◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NEOGENOMICS INC CIK: 1077183 Q3 2020
Filing Information
Form Type 10-Q
Accession Number 0001077183-20-000206
Period End Date 20200930
Filing Date 20201029
Fiscal Year 2020
Fiscal Period Q3
XBRL Instance neo-20200930_htm.xml
Balance Sheet 94 line items
Line Item Tag Value Unit Period
Property and equipment, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $85.99M USD Point-in-time
Property and equipment, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $68.81M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $178.89M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $233.23M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $173.02M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Marketable securities, at fair value AvailableForSaleSecuritiesDebtSecuritiesCurrent - USD Point-in-time
Marketable securities, at fair value AvailableForSaleSecuritiesDebtSecuritiesCurrent $50.38M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 111.01M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 104.78M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $94.24M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 111.01M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $103.70M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 104.78M shares Point-in-time
Inventories InventoryNet $20.64M USD Point-in-time
Inventories InventoryNet $14.40M USD Point-in-time
Prepaid assets PrepaidExpenseCurrent $10.46M USD Point-in-time
Prepaid assets PrepaidExpenseCurrent $6.33M USD Point-in-time
Other current assets OtherAssetsCurrent $2.75M USD Point-in-time
Other current assets OtherAssetsCurrent $3.97M USD Point-in-time
Total current assets AssetsCurrent $422.38M USD Point-in-time
Total current assets AssetsCurrent $290.74M USD Point-in-time
Property and equipment (net of accumulated depreciation of $85,987 and $68,809, respectively) PropertyPlantAndEquipmentNet $64.19M USD Point-in-time
Property and equipment (net of accumulated depreciation of $85,987 and $68,809, respectively) PropertyPlantAndEquipmentNet $85.45M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $26.49M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $45.86M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $126.64M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $123.35M USD Point-in-time
Goodwill Goodwill $210.83M USD Point-in-time
Goodwill Goodwill $198.60M USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent - USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent - USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent $32.00M USD Point-in-time
Prepaid lease asset PrepaidRentNoncurrent - USD Point-in-time
Prepaid lease asset PrepaidRentNoncurrent $10.14M USD Point-in-time
Investment in non-consolidated affiliate EquitySecuritiesWithoutReadilyDeterminableFairValueAmount $25.60M USD Point-in-time
Investment in non-consolidated affiliate EquitySecuritiesWithoutReadilyDeterminableFairValueAmount - USD Point-in-time
Other assets OtherAssetsNoncurrent $3.82M USD Point-in-time
Other assets OtherAssetsNoncurrent $2.85M USD Point-in-time
Total assets Assets $959.43M USD Point-in-time
Total assets Assets $709.51M USD Point-in-time
Accounts payable AccountsPayableCurrent $17.73M USD Point-in-time
Accounts payable AccountsPayableCurrent $19.57M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $26.08M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $21.36M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesAndOtherLiabilities $8.68M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesAndOtherLiabilities $7.55M USD Point-in-time
Short-term portion of financing obligations FinanceLeaseLiabilityCurrent $5.43M USD Point-in-time
Short-term portion of financing obligations FinanceLeaseLiabilityCurrent $3.70M USD Point-in-time
Short-term portion of operating leases OperatingLeaseLiabilityCurrent $4.70M USD Point-in-time
Short-term portion of operating leases OperatingLeaseLiabilityCurrent $3.38M USD Point-in-time
Short-term portion of term loan SecuredDebtCurrent $5.00M USD Point-in-time
Short-term portion of term loan SecuredDebtCurrent - USD Point-in-time
Pharma contract liability ContractWithCustomerLiabilityCurrent $3.72M USD Point-in-time
Pharma contract liability ContractWithCustomerLiabilityCurrent $1.61M USD Point-in-time
Total current liabilities LiabilitiesCurrent $63.90M USD Point-in-time
Total current liabilities LiabilitiesCurrent $64.61M USD Point-in-time
Convertible senior notes, net ConvertibleDebtNoncurrent - USD Point-in-time
Convertible senior notes, net ConvertibleDebtNoncurrent $166.44M USD Point-in-time
Long-term debt, net FinanceLeaseLiabilityNoncurrent $1.40M USD Point-in-time
Long-term debt, net FinanceLeaseLiabilityNoncurrent $3.20M USD Point-in-time
Long-term portion of operating leases OperatingLeaseLiabilityNoncurrent $43.12M USD Point-in-time
Long-term portion of operating leases OperatingLeaseLiabilityNoncurrent $24.03M USD Point-in-time
Long-term portion of term loan, net SecuredLongTermDebt $91.83M USD Point-in-time
Long-term portion of term loan, net SecuredLongTermDebt - USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $3.94M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $3.57M USD Point-in-time
Deferred income tax liability, net DeferredIncomeTaxLiabilitiesNet $13.55M USD Point-in-time
Deferred income tax liability, net DeferredIncomeTaxLiabilitiesNet $15.57M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $138.19M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $228.45M USD Point-in-time
Total liabilities Liabilities $202.10M USD Point-in-time
Total liabilities Liabilities $293.06M USD Point-in-time
Common stock, $0.001 par value, (250,000,000 shares authorized; 111,010,418 and 104,781,236 shares issued and outstanding, respectively) CommonStockValueOutstanding $111.00K USD Point-in-time
Common stock, $0.001 par value, (250,000,000 shares authorized; 111,010,418 and 104,781,236 shares issued and outstanding, respectively) CommonStockValueOutstanding $105.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $688.83M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $520.28M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $22.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.62M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-11.36M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-22.60M USD Point-in-time
Total stockholders equity StockholdersEquity $497.01M USD Point-in-time
Total stockholders equity StockholdersEquity $489.73M USD Point-in-time
Total stockholders equity StockholdersEquity $505.04M USD Point-in-time
Total stockholders equity StockholdersEquity $666.36M USD Point-in-time
Total stockholders equity StockholdersEquity $654.23M USD Point-in-time
Total stockholders equity StockholdersEquity $323.85M USD Point-in-time
Total stockholders equity StockholdersEquity $320.44M USD Point-in-time
Total stockholders equity StockholdersEquity $507.41M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $959.43M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $709.51M USD Point-in-time
Income Statement 93 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerIncludingAssessedTax $104.67M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerIncludingAssessedTax $301.96M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerIncludingAssessedTax $318.45M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerIncludingAssessedTax $125.44M USD 1 Quarter
COST OF REVENUE CostOfGoodsAndServicesSold $155.05M USD 3 Qtrs
COST OF REVENUE CostOfGoodsAndServicesSold $71.38M USD 1 Quarter
COST OF REVENUE CostOfGoodsAndServicesSold $190.01M USD 3 Qtrs
COST OF REVENUE CostOfGoodsAndServicesSold $53.84M USD 1 Quarter
Total gross profit GrossProfit $50.83M USD 1 Quarter
Total gross profit GrossProfit $146.91M USD 3 Qtrs
Total gross profit GrossProfit $128.44M USD 3 Qtrs
Total gross profit GrossProfit $54.06M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $33.05M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $36.13M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $94.77M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $107.08M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $2.61M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $6.13M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $6.41M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $1.96M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $11.51M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $35.05M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $11.30M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $34.76M USD 3 Qtrs
Total operating expenses OperatingExpenses $49.40M USD 1 Quarter
Total operating expenses OperatingExpenses $47.17M USD 1 Quarter
Total operating expenses OperatingExpenses $147.97M USD 3 Qtrs
Total operating expenses OperatingExpenses $136.23M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $4.67M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $3.66M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-19.53M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $10.69M USD 3 Qtrs
Interest expense, net InterestExpense $3.33M USD 3 Qtrs
Interest expense, net InterestExpense $2.46M USD 1 Quarter
Interest expense, net InterestExpense $4.83M USD 3 Qtrs
Interest expense, net InterestExpense $203.00K USD 1 Quarter
Other (income) expense, net OtherNonoperatingIncomeExpense $11.00K USD 1 Quarter
Other (income) expense, net OtherNonoperatingIncomeExpense $7.64M USD 3 Qtrs
Other (income) expense, net OtherNonoperatingIncomeExpense $35.00K USD 1 Quarter
Other (income) expense, net OtherNonoperatingIncomeExpense $-5.12M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.02M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.40M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.40M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on termination of cash flow hedge GainLossOnTerminationOfInterestRateSwap $-3.51M USD 3 Qtrs
Loss on termination of cash flow hedge GainLossOnTerminationOfInterestRateSwap - USD 1 Quarter
Loss on termination of cash flow hedge GainLossOnTerminationOfInterestRateSwap - USD 3 Qtrs
Loss on termination of cash flow hedge GainLossOnTerminationOfInterestRateSwap - USD 1 Quarter
Income (loss) before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-21.62M USD 3 Qtrs
Income (loss) before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $2.22M USD 1 Quarter
Income (loss) before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $1.21M USD 3 Qtrs
Income (loss) before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.49M USD 1 Quarter
Income tax (benefit) expense IncomeTaxExpenseBenefit $-10.38M USD 3 Qtrs
Income tax (benefit) expense IncomeTaxExpenseBenefit $-335.00K USD 1 Quarter
Income tax (benefit) expense IncomeTaxExpenseBenefit $1.35M USD 1 Quarter
Income tax (benefit) expense IncomeTaxExpenseBenefit $-500.00K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-11.24M USD 3 Qtrs
Net income (loss) NetIncomeLoss $2.56M USD 1 Quarter
Net income (loss) NetIncomeLoss $-2.42M USD 1 Quarter
Net income (loss) NetIncomeLoss $2.14M USD 1 Quarter
Net income (loss) NetIncomeLoss $-6.82M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.71M USD 3 Qtrs
Net income (loss) NetIncomeLoss $1.99M USD 1 Quarter
Net income (loss) NetIncomeLoss $-6.98M USD 1 Quarter
Net income (loss) NetIncomeLossAvailableToCommonStockholdersBasic $-11.24M USD 3 Qtrs
Net income (loss) NetIncomeLossAvailableToCommonStockholdersBasic $1.71M USD 3 Qtrs
Net income (loss) NetIncomeLossAvailableToCommonStockholdersBasic $2.14M USD 1 Quarter
Net income (loss) NetIncomeLossAvailableToCommonStockholdersBasic $2.56M USD 1 Quarter
Convertible note accretion, amortization, and interest, net of tax InterestOnConvertibleDebtNetOfTax - USD 3 Qtrs
Convertible note accretion, amortization, and interest, net of tax InterestOnConvertibleDebtNetOfTax - USD 3 Qtrs
Convertible note accretion, amortization, and interest, net of tax InterestOnConvertibleDebtNetOfTax - USD 1 Quarter
Convertible note accretion, amortization, and interest, net of tax InterestOnConvertibleDebtNetOfTax $1.98M USD 1 Quarter
NET INCOME (LOSS) USED IN DILUTED EPS NetIncomeLossAvailableToCommonStockholdersDiluted $4.53M USD 1 Quarter
NET INCOME (LOSS) USED IN DILUTED EPS NetIncomeLossAvailableToCommonStockholdersDiluted $-11.24M USD 3 Qtrs
NET INCOME (LOSS) USED IN DILUTED EPS NetIncomeLossAvailableToCommonStockholdersDiluted $2.14M USD 1 Quarter
NET INCOME (LOSS) USED IN DILUTED EPS NetIncomeLossAvailableToCommonStockholdersDiluted $1.71M USD 3 Qtrs
Basic (in dollars per share) IncomeLossFromContinuingOperationsPerBasicShare $0.02 USD 3 Qtrs
Basic (in dollars per share) IncomeLossFromContinuingOperationsPerBasicShare $0.02 USD 1 Quarter
Basic (in dollars per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.10 USD 3 Qtrs
Basic (in dollars per share) IncomeLossFromContinuingOperationsPerBasicShare $0.02 USD 1 Quarter
Diluted (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.02 USD 3 Qtrs
Diluted (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.10 USD 3 Qtrs
Diluted (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.02 USD 1 Quarter
Diluted (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $0.04 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 103.90M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 107.61M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 110.46M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 99.15M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 119.19M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 102.77M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 107.61M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 107.88M shares 1 Quarter
Cash Flow Statement 107 line items
Line Item Tag Value Unit Period
Net (loss) income NetIncomeLoss $-11.24M USD 3 Qtrs
Net (loss) income NetIncomeLoss $2.56M USD 1 Quarter
Net (loss) income NetIncomeLoss $-2.42M USD 1 Quarter
Net (loss) income NetIncomeLoss $2.14M USD 1 Quarter
Net (loss) income NetIncomeLoss $-6.82M USD 1 Quarter
Net (loss) income NetIncomeLoss $1.71M USD 3 Qtrs
Net (loss) income NetIncomeLoss $1.99M USD 1 Quarter
Net (loss) income NetIncomeLoss $-6.98M USD 1 Quarter
Depreciation Depreciation $15.20M USD 3 Qtrs
Depreciation Depreciation $18.70M USD 3 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-371.00K USD 3 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-451.00K USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.02M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.40M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.40M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on termination of cash flow hedge GainLossOnTerminationOfInterestRateSwap $-3.51M USD 3 Qtrs
Loss on termination of cash flow hedge GainLossOnTerminationOfInterestRateSwap - USD 1 Quarter
Loss on termination of cash flow hedge GainLossOnTerminationOfInterestRateSwap - USD 3 Qtrs
Loss on termination of cash flow hedge GainLossOnTerminationOfInterestRateSwap - USD 1 Quarter
Amortization of intangibles AmortizationOfIntangibleAssets $2.50M USD 1 Quarter
Amortization of intangibles AmortizationOfIntangibleAssets $2.40M USD 1 Quarter
Amortization of intangibles AmortizationOfIntangibleAssets $7.39M USD 3 Qtrs
Amortization of intangibles AmortizationOfIntangibleAssets $7.48M USD 3 Qtrs
Amortization of debt issue costs AmortizationOfFinancingCosts $138.00K USD 3 Qtrs
Amortization of debt issue costs AmortizationOfFinancingCosts $323.00K USD 3 Qtrs
Amortization of convertible debt discount AmortizationOfDebtDiscountPremium - USD 3 Qtrs
Amortization of convertible debt discount AmortizationOfDebtDiscountPremium $2.71M USD 3 Qtrs
Non-cash stock-based compensation ShareBasedCompensation $7.54M USD 3 Qtrs
Non-cash stock-based compensation ShareBasedCompensation $7.73M USD 3 Qtrs
Non-cash operating lease expense OperatingLeaseExpense $3.22M USD 3 Qtrs
Non-cash operating lease expense OperatingLeaseExpense $6.37M USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $14.22M USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $9.46M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $3.98M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $5.70M USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidExpense $1.01M USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidExpense $4.19M USD 3 Qtrs
Prepaid lease asset IncreaseDecreaseInPrepaidConstruction $10.14M USD 3 Qtrs
Prepaid lease asset IncreaseDecreaseInPrepaidConstruction - USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $2.57M USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $381.00K USD 3 Qtrs
Accounts payable, accrued and other liabilities IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities $2.47M USD 3 Qtrs
Accounts payable, accrued and other liabilities IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities $-9.34M USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-4.53M USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $20.01M USD 3 Qtrs
Purchases of marketable securities PaymentsToAcquireAvailableForSaleSecuritiesDebt $53.40M USD 3 Qtrs
Purchases of marketable securities PaymentsToAcquireAvailableForSaleSecuritiesDebt - USD 3 Qtrs
Proceeds from sale of marketable securities ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities - USD 3 Qtrs
Proceeds from sale of marketable securities ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $3.00M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $13.95M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $17.59M USD 3 Qtrs
Business acquisition PaymentsToAcquireBusinessesNetOfCashAcquired $37.00M USD 3 Qtrs
Business acquisition PaymentsToAcquireBusinessesNetOfCashAcquired - USD 3 Qtrs
Investment in non-consolidated affiliate PaymentsToAcquireInterestInSubsidiariesAndAffiliates - USD 3 Qtrs
Investment in non-consolidated affiliate PaymentsToAcquireInterestInSubsidiariesAndAffiliates $25.60M USD 3 Qtrs
Acquisition working capital adjustment BusinessCombinationWorkingCapitalAdjustment $399.00K USD 3 Qtrs
Acquisition working capital adjustment BusinessCombinationWorkingCapitalAdjustment - USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-130.59M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-13.55M USD 3 Qtrs
Repayment of revolving credit facility RepaymentsOfLongTermLinesOfCredit $5.00M USD 3 Qtrs
Repayment of revolving credit facility RepaymentsOfLongTermLinesOfCredit - USD 3 Qtrs
Repayment of equipment financing obligations RepaymentsOfEquipmentAndOtherFinanceObligation $4.33M USD 3 Qtrs
Repayment of equipment financing obligations RepaymentsOfEquipmentAndOtherFinanceObligation $5.48M USD 3 Qtrs
Proceeds from term loan ProceedsFromIssuanceOfSecuredDebt $100.00M USD 3 Qtrs
Proceeds from term loan ProceedsFromIssuanceOfSecuredDebt - USD 3 Qtrs
Repayment of term loan RepaymentsOfSecuredDebt $97.54M USD 3 Qtrs
Repayment of term loan RepaymentsOfSecuredDebt $96.75M USD 3 Qtrs
Cash flow hedge termination DerivativeTerminationFee - USD 3 Qtrs
Cash flow hedge termination DerivativeTerminationFee $3.32M USD 3 Qtrs
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $1.05M USD 3 Qtrs
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts - USD 3 Qtrs
Issuance of common stock, net ProceedsFromIssuanceOfCommonStock $10.76M USD 3 Qtrs
Issuance of common stock, net ProceedsFromIssuanceOfCommonStock $10.13M USD 3 Qtrs
Proceeds from issuance of convertible debt, net of issuance costs ProceedsFromConvertibleDebt - USD 3 Qtrs
Proceeds from issuance of convertible debt, net of issuance costs ProceedsFromConvertibleDebt $194.47M USD 3 Qtrs
Proceeds from equity offering, net of issuance costs ProceedsFromEquityOfferingNet $127.29M USD 3 Qtrs
Proceeds from equity offering, net of issuance costs ProceedsFromEquityOfferingNet $160.77M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $227.33M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $162.62M USD 3 Qtrs
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $92.22M USD 3 Qtrs
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $169.08M USD 3 Qtrs
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $173.02M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.81M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $178.89M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $265.24M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $173.02M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.81M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $178.89M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $265.24M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $178.89M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $233.23M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $173.02M USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent - USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent - USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent $32.00M USD Point-in-time
Interest paid InterestPaidNet $1.64M USD 3 Qtrs
Interest paid InterestPaidNet $4.29M USD 3 Qtrs
Income taxes paid, net IncomeTaxesPaidNet $316.00K USD 3 Qtrs
Income taxes paid, net IncomeTaxesPaidNet $209.00K USD 3 Qtrs
Working capital adjustment related to acquisition WorkingCapitalAdjustmentAcquisitions $1.98M USD 3 Qtrs
Working capital adjustment related to acquisition WorkingCapitalAdjustmentAcquisitions - USD 3 Qtrs
Equipment acquired under financing obligations CapitalLeaseObligationsIncurred $3.67M USD 3 Qtrs
Equipment acquired under financing obligations CapitalLeaseObligationsIncurred $428.00K USD 3 Qtrs
Property and equipment included in accounts payable CapitalExpendituresIncurredButNotYetPaid $810.00K USD 3 Qtrs
Property and equipment included in accounts payable CapitalExpendituresIncurredButNotYetPaid $3.52M USD 3 Qtrs
Stockholders Equity 82 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $497.01M USD Point-in-time
Beginning balance StockholdersEquity $489.73M USD Point-in-time
Beginning balance StockholdersEquity $505.04M USD Point-in-time
Beginning balance StockholdersEquity $666.36M USD Point-in-time
Beginning balance StockholdersEquity $654.23M USD Point-in-time
Beginning balance StockholdersEquity $323.85M USD Point-in-time
Beginning balance StockholdersEquity $320.44M USD Point-in-time
Beginning balance StockholdersEquity $507.41M USD Point-in-time
Common stock issuance ESPP Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $796.00K USD 1 Quarter
Common stock issuance ESPP Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $808.00K USD 1 Quarter
Common stock issuance ESPP Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $928.00K USD 1 Quarter
Common stock issuance ESPP Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $653.00K USD 1 Quarter
Common stock issuance ESPP Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $419.00K USD 1 Quarter
Common stock issuance ESPP Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $564.00K USD 1 Quarter
Stock issuance fees and expenses AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $211.00K USD 1 Quarter
Stock issuance fees and expenses AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $-23.00K USD 1 Quarter
Stock issuance fees and expenses AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $15.00K USD 1 Quarter
Stock issuance fees and expenses AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $66.00K USD 1 Quarter
Stock issuance fees and expenses AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $29.00K USD 1 Quarter
Stock issuance fees and expenses AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $209.00K USD 1 Quarter
Unrealized loss on securities, net OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-21.00K USD 3 Qtrs
Unrealized loss on securities, net OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax - USD 1 Quarter
Unrealized loss on securities, net OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax - USD 3 Qtrs
Unrealized loss on securities, net OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-21.00K USD 1 Quarter
Gain (loss) on effective cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-1.04M USD 1 Quarter
Gain (loss) on effective cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-1.03M USD 1 Quarter
Gain (loss) on effective cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $38.00K USD 1 Quarter
Gain (loss) on effective cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-217.00K USD 1 Quarter
Gain (loss) on effective cash flow hedge OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-557.00K USD 1 Quarter
Cash flow hedge termination reclassified to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 3 Qtrs
Cash flow hedge termination reclassified to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 1 Quarter
Cash flow hedge termination reclassified to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 1 Quarter
Cash flow hedge termination reclassified to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-2.66M USD 1 Quarter
Cash flow hedge termination reclassified to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-2.66M USD 3 Qtrs
Issuance of restricted stock, net of forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-824.00K USD 1 Quarter
Issuance of restricted stock, net of forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-212.00K USD 1 Quarter
Issuance of restricted stock, net of forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-688.00K USD 1 Quarter
Issuance of restricted stock, net of forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-237.00K USD 1 Quarter
Working capital adjustment related to acquisition AdjustmentsToAdditionalPaidInCapitalWorkingCapitalAdjustmentAcquisitions $-1.98M USD 1 Quarter
Issuance of common stock - Public Offering StockIssuedDuringPeriodValueNewIssues $160.77M USD 1 Quarter
Issuance of common stock - Public Offering StockIssuedDuringPeriodValueNewIssues $127.29M USD 1 Quarter
Issuance of common stock for stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 289,081.00 shares 1 Quarter
Issuance of common stock for stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 1.28M shares 3 Qtrs
Issuance of common stock for stock options StockIssuedDuringPeriodValueStockOptionsExercised $3.37M USD 1 Quarter
Issuance of common stock for stock options StockIssuedDuringPeriodValueStockOptionsExercised $4.85M USD 1 Quarter
Issuance of common stock for stock options StockIssuedDuringPeriodValueStockOptionsExercised $3.89M USD 1 Quarter
Issuance of common stock for stock options StockIssuedDuringPeriodValueStockOptionsExercised $2.01M USD 1 Quarter
Issuance of common stock for stock options StockIssuedDuringPeriodValueStockOptionsExercised $2.90M USD 1 Quarter
Issuance of common stock for stock options StockIssuedDuringPeriodValueStockOptionsExercised $2.17M USD 1 Quarter
ESPP expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition $162.00K USD 1 Quarter
ESPP expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition $194.00K USD 1 Quarter
ESPP expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition $211.00K USD 1 Quarter
ESPP expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition $222.00K USD 1 Quarter
ESPP expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition $119.00K USD 1 Quarter
ESPP expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition $144.00K USD 1 Quarter
Stock-based compensation expense - options and restricted stock AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.13M USD 1 Quarter
Stock-based compensation expense - options and restricted stock AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.15M USD 1 Quarter
Stock-based compensation expense - options and restricted stock AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.02M USD 1 Quarter
Stock-based compensation expense - options and restricted stock AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.49M USD 1 Quarter
Stock-based compensation expense - options and restricted stock AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.99M USD 1 Quarter
Stock-based compensation expense - options and restricted stock AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.42M USD 1 Quarter
Equity component of convertible note issuance StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $30.91M USD 1 Quarter
Adjustment to tax liability related to convertible note issuance AdjustmentsToAdditionalPaidInCapitalTaxLiabilityComponentOfConvertibleDebtSubsequentAdjustment $1.52M USD 1 Quarter
Tax liability related to convertible note issuance AdjustmentsToAdditionalPaidInCapitalConvertibleNotesIssuedTaxLiability $9.33M USD 1 Quarter
Convertible note debt issuance costs AdjustmentsToAdditionalPaidInCapitalConvertibleStockIssuedIssuanceCosts $30.00K USD 1 Quarter
Convertible note debt issuance costs AdjustmentsToAdditionalPaidInCapitalConvertibleStockIssuedIssuanceCosts $108.00K USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-11.24M USD 3 Qtrs
NET INCOME (LOSS) NetIncomeLoss $2.56M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-2.42M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $2.14M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-6.82M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $1.71M USD 3 Qtrs
NET INCOME (LOSS) NetIncomeLoss $1.99M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-6.98M USD 1 Quarter
Ending balance StockholdersEquity $497.01M USD Point-in-time
Ending balance StockholdersEquity $489.73M USD Point-in-time
Ending balance StockholdersEquity $505.04M USD Point-in-time
Ending balance StockholdersEquity $666.36M USD Point-in-time
Ending balance StockholdersEquity $654.23M USD Point-in-time
Ending balance StockholdersEquity $323.85M USD Point-in-time
Ending balance StockholdersEquity $320.44M USD Point-in-time
Ending balance StockholdersEquity $507.41M USD Point-in-time
Comprehensive Income 29 line items
Line Item Tag Value Unit Period
NET INCOME (LOSS) NetIncomeLoss $-11.24M USD 3 Qtrs
NET INCOME (LOSS) NetIncomeLoss $2.56M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-2.42M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $2.14M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-6.82M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $1.71M USD 3 Qtrs
NET INCOME (LOSS) NetIncomeLoss $1.99M USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-6.98M USD 1 Quarter
Unrealized loss on securities, net OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-21.00K USD 3 Qtrs
Unrealized loss on securities, net OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax - USD 1 Quarter
Unrealized loss on securities, net OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax - USD 3 Qtrs
Unrealized loss on securities, net OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-21.00K USD 1 Quarter
Loss on effective cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-217.00K USD 1 Quarter
Loss on effective cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax - USD 1 Quarter
Loss on effective cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-1.00M USD 3 Qtrs
Loss on effective cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-1.80M USD 3 Qtrs
Cash flow hedge termination reclassified to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 3 Qtrs
Cash flow hedge termination reclassified to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 1 Quarter
Cash flow hedge termination reclassified to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 1 Quarter
Cash flow hedge termination reclassified to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-2.66M USD 1 Quarter
Cash flow hedge termination reclassified to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-2.66M USD 3 Qtrs
Total other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-21.00K USD 1 Quarter
Total other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-217.00K USD 1 Quarter
Total other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $1.64M USD 3 Qtrs
Total other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-1.80M USD 3 Qtrs
COMPREHENSIVE INCOME (LOSS) ComprehensiveIncomeNetOfTax $1.93M USD 1 Quarter
COMPREHENSIVE INCOME (LOSS) ComprehensiveIncomeNetOfTax $-9.61M USD 3 Qtrs
COMPREHENSIVE INCOME (LOSS) ComprehensiveIncomeNetOfTax $2.54M USD 1 Quarter
COMPREHENSIVE INCOME (LOSS) ComprehensiveIncomeNetOfTax $-91.00K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...