10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001065949-22-000128 |
| Period End Date | 20220630 |
| Filing Date | 20220815 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | aiad-20220630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.45M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.43M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$511.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$497.42K | USD | Point-in-time |
| Costs in excess of billings |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$27.78K | USD | Point-in-time |
| Costs in excess of billings |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$23.84K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid and other current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$182.43K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Prepaid and other current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$181.36K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
1.13B | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$4.14M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
1.06B | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$2.17M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
1.06B | shares | Point-in-time |
| PROPERTY & EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$114.25K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
1.13B | shares | Point-in-time |
| PROPERTY & EQUIPMENT, net |
PropertyPlantAndEquipmentNet
|
$119.02K | USD | Point-in-time |
| RIGHT-OF-USE ASSETS |
OperatingLeaseRightOfUseAsset
|
$9.72K | USD | Point-in-time |
| Common Stock Payable Shares |
CommonStockPayableShares
|
5.00M | shares | Point-in-time |
| RIGHT-OF-USE ASSETS |
OperatingLeaseRightOfUseAsset
|
$66.37K | USD | Point-in-time |
| Common Stock Payable Per Share |
CommonStockPayablePerShare
|
$0.11 | USD | Point-in-time |
| Lease deposit |
SecurityDeposit
|
$9.80K | USD | Point-in-time |
| Lease deposit |
SecurityDeposit
|
$5.44K | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$20.20K | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$20.20K | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssets
|
$25.64K | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssets
|
$30.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.35M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.32M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.39M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$791.73K | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$10.82K | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$10.82K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$72.16K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$65.48K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$9.72K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$66.37K | USD | Point-in-time |
| Deferred revenue and customer deposit |
DeferredRevenueAndCreditsCurrent
|
$491.63K | USD | Point-in-time |
| Deferred revenue and customer deposit |
DeferredRevenueAndCreditsCurrent
|
$710.39K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$2.18M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$1.43M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.43M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$2.18M | USD | Point-in-time |
| Common stock, $0.001 par value; 10,000,000,000 authorized shares; 1,134,084,046 and 1,055,556,518 shares issued and outstanding, respectively |
CommonStockValue
|
$1.13M | USD | Point-in-time |
| Common stock, $0.001 par value; 10,000,000,000 authorized shares; 1,134,084,046 and 1,055,556,518 shares issued and outstanding, respectively |
CommonStockValue
|
$1.06M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$48.43M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$46.67M | USD | Point-in-time |
| Common stock payable, consisting of 5,000,000 shares valued at $0.1128 |
CommonStockPayable
|
$564.00K | USD | Point-in-time |
| Common stock payable, consisting of 5,000,000 shares valued at $0.1128 |
CommonStockPayable
|
$564.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-45.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-49.99M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$138.51K | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$2.92M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$4.35M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.32M | USD | Point-in-time |
Income Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
$3.55M | USD | 2 Qtrs |
| REVENUE |
Revenues
|
$2.00M | USD | 1 Quarter |
| REVENUE |
Revenues
|
$1.62M | USD | 1 Quarter |
| REVENUE |
Revenues
|
$2.82M | USD | 2 Qtrs |
| COST OF REVENUE |
CostOfRevenue
|
$3.16M | USD | 2 Qtrs |
| COST OF REVENUE |
CostOfRevenue
|
$2.28M | USD | 2 Qtrs |
| COST OF REVENUE |
CostOfRevenue
|
$1.63M | USD | 1 Quarter |
| COST OF REVENUE |
CostOfRevenue
|
$1.34M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.27M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$-345.33K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$-9.16K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$658.32K | USD | 1 Quarter |
| Salaries and outside services |
SalariesAndWages
|
$858.80K | USD | 1 Quarter |
| Salaries and outside services |
SalariesAndWages
|
$2.13M | USD | 2 Qtrs |
| Salaries and outside services |
SalariesAndWages
|
$691.57K | USD | 1 Quarter |
| Salaries and outside services |
SalariesAndWages
|
$2.12M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
OtherOperatingIncomeExpenseNet
|
$-2.34M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
OtherOperatingIncomeExpenseNet
|
$-2.15M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
OtherOperatingIncomeExpenseNet
|
$4.10M | USD | 1 Quarter |
| Selling, general and administrative expenses |
OtherOperatingIncomeExpenseNet
|
$-1.14M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$22.37K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.43K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.32K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.62K | USD | 1 Quarter |
| TOTAL OPERATING (INCOME) EXPENSES |
OperatingExpenses
|
$-3.40M | USD | 1 Quarter |
| TOTAL OPERATING (INCOME) EXPENSES |
OperatingExpenses
|
$2.01M | USD | 1 Quarter |
| TOTAL OPERATING (INCOME) EXPENSES |
OperatingExpenses
|
$4.49M | USD | 2 Qtrs |
| TOTAL OPERATING (INCOME) EXPENSES |
OperatingExpenses
|
$4.30M | USD | 2 Qtrs |
| INCOME (LOSS) FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-3.23M | USD | 2 Qtrs |
| INCOME (LOSS) FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$4.06M | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-4.64M | USD | 2 Qtrs |
| INCOME (LOSS) FROM OPERATIONS BEFORE OTHER INCOME AND TAXES |
OperatingIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$68.20K | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$95.61K | USD | 2 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Other Nonoperating Gains (Losses) |
OtherNonoperatingGainsLosses
|
- | USD | 1 Quarter |
| Other Nonoperating Gains (Losses) |
OtherNonoperatingGainsLosses
|
- | USD | 2 Qtrs |
| Other Nonoperating Gains (Losses) |
OtherNonoperatingGainsLosses
|
$-780.68K | USD | 1 Quarter |
| Other Nonoperating Gains (Losses) |
OtherNonoperatingGainsLosses
|
- | USD | 2 Qtrs |
| Gain (Loss) on sale of discontinued operations |
GainLossOnSaleOfDiscontinuedOperations
|
$25.20K | USD | 2 Qtrs |
| Gain (Loss) on sale of discontinued operations |
GainLossOnSaleOfDiscontinuedOperations
|
$226.77K | USD | 2 Qtrs |
| Gain (Loss) on sale of discontinued operations |
GainLossOnSaleOfDiscontinuedOperations
|
- | USD | 1 Quarter |
| Gain (Loss) on sale of discontinued operations |
GainLossOnSaleOfDiscontinuedOperations
|
$226.77K | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
- | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$-4.09M | USD | 2 Qtrs |
| Interest expense |
InterestIncomeExpenseNet
|
- | USD | 2 Qtrs |
| Interest expense |
InterestIncomeExpenseNet
|
$-11.77K | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-497.47K | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$25.20K | USD | 2 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-3.76M | USD | 2 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| INCOME/(LOSS) FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.62M | USD | 2 Qtrs |
| INCOME/(LOSS) FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.99M | USD | 2 Qtrs |
| INCOME/(LOSS) FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.56M | USD | 1 Quarter |
| INCOME/(LOSS) FROM OPERATIONS BEFORE PROVISION FOR TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.02M | USD | 1 Quarter |
| Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 1 Quarter |
| Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$27.76K | USD | 1 Quarter |
| Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$71.69K | USD | 2 Qtrs |
| Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 2 Qtrs |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| PROVISION (BENEFIT) FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-10.51M | USD | 1 Quarter |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-2.60M | USD | 1 Quarter |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-4.62M | USD | 2 Qtrs |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-6.92M | USD | 2 Qtrs |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$3.59M | USD | 1 Quarter |
| PREFERRED DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 2 Qtrs |
| PREFERRED DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$12.53K | USD | 2 Qtrs |
| PREFERRED DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| PREFERRED DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$2.41K | USD | 1 Quarter |
| NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$3.59M | USD | 1 Quarter |
| NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.02M | USD | 1 Quarter |
| NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.93M | USD | 2 Qtrs |
| NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.62M | USD | 2 Qtrs |
| BASIC |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| BASIC |
EarningsPerShareBasic
|
$-0.01 | USD | 2 Qtrs |
| BASIC |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-0.01 | USD | 2 Qtrs |
| DILUTED |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.13B | shares | 1 Quarter |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
894.26M | shares | 2 Qtrs |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.09B | shares | 2 Qtrs |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
985.34M | shares | 1 Quarter |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.09B | shares | 2 Qtrs |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
894.26M | shares | 2 Qtrs |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.36B | shares | 1 Quarter |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.13B | shares | 1 Quarter |
Cash Flow Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) from continued operations |
NetGainLossFronContinuedOperations
|
$-6.99M | USD | 2 Qtrs |
| Net income (loss) from continued operations |
NetGainLossFronContinuedOperations
|
$-4.62M | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-1.15K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-4.64K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$18.43K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.37K | USD | 2 Qtrs |
| Finance charge, related party |
FinanceChargeRelatedParty
|
$2.82M | USD | 2 Qtrs |
| Finance charge, related party |
FinanceChargeRelatedParty
|
- | USD | 2 Qtrs |
| Amortization of Debt Discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Amortization of Debt Discount |
AmortizationOfDebtDiscountPremium
|
$274.99K | USD | 2 Qtrs |
| Gain on settlement of debt |
GainOnSettlemetOfDebt
|
- | USD | 2 Qtrs |
| Gain on settlement of debt |
GainOnSettlemetOfDebt
|
$27.41K | USD | 2 Qtrs |
| Other Nonoperating Gains (Losses) |
OtherNonoperatingGainsLosses
|
- | USD | 1 Quarter |
| Other Nonoperating Gains (Losses) |
OtherNonoperatingGainsLosses
|
- | USD | 2 Qtrs |
| Other Nonoperating Gains (Losses) |
OtherNonoperatingGainsLosses
|
$-780.68K | USD | 1 Quarter |
| Other Nonoperating Gains (Losses) |
OtherNonoperatingGainsLosses
|
- | USD | 2 Qtrs |
| Gain (Loss) on sale of discontinued operations |
GainLossOnSaleOfDiscontinuedOperations
|
$25.20K | USD | 2 Qtrs |
| Gain (Loss) on sale of discontinued operations |
GainLossOnSaleOfDiscontinuedOperations
|
$226.77K | USD | 2 Qtrs |
| Gain (Loss) on sale of discontinued operations |
GainLossOnSaleOfDiscontinuedOperations
|
- | USD | 1 Quarter |
| Gain (Loss) on sale of discontinued operations |
GainLossOnSaleOfDiscontinuedOperations
|
$226.77K | USD | 1 Quarter |
| Non-cash compensation expense |
ShareBasedCompensation
|
$894.12K | USD | 2 Qtrs |
| Non-cash compensation expense |
ShareBasedCompensation
|
$491.47K | USD | 2 Qtrs |
| Non-cash service expense |
NonCashServiceExpense
|
$3.37K | USD | 2 Qtrs |
| Non-cash service expense |
NonCashServiceExpense
|
$983.57K | USD | 2 Qtrs |
| Issuance of Series H Pref to employee |
IssuanceOfSeriesHPrefToEmployee
|
$369.60K | USD | 2 Qtrs |
| Issuance of Series H Pref to employee |
IssuanceOfSeriesHPrefToEmployee
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$485.87K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.43K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.06K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$47.20K | USD | 2 Qtrs |
| Costs in excess of billings |
IncreaseDecreaseInOtherCurrentAssets
|
$26.20K | USD | 2 Qtrs |
| Costs in excess of billings |
IncreaseDecreaseInOtherCurrentAssets
|
$-3.94K | USD | 2 Qtrs |
| Lease deposit |
LeaseDeposit
|
- | USD | 2 Qtrs |
| Lease deposit |
LeaseDeposit
|
$4.36K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$593.59K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-811.68K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-220.29K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-6.68K | USD | 2 Qtrs |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$218.76K | USD | 2 Qtrs |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$-242.17K | USD | 2 Qtrs |
| NET CASH (USED IN) OPERATING ACTIVITIES - continued operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.12M | USD | 2 Qtrs |
| NET CASH (USED IN) OPERATING ACTIVITIES - continued operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.92M | USD | 2 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$71.69K | USD | 2 Qtrs |
| NET CASH (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-2.92M | USD | 2 Qtrs |
| NET CASH (USED IN) OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-4.05M | USD | 2 Qtrs |
| Cash paid for purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.21K | USD | 2 Qtrs |
| Cash paid for purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$42.54K | USD | 2 Qtrs |
| Proceeds from the sale of discontinued operations |
ProceedsFromTheSaleOfDiscontinuedOperations
|
$226.77K | USD | 2 Qtrs |
| Proceeds from the sale of discontinued operations |
ProceedsFromTheSaleOfDiscontinuedOperations
|
$25.20K | USD | 2 Qtrs |
| NET CASH (USED IN)/PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$1.99K | USD | 2 Qtrs |
| NET CASH (USED IN)/PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$184.23K | USD | 2 Qtrs |
| Payment of dividend |
PaymentsOfDividends
|
$408.81K | USD | 2 Qtrs |
| Payment of dividend |
PaymentsOfDividends
|
- | USD | 2 Qtrs |
| Proceeds of issuance of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$940.16K | USD | 2 Qtrs |
| Proceeds of issuance of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$10.00M | USD | 2 Qtrs |
| Proceeds (payments) on line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds (payments) on line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-366.01K | USD | 2 Qtrs |
| Proceeds (payments) of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Proceeds (payments) of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$-61.33K | USD | 2 Qtrs |
| Principal payments on debt, third party |
RepaymentsOfShortTermDebt
|
$750.00K | USD | 2 Qtrs |
| Principal payments on debt, third party |
RepaymentsOfShortTermDebt
|
- | USD | 2 Qtrs |
| Proceeds from PPP loan |
ProceedsFromShortTermDebt
|
$780.68K | USD | 2 Qtrs |
| Proceeds from PPP loan |
ProceedsFromShortTermDebt
|
- | USD | 2 Qtrs |
| NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$9.19M | USD | 2 Qtrs |
| NET CASH (USED IN)/PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$940.16K | USD | 2 Qtrs |
| NET INCREASE / (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.98M | USD | 2 Qtrs |
| NET INCREASE / (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.33M | USD | 2 Qtrs |
| CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.43M | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.45M | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.54K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.34M | USD | Point-in-time |
| CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.43M | USD | Point-in-time |
| CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.45M | USD | Point-in-time |
| CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.54K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.34M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | 2 Qtrs |
| Interest paid |
InterestPaid
|
$285.29K | USD | 2 Qtrs |
| Taxes paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Taxes paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Notes Reduction |
NotesReduction
|
- | USD | 2 Qtrs |
| Notes Reduction |
NotesReduction
|
$181.13K | USD | 2 Qtrs |
| Right of use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$56.65K | USD | 2 Qtrs |
| Right of use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$51.28K | USD | 2 Qtrs |
| Conversion of preferred to common stock |
ConversionOfPreferredToCommonStock
|
- | USD | 2 Qtrs |
| Conversion of preferred to common stock |
ConversionOfPreferredToCommonStock
|
$109.95K | USD | 2 Qtrs |
| Exercise of stock options |
ExerciseOfStockOptions
|
$8.83K | USD | 2 Qtrs |
| Exercise of stock options |
ExerciseOfStockOptions
|
$912.00 | USD | 2 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
$16.01K | USD | 2 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
- | USD | 2 Qtrs |
Stockholders Equity
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equity Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$138.51K | USD | Point-in-time |
| Equity Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.93M | USD | Point-in-time |
| Equity Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.14M | USD | Point-in-time |
| Equity Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.92M | USD | Point-in-time |
| Equity Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.35M | USD | Point-in-time |
| Equity Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.72M | USD | Point-in-time |
| Equity Balance, Shares |
CommonStockSharesOutstanding
|
1.06B | shares | Point-in-time |
| Equity Balance, Shares |
CommonStockSharesOutstanding
|
1.13B | shares | Point-in-time |
| Conversion of convertible note |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$183.13K | USD | 1 Quarter |
| Conversion of convertible note |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Conversion of convertible note |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Stock issuances to lenders, value |
StockIssuancesToLendersValue
|
$12.76M | USD | 1 Quarter |
| Series A preferred stock dividend declared ($0.86 per share) |
SeriesAPreferredStockDividendDeclared086PerShare
|
$-101.00 | USD | 1 Quarter |
| Series A preferred stock dividend declared ($0.86 per share) |
SeriesAPreferredStockDividendDeclared086PerShare
|
$-8.60K | USD | 1 Quarter |
| Series F preferred stock dividend declared ($0.67 per share) |
SeriesFPreferredStockDividendDeclared067PerShare
|
$-2.31K | USD | 1 Quarter |
| Series F preferred stock dividend declared ($0.67 per share) |
SeriesFPreferredStockDividendDeclared067PerShare
|
$-1.51K | USD | 1 Quarter |
| APIC, Share-Based Payment Arrangement, Recognition and Exercise |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$252.84K | USD | 1 Quarter |
| APIC, Share-Based Payment Arrangement, Recognition and Exercise |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$238.63K | USD | 1 Quarter |
| APIC, Share-Based Payment Arrangement, Recognition and Exercise |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$393.55K | USD | 1 Quarter |
| APIC, Share-Based Payment Arrangement, Recognition and Exercise |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$500.57K | USD | 1 Quarter |
| Stock Issued During Period, Value, Stock Options Exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Stock Issued During Period, Value, Stock Options Exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Stock Issued During Period, Value, Stock Options Exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Stock Issued During Period, Value, Stock Options Exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Preferred stock conversion, value |
PreferredStockConversionValue
|
- | USD | 1 Quarter |
| Preferred stock conversion, value |
PreferredStockConversionValue
|
- | USD | 1 Quarter |
| Preferred stock conversion, value |
PreferredStockConversionValue
|
- | USD | 1 Quarter |
| Preferred stock conversion, value |
PreferredStockConversionValue
|
- | USD | 1 Quarter |
| Adjustments to Additional Paid in Capital, Warrant Issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | 1 Quarter |
| Adjustments to Additional Paid in Capital, Warrant Issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | 1 Quarter |
| Adjustments to Additional Paid in Capital, Warrant Issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$983.57K | USD | 1 Quarter |
| Warrant exercise, value |
WarrantExerciseValue
|
$57.86K | USD | 1 Quarter |
| Warrant exercise, value |
WarrantExerciseValue
|
- | USD | 1 Quarter |
| Warrant exercise, value |
WarrantExerciseValue
|
- | USD | 1 Quarter |
| Warrant exercise, value |
WarrantExerciseValue
|
- | USD | 1 Quarter |
| Other - RegA Investor Funds |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-2.50K | USD | 1 Quarter |
| Issuance of Series H Preferred stock |
IssuanceOfSeriesHPreferredStockValue
|
$5.00M | USD | 1 Quarter |
| Redemption of Series F Preferred Stock |
RedemptionOfSeriesFPreferredStockValue
|
$-58.83K | USD | 1 Quarter |
| Redemption of Series H Preferred stock |
RedempionOfSeriesHPreferredStockValue
|
- | USD | 1 Quarter |
| Revaluation of Series H Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-4.63M | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStockValue
|
$643.62K | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStockValue
|
$296.54K | USD | 1 Quarter |
| Stock issuances to related party |
StockIssuanceToRelatedPartyValue
|
- | USD | 1 Quarter |
| Stock issuances to related party |
StockIssuanceToRelatedPartyValue
|
- | USD | 1 Quarter |
| Stock option exercised - cashless basis |
StockOptionExercisedCashlessBasisValue
|
- | USD | 1 Quarter |
| Stock option exercised - cashless basis |
StockOptionExercisedCashlessBasisValue
|
- | USD | 1 Quarter |
| Warrant exercise - cash basis |
WarrantExerciseCashBasisValue
|
- | USD | 1 Quarter |
| Warrant exercise - cash basis |
WarrantExerciseCashBasisValue
|
- | USD | 1 Quarter |
| Stock Issuance in exchange for services |
StockIssuanceInExchangeForServicesValue
|
$3.37K | USD | 1 Quarter |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-10.51M | USD | 1 Quarter |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-2.02M | USD | 1 Quarter |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-2.60M | USD | 1 Quarter |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-4.62M | USD | 2 Qtrs |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-6.92M | USD | 2 Qtrs |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$3.59M | USD | 1 Quarter |
| Equity Balance, Shares |
CommonStockSharesOutstanding
|
1.06B | shares | Point-in-time |
| Equity Balance, Shares |
CommonStockSharesOutstanding
|
1.13B | shares | Point-in-time |
| Equity Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$138.51K | USD | Point-in-time |
| Equity Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.93M | USD | Point-in-time |
| Equity Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.14M | USD | Point-in-time |
| Equity Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.92M | USD | Point-in-time |
| Equity Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.35M | USD | Point-in-time |
| Equity Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.72M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.