets $300.00 USD 1 Quarter
Gain on sale of fixed assets GainsLossesOnSalesOfAssets $300.00 USD 3 Qtrs
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $282.42K USD 3 Qtrs
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $186.80K USD 1 Quarter
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $28.97K USD 3 Qtrs
Other Nonoperating Gains (Losses) OtherNonoperatingGainsLosses - USD 1 Quarter
Other Nonoperating Gains (Losses) OtherNonoperatingGainsLosses - USD 3 Qtrs
Other Nonoperating Gains (Losses) OtherNonoperatingGainsLosses - USD 3 Qtrs
Gain (Loss) on sale of discontinued operations GainLossOnSaleOfDiscontinuedOperations - USD 1 Quarter
Gain (Loss) on sale of discontinued operations GainLossOnSaleOfDiscontinuedOperations - USD 1 Quarter
Gain (Loss) on sale of discontinued operations GainLossOnSaleOfDiscontinuedOperations $226.77K USD 3 Qtrs
Gain (Loss) on sale of discontinued operations GainLossOnSaleOfDiscontinuedOperations - USD 3 Qtrs
Derivative, Gain (Loss) on Derivative, Net DerivativeGainLossOnDerivativeNet - USD 3 Qtrs
Derivative, Gain (Loss) on Derivative, Net DerivativeGainLossOnDerivativeNet $131.02K USD 3 Qtrs
Derivative, Gain (Loss) on Derivative, Net DerivativeGainLossOnDerivativeNet $57.00 USD 1 Quarter
Derivative, Gain (Loss) on Derivative, Net DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Interest expense InterestIncomeExpenseNet $931.07K USD 1 Quarter
Interest expense InterestIncomeExpenseNet $-3.16M USD 3 Qtrs
Interest expense InterestIncomeExpenseNet $-75.19K USD 1 Quarter
Interest expense InterestIncomeExpenseNet $-492.14K USD 3 Qtrs
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-331.84K USD 3 Qtrs
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-74.83K USD 1 Quarter
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-2.65M USD 3 Qtrs
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $1.12M USD 1 Quarter
INCOME/(LOSS) FROM OPERATIONS BEFORE PROVISION FOR TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-418.07K USD 1 Quarter
INCOME/(LOSS) FROM OPERATIONS BEFORE PROVISION FOR TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $417.95K USD 1 Quarter
INCOME/(LOSS) FROM OPERATIONS BEFORE PROVISION FOR TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.57M USD 3 Qtrs
INCOME/(LOSS) FROM OPERATIONS BEFORE PROVISION FOR TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.09M USD 3 Qtrs
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $1.92K USD 1 Quarter
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $44.23K USD 1 Quarter
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $160.43K USD 3 Qtrs
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $73.61K USD 3 Qtrs
PROVISION (BENEFIT) FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 3 Qtrs
PROVISION (BENEFIT) FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 1 Quarter
PROVISION (BENEFIT) FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 3 Qtrs
PROVISION (BENEFIT) FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 1 Quarter
NET INCOME/(LOSS) NetIncomeLoss $-373.84K USD 1 Quarter
NET INCOME/(LOSS) NetIncomeLoss $3.59M USD 1 Quarter
NET INCOME/(LOSS) NetIncomeLoss $-925.05K USD 3 Qtrs
NET INCOME/(LOSS) NetIncomeLoss $-128.82K USD 1 Quarter
NET INCOME/(LOSS) NetIncomeLoss $-10.51M USD 1 Quarter
NET INCOME/(LOSS) NetIncomeLoss $-6.50M USD 3 Qtrs
NET INCOME/(LOSS) NetIncomeLoss $-422.38K USD 1 Quarter
NET INCOME/(LOSS) NetIncomeLoss $419.87K USD 1 Quarter
PREFERRED DIVIDENDS PreferredStockDividendsIncomeStatementImpact $12.53K USD 3 Qtrs
PREFERRED DIVIDENDS PreferredStockDividendsIncomeStatementImpact $89.55K USD 3 Qtrs
PREFERRED DIVIDENDS PreferredStockDividendsIncomeStatementImpact - USD 1 Quarter
PREFERRED DIVIDENDS PreferredStockDividendsIncomeStatementImpact $33.42K USD 1 Quarter
NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-1.01M USD 3 Qtrs
NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-407.26K USD 1 Quarter
NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $-6.51M USD 3 Qtrs
NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLossAvailableToCommonStockholdersBasic $419.87K USD 1 Quarter
BASIC EarningsPerShareBasic - USD 1 Quarter
BASIC EarningsPerShareBasic - USD 1 Quarter
BASIC EarningsPerShareBasic $-0.00 USD 3 Qtrs
BASIC EarningsPerShareBasic $-0.01 USD 3 Qtrs
DILUTED EarningsPerShareDiluted $-0.01 USD 3 Qtrs
DILUTED EarningsPerShareDiluted - USD 1 Quarter
DILUTED EarningsPerShareDiluted - USD 1 Quarter
DILUTED EarningsPerShareDiluted $-0.00 USD 3 Qtrs
BASIC WeightedAverageNumberOfSharesOutstandingBasic 931.99M shares 3 Qtrs
BASIC WeightedAverageNumberOfSharesOutstandingBasic 645.94M shares 1 Quarter
BASIC WeightedAverageNumberOfSharesOutstandingBasic 548.87M shares 3 Qtrs
BASIC WeightedAverageNumberOfSharesOutstandingBasic 1.01B shares 1 Quarter
DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 1.01B shares 1 Quarter
DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 645.94M shares 1 Quarter
DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 931.99M shares 3 Qtrs
DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 548.87M shares 3 Qtrs
Cash Flow Statement 107 line items
Line Item Tag Value Unit Period
Net gain (loss) from continued operations NetGainLossFronContinuedOperations $-764.62K USD 3 Qtrs
Net gain (loss) from continued operations NetGainLossFronContinuedOperations $-6.57M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $41.07K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $-2.27K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $32.17K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $9.80K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $95.56K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $31.90K USD 1 Quarter
Finance charge, related party FinanceChargeRelatedParty $2.82M USD 3 Qtrs
Finance charge, related party FinanceChargeRelatedParty - USD 3 Qtrs
Goodwill, Impairment Loss GoodwillImpairmentLoss - USD 3 Qtrs
Goodwill, Impairment Loss GoodwillImpairmentLoss - USD 3 Qtrs
Amortization of Debt Discount AmortizationOfDebtDiscountPremium - USD 3 Qtrs
Amortization of Debt Discount AmortizationOfDebtDiscountPremium $274.99K USD 3 Qtrs
Gain on settlemet of debt GainOnSettlemetOfDebt - USD 3 Qtrs
Gain on settlemet of debt GainOnSettlemetOfDebt $282.42K USD 3 Qtrs
Other Nonoperating Gains (Losses) OtherNonoperatingGainsLosses - USD 1 Quarter
Other Nonoperating Gains (Losses) OtherNonoperatingGainsLosses - USD 3 Qtrs
Other Nonoperating Gains (Losses) OtherNonoperatingGainsLosses - USD 3 Qtrs
Gain (Loss) on sale of discontinued operations GainLossOnSaleOfDiscontinuedOperations - USD 1 Quarter
Gain (Loss) on sale of discontinued operations GainLossOnSaleOfDiscontinuedOperations - USD 1 Quarter
Gain (Loss) on sale of discontinued operations GainLossOnSaleOfDiscontinuedOperations $226.77K USD 3 Qtrs
Gain (Loss) on sale of discontinued operations GainLossOnSaleOfDiscontinuedOperations - USD 3 Qtrs
Non-cash compensation expense ShareBasedCompensation $344.67K USD 3 Qtrs
Non-cash compensation expense ShareBasedCompensation $728.27K USD 3 Qtrs
Fair valuation of warrants as compensation FairValuationOfWarrantsAsCompensation $983.57K USD 3 Qtrs
Fair valuation of warrants as compensation FairValuationOfWarrantsAsCompensation - USD 3 Qtrs
Issuance of Series H Pref to employee IssuanceOfSeriesHPrefToEmployee - USD 3 Qtrs
Issuance of Series H Pref to employee IssuanceOfSeriesHPrefToEmployee $511.36K USD 3 Qtrs
(Gain)/loss on derivative liability valuation GainLossOnDerivativeLiability $131.02K USD 3 Qtrs
(Gain)/loss on derivative liability valuation GainLossOnDerivativeLiability - USD 3 Qtrs
Derivative expense OtherNoncashExpense - USD 3 Qtrs
Derivative expense OtherNoncashExpense $260.14K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-287.60K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $381.55K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $129.08K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $4.87K USD 3 Qtrs
Costs in excess of billings IncreaseDecreaseInOtherCurrentAssets - USD 3 Qtrs
Costs in excess of billings IncreaseDecreaseInOtherCurrentAssets $-4.49K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-370.92K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-646.23K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-244.27K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-183.85K USD 3 Qtrs
Customer Deposits IncreaseDecreaseInCustomerDeposits $-264.34K USD 3 Qtrs
Customer Deposits IncreaseDecreaseInCustomerDeposits $-720.11K USD 3 Qtrs
NET CASH (USED IN) OPERATING ACTIVITIES - continued operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-3.40M USD 3 Qtrs
NET CASH (USED IN) OPERATING ACTIVITIES - continued operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.14M USD 3 Qtrs
NET CASH (USED IN) OPERATING ACTIVITIES - discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-160.43K USD 3 Qtrs
NET CASH (USED IN) OPERATING ACTIVITIES - discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $73.61K USD 3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-3.32M USD 3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-1.30M USD 3 Qtrs
Cash paid for purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $75.27K USD 3 Qtrs
Cash paid for purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $5.25K USD 3 Qtrs
Proceeds from the sale of discontinued operations ProceedsFromTheSaleOfDiscontinuedOperations $226.77K USD 3 Qtrs
Proceeds from the sale of discontinued operations ProceedsFromTheSaleOfDiscontinuedOperations - USD 3 Qtrs
NET CASH PROVIDED BY INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-5.25K USD 3 Qtrs
NET CASH PROVIDED BY INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $151.50K USD 3 Qtrs
Payments on capital lease obligation RepaymentsOfLongTermCapitalLeaseObligations - USD 3 Qtrs
Payments on capital lease obligation RepaymentsOfLongTermCapitalLeaseObligations $20.65K USD 3 Qtrs
Payment of dividend PaymentsOfDividends $21.15K USD 3 Qtrs
Payment of dividend PaymentsOfDividends $408.81K USD 3 Qtrs
Proceeds of issuance of common stock, net ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds of issuance of common stock, net ProceedsFromIssuanceOfCommonStock $8.56M USD 3 Qtrs
Proceeds (payments) on line of credit, net ProceedsFromRepaymentsOfLinesOfCredit $-366.01K USD 3 Qtrs
Proceeds (payments) on line of credit, net ProceedsFromRepaymentsOfLinesOfCredit $-63.71K USD 3 Qtrs
Proceeds (payments) of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $-61.33K USD 3 Qtrs
Proceeds (payments) of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $60.33K USD 3 Qtrs
Principal payments on debt, third party RepaymentsOfShortTermDebt $750.00K USD 3 Qtrs
Principal payments on debt, third party RepaymentsOfShortTermDebt $91.00K USD 3 Qtrs
Proceeds from PPP loan ProceedsFromShortTermDebt $780.68K USD 3 Qtrs
Proceeds from PPP loan ProceedsFromShortTermDebt $780.68K USD 3 Qtrs
Principal payments on term loan RepaymentsOfBankDebt $78.92K USD 3 Qtrs
Principal payments on term loan RepaymentsOfBankDebt - USD 3 Qtrs
Proceeds from issuance of term loan ProceedsFromBankDebt - USD 3 Qtrs
Proceeds from issuance of term loan ProceedsFromBankDebt - USD 3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $7.75M USD 3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $565.57K USD 3 Qtrs
NET INCREASE / (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-741.96K USD 3 Qtrs
NET INCREASE / (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $4.58M USD 3 Qtrs
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.59M USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $77.36K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $819.33K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.54K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.59M USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $77.36K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $819.33K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.54K USD Point-in-time
Interest paid InterestPaid $193.86K USD 3 Qtrs
Interest paid InterestPaid $285.29K USD 3 Qtrs
Taxes paid IncomeTaxesPaidNet - USD 3 Qtrs
Taxes paid IncomeTaxesPaidNet - USD 3 Qtrs
Debt Conversion, Original Debt, Amount DebtConversionOriginalDebtAmount1 $291.94K USD 3 Qtrs
Debt Conversion, Original Debt, Amount DebtConversionOriginalDebtAmount1 $183.13K USD 3 Qtrs
Exchange of Debt-to-Equity (Preferred) DebtConversionConvertedInstrumentAmount1 $259.70K USD 3 Qtrs
Exchange of Debt-to-Equity (Preferred) DebtConversionConvertedInstrumentAmount1 - USD 3 Qtrs
Derivative settlement DerivativeSettlement $339.11K USD 3 Qtrs
Derivative settlement DerivativeSettlement - USD 3 Qtrs
Right of use assets FinanceLeaseRightOfUseAssetAmortization $77.89K USD 3 Qtrs
Right of use assets FinanceLeaseRightOfUseAssetAmortization $70.51K USD 3 Qtrs
Derivative discount DerivativeDiscount $127.27K USD 3 Qtrs
Derivative discount DerivativeDiscount - USD 3 Qtrs
Conversion of preferred to common stock ConversionOfPreferredToCommonStock - USD 3 Qtrs
Conversion of preferred to common stock ConversionOfPreferredToCommonStock $109.95K USD 3 Qtrs
Exercise of stock options ExerciseOfStockOptions - USD 3 Qtrs
Exercise of stock options ExerciseOfStockOptions $10.58K USD 3 Qtrs
Exercise of warrants ExerciseOfWarrants - USD 3 Qtrs
Exercise of warrants ExerciseOfWarrants $17.31K USD 3 Qtrs
Stockholders Equity 76 line items
Line Item Tag Value Unit Period
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-5.11M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.72M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.69M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.83M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.14M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.55M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.50M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.93M USD Point-in-time
Equity Balance, Shares CommonStockSharesOutstanding 1.01B shares Point-in-time
Equity Balance, Shares CommonStockSharesOutstanding 683.94M shares Point-in-time
Conversion of convertible note StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $89.02K USD 1 Quarter
Conversion of convertible note StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $183.13K USD 1 Quarter
Conversion of convertible note StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $202.92K USD 1 Quarter
Exchange debt-for-equity StockIssuedDuringPeriodValueOther $259.70K USD 1 Quarter
Series A preferred stock dividend declared ($2.00 per share) AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $-20.00K USD 1 Quarter
Series A preferred stock dividend declared ($2.00 per share) AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $-20.00K USD 1 Quarter
Series A preferred stock dividend declared ($2.00 per share) AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $-20.00K USD 1 Quarter
Series D preferred stock dividend declared ($0.10 per share) SeriesDPreferredStockDividendDeclared010PerShare $-9.03K USD 1 Quarter
Series F preferred stock dividend declared ($0.28 per share) SeriesFPreferredStockDividendDeclared028PerShare $-473.00 USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $117.13K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $111.25K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $236.80K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $116.29K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $252.84K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $238.63K USD 1 Quarter
Derivative settlement AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $80.36K USD 1 Quarter
Derivative settlement AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $258.75K USD 1 Quarter
Other - RegA Investor Funds StockIssuedDuringPeriodValueNewIssues $34.77K USD 1 Quarter
Other - RegA Investor Funds StockIssuedDuringPeriodValueNewIssues $17.05K USD 1 Quarter
Other - RegA Investor Funds StockIssuedDuringPeriodValueNewIssues $8.50K USD 1 Quarter
Series D preferred stock dividend declared ($0.06 per share) SeriesDPreferredStockDividendDeclared006PerShare $-5.56K USD 1 Quarter
Series F preferred stock dividend declared ($0.66 per share) SeriesFPreferredStockDividendDeclared066PerShare $-1.07K USD 1 Quarter
Series D preferred stock dividend declared ($0.13 per share) SeriesDPreferredStockDividendDeclared013PerShare $-12.12K USD 1 Quarter
Series F preferred stock dividend declared ($0.54 per share) SeriesFPreferredStockDividendDeclared054PerShare $-1.30K USD 1 Quarter
Stock issuances to lenders StockIssuedDuringPeriodValueIssuedForServices $12.76M USD 1 Quarter
Series A preferred stock dividend declared ($0.86 per share) SeriesAPreferredStockDividendDeclared086PerShare $-101.00 USD 1 Quarter
Series A preferred stock dividend declared ($0.86 per share) SeriesAPreferredStockDividendDeclared086PerShare - USD 1 Quarter
Series A preferred stock dividend declared ($0.86 per share) SeriesAPreferredStockDividendDeclared086PerShare $-8.60K USD 1 Quarter
Series F preferred stock dividend declared ($0.67 per share) SeriesFPreferredStockDividendDeclared067PerShare $-2.31K USD 1 Quarter
Series F preferred stock dividend declared ($0.67 per share) SeriesFPreferredStockDividendDeclared067PerShare - USD 1 Quarter
Series F preferred stock dividend declared ($0.67 per share) SeriesFPreferredStockDividendDeclared067PerShare $-1.51K USD 1 Quarter
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Preferred stock conversion PreferredStockConversionValue - USD 1 Quarter
Preferred stock conversion PreferredStockConversionValue - USD 1 Quarter
Preferred stock conversion PreferredStockConversionValue - USD 1 Quarter
Warrant issuance AdjustmentsToAdditionalPaidInCapitalWarrantIssued $983.57K USD 1 Quarter
Warrant exercise WarrantExerciseValue $57.86K USD 1 Quarter
Warrant exercise WarrantExerciseValue - USD 1 Quarter
Warrant exercise WarrantExerciseValue - USD 1 Quarter
Other - RegA Investor Funds StockRepurchasedAndRetiredDuringPeriodValue $-2.50K USD 1 Quarter
Issuance of Series H Preferred stock IssuanceOfSeriesHPreferredStockValue $5.00M USD 1 Quarter
Issuance of Series H Preferred stock IssuanceOfSeriesHPreferredStockValue $141.77K USD 1 Quarter
Redemption of Series F Preferred Stock RedemptionOfSeriesFPreferredStockValue $-58.83K USD 1 Quarter
Redemption of Series H Preferred stock RedempionOfSeriesHPreferredStockValue - USD 1 Quarter
Revaluation of Series H Preferred Stock AdjustmentsToAdditionalPaidInCapitalOther $-4.63M USD 1 Quarter
Subsequent expenses paid related to sales of common stock SubsequentExcpensesPaidRelatedToSalesOfCommonStock $-1.44M USD 1 Quarter
NET INCOME/(LOSS) NetIncomeLoss $-373.84K USD 1 Quarter
NET INCOME/(LOSS) NetIncomeLoss $3.59M USD 1 Quarter
NET INCOME/(LOSS) NetIncomeLoss $-925.05K USD 3 Qtrs
NET INCOME/(LOSS) NetIncomeLoss $-128.82K USD 1 Quarter
NET INCOME/(LOSS) NetIncomeLoss $-10.51M USD 1 Quarter
NET INCOME/(LOSS) NetIncomeLoss $-6.50M USD 3 Qtrs
NET INCOME/(LOSS) NetIncomeLoss $-422.38K USD 1 Quarter
NET INCOME/(LOSS) NetIncomeLoss $419.87K USD 1 Quarter
Equity Balance, Shares CommonStockSharesOutstanding 1.01B shares Point-in-time
Equity Balance, Shares CommonStockSharesOutstanding 683.94M shares Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-5.11M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.72M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.69M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.83M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.14M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.55M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.50M USD Point-in-time
Equity Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.93M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...