10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001078271-15-000120 |
| Period End Date | 20150630 |
| Filing Date | 20150914 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | extr-20150630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$95.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$76.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$73.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$54.60M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$32.69M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.62M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.40M | USD | Point-in-time |
| Accounts receivable, net of allowances of $2,396 at June 30, 2015 and $3,618 at June 30, 2014 |
AccountsReceivableNetCurrent
|
$124.66M | USD | Point-in-time |
| Accounts receivable, net of allowances of $2,396 at June 30, 2015 and $3,618 at June 30, 2014 |
AccountsReceivableNetCurrent
|
$92.74M | USD | Point-in-time |
| Total Inventory |
InventoryNet
|
$58.01M | USD | Point-in-time |
| Convertible preferred stock, par value (in dollars per share) |
ConvertiblePreferredStockParValue
|
$0.00 | USD | Point-in-time |
| Total Inventory |
InventoryNet
|
$57.11M | USD | Point-in-time |
| Convertible preferred stock, par value (in dollars per share) |
ConvertiblePreferredStockParValue
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, shares authorized |
ConvertiblePreferredStockSharesReservedForFutureIssuance
|
2.00M | shares | Point-in-time |
| Convertible preferred stock, shares authorized |
ConvertiblePreferredStockSharesReservedForFutureIssuance
|
2.00M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$760.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$1.06M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$386.00K | USD | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpensesAndOtherCurrentAssetsNet
|
$14.14M | USD | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpensesAndOtherCurrentAssetsNet
|
$10.26M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$237.99M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$302.86M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$46.55M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$39.86M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$52.13M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
96.98M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$87.46M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
100.28M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
100.28M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$70.88M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$70.88M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
96.98M | shares | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$27.80M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$18.69M | USD | Point-in-time |
| Total assets |
Assets
|
$526.43M | USD | Point-in-time |
| Total assets |
Assets
|
$428.66M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$29.69M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$11.38M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$37.31M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$40.13M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$26.68M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$25.20M | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualClassifiedCurrent
|
$8.68M | USD | Point-in-time |
| Accrued warranty |
ProductWarrantyAccrualClassifiedCurrent
|
$7.55M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueCurrent
|
$74.73M | USD | Point-in-time |
| Deferred revenue, net |
DeferredRevenueCurrent
|
$76.55M | USD | Point-in-time |
| Deferred distributors revenue, net of cost of sales to distributors |
DeferredRevenueNetOfCostOfSalesToDistributors
|
$31.99M | USD | Point-in-time |
| Deferred distributors revenue, net of cost of sales to distributors |
DeferredRevenueNetOfCostOfSalesToDistributors
|
$40.88M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$32.62M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$38.36M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$246.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$235.43M | USD | Point-in-time |
| Deferred revenue, less current portion |
DeferredRevenueNoncurrent
|
$23.23M | USD | Point-in-time |
| Deferred revenue, less current portion |
DeferredRevenueNoncurrent
|
$22.94M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$55.50M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$91.88M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$2.98M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$1.26M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.33M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.29M | USD | Point-in-time |
| Commitments and contingencies (Note 5) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 5) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible preferred stock, $.001 par value, issuable in series, 2,000,000 shares authorized; none issued |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
- | USD | Point-in-time |
| Convertible preferred stock, $.001 par value, issuable in series, 2,000,000 shares authorized; none issued |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 750,000,000 shares authorized; 100,284,106 shares issued and outstanding at June 30, 2015 and 96,980,214 shares issued and outstanding at June 30, 2014 |
CommonStockValue
|
$97.00K | USD | Point-in-time |
| Common stock, $.001 par value, 750,000,000 shares authorized; 100,284,106 shares issued and outstanding at June 30, 2015 and 96,980,214 shares issued and outstanding at June 30, 2014 |
CommonStockValue
|
$100.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$865.28M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$845.27M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.29M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-439.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-688.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-759.86M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$104.23M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$179.64M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$156.71M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$189.15M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$526.43M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$428.66M | USD | Point-in-time |
Income Statement
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product |
SalesRevenueGoodsNet
|
$418.05M | USD | Annual |
| Product |
SalesRevenueGoodsNet
|
$239.96M | USD | Annual |
| Product |
SalesRevenueGoodsNet
|
$411.76M | USD | Annual |
| Service |
SalesRevenueServicesNet
|
$59.39M | USD | Annual |
| Service |
SalesRevenueServicesNet
|
$134.89M | USD | Annual |
| Service |
SalesRevenueServicesNet
|
$107.79M | USD | Annual |
| Total net revenues |
SalesRevenueNet
|
$552.94M | USD | Annual |
| Total net revenues |
SalesRevenueNet
|
$299.34M | USD | Annual |
| Total net revenues |
SalesRevenueNet
|
$519.55M | USD | Annual |
| Product |
CostOfGoodsSold
|
$225.02M | USD | Annual |
| Product |
CostOfGoodsSold
|
$213.67M | USD | Annual |
| Product |
CostOfGoodsSold
|
$115.86M | USD | Annual |
| Service |
CostOfServices
|
$38.55M | USD | Annual |
| Service |
CostOfServices
|
$48.19M | USD | Annual |
| Service |
CostOfServices
|
$20.86M | USD | Annual |
| Total cost of revenues |
CostOfGoodsAndServicesSold
|
$273.20M | USD | Annual |
| Total cost of revenues |
CostOfGoodsAndServicesSold
|
$252.22M | USD | Annual |
| Total cost of revenues |
CostOfGoodsAndServicesSold
|
$136.72M | USD | Annual |
| Product |
GrossProfitProduct
|
$193.03M | USD | Annual |
| Product |
GrossProfitProduct
|
$124.09M | USD | Annual |
| Product |
GrossProfitProduct
|
$198.09M | USD | Annual |
| Service |
GrossProfitService
|
$69.24M | USD | Annual |
| Service |
GrossProfitService
|
$86.71M | USD | Annual |
| Service |
GrossProfitService
|
$38.53M | USD | Annual |
| Total gross profit |
GrossProfit
|
$267.33M | USD | Annual |
| Total gross profit |
GrossProfit
|
$279.74M | USD | Annual |
| Total gross profit |
GrossProfit
|
$162.63M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$40.52M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$77.15M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$93.45M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$169.30M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$156.67M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$87.20M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$26.73M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$40.91M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$42.09M | USD | Annual |
| Acquisition and integration costs |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | Annual |
| Acquisition and integration costs |
BusinessCombinationAcquisitionRelatedCosts
|
$25.72M | USD | Annual |
| Acquisition and integration costs |
BusinessCombinationAcquisitionRelatedCosts
|
$10.21M | USD | Annual |
| Restructuring charge, net of reversals |
RestructuringChargesandRestructuringReserveAccrualAdjustmentsNet
|
$6.84M | USD | Annual |
| Restructuring charge, net of reversals |
RestructuringChargesandRestructuringReserveAccrualAdjustmentsNet
|
$510.00K | USD | Annual |
| Restructuring charge, net of reversals |
RestructuringChargesandRestructuringReserveAccrualAdjustmentsNet
|
$9.82M | USD | Annual |
| Amortization of intangibles |
AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues
|
$16.71M | USD | Annual |
| Amortization of intangibles |
AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues
|
$17.87M | USD | Annual |
| Amortization of intangibles |
AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues
|
- | USD | Annual |
| Litigation settlement (income) expense |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Litigation settlement (income) expense |
GainLossRelatedToLitigationSettlement
|
$100.00K | USD | Annual |
| Litigation settlement (income) expense |
GainLossRelatedToLitigationSettlement
|
$-2.03M | USD | Annual |
| Gain on sale of facilities |
GainLossOnSaleOfProperties
|
$11.54M | USD | Annual |
| Gain on sale of facilities |
GainLossOnSaleOfProperties
|
- | USD | Annual |
| Gain on sale of facilities |
GainLossOnSaleOfProperties
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$317.56M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$342.73M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$151.77M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-62.99M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$10.85M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-50.23M | USD | Annual |
| Interest income |
InterestIncomeOther
|
$751.00K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$1.07M | USD | Annual |
| Interest income |
InterestIncomeOther
|
$541.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$2.08M | USD | Annual |
| Interest expense |
InterestExpense
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$3.18M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.55M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.21M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-571.00K | USD | Annual |
| (Loss) Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-66.84M | USD | Annual |
| (Loss) Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-53.12M | USD | Annual |
| (Loss) Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$11.35M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$4.19M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$4.81M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.68M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-57.31M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-71.64M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$9.67M | USD | Annual |
| Net (loss) income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.10 | USD | Annual |
| Net (loss) income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.60 | USD | Annual |
| Net (loss) income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.72 | USD | Annual |
| Net (loss) income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.10 | USD | Annual |
| Net (loss) income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.60 | USD | Annual |
| Net (loss) income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.72 | USD | Annual |
| Shares used in per share calculation - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
99.00M | shares | Annual |
| Shares used in per share calculation - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
95.52M | shares | Annual |
| Shares used in per share calculation - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.95M | shares | Annual |
| Shares used in per share calculation - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
95.52M | shares | Annual |
| Shares used in per share calculation - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
99.00M | shares | Annual |
| Shares used in per share calculation - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
95.04M | shares | Annual |
Cash Flow Statement
129 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-71.64M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$9.67M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-57.31M | USD | Annual |
| Decrease in accrued investment income |
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
$-923.00K | USD | Annual |
| Decrease in accrued investment income |
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
$-197.00K | USD | Annual |
| Decrease in accrued investment income |
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
$-1.60M | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$12.83M | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$4.54M | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$10.63M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.49M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$28.77M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$35.95M | USD | Annual |
| Allowance for doubtful accounts and sales returns |
ProvisionForDoubtfulAccounts
|
$-173.00K | USD | Annual |
| Allowance for doubtful accounts and sales returns |
ProvisionForDoubtfulAccounts
|
$4.25M | USD | Annual |
| Allowance for doubtful accounts and sales returns |
ProvisionForDoubtfulAccounts
|
$2.37M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-1.87M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$61.00K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$35.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$15.92M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$7.35M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$17.80M | USD | Annual |
| Loss (gain) on disposition of long lived assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.23M | USD | Annual |
| Loss (gain) on disposition of long lived assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$11.29M | USD | Annual |
| Loss (gain) on disposition of long lived assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.30M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$247.00K | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$173.00K | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
- | USD | Annual |
| Unrealized gain/(loss) on foreign exchange transactions |
ForeignCurrencyTransactionGainLossUnrealized
|
$1.29M | USD | Annual |
| Unrealized gain/(loss) on foreign exchange transactions |
ForeignCurrencyTransactionGainLossUnrealized
|
$-405.00K | USD | Annual |
| Unrealized gain/(loss) on foreign exchange transactions |
ForeignCurrencyTransactionGainLossUnrealized
|
$-291.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-27.68M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.30M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$56.12M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$7.28M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$904.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-10.44M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.88M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.24M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.29M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.73M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.23M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.83M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.48M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$95.00K | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-570.00K | USD | Annual |
| Accrued warranty |
IncreaseDecreaseInAccruedWarranty
|
$425.00K | USD | Annual |
| Accrued warranty |
IncreaseDecreaseInAccruedWarranty
|
$3.38M | USD | Annual |
| Accrued warranty |
IncreaseDecreaseInAccruedWarranty
|
$1.12M | USD | Annual |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$18.69M | USD | Annual |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$2.13M | USD | Annual |
| Deferred revenue, net |
IncreaseDecreaseInDeferredRevenue
|
$2.10M | USD | Annual |
| Deferred revenue, net of cost of sales to distributors |
IncreaseDecreaseInDeferredRevenueNetOfCostOfSalesToDistributors
|
$2.07M | USD | Annual |
| Deferred revenue, net of cost of sales to distributors |
IncreaseDecreaseInDeferredRevenueNetOfCostOfSalesToDistributors
|
$8.88M | USD | Annual |
| Deferred revenue, net of cost of sales to distributors |
IncreaseDecreaseInDeferredRevenueNetOfCostOfSalesToDistributors
|
$13.54M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-585.00K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$325.00K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-2.08M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-26.84M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$37.42M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$32.24M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.37M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.74M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.21M | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$180.00M | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$9.04M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$57.71M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Purchases of non-marketable equity investments |
PaymentstoAcquireNonMarketableSecurities
|
- | USD | Annual |
| Purchases of non-marketable equity investments |
PaymentstoAcquireNonMarketableSecurities
|
$3.00M | USD | Annual |
| Purchases of non-marketable equity investments |
PaymentstoAcquireNonMarketableSecurities
|
$3.00M | USD | 1 Quarter |
| Purchases of non-marketable equity investments |
PaymentstoAcquireNonMarketableSecurities
|
- | USD | Annual |
| Proceeds from maturities of investments and marketable securities |
ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities
|
$16.37M | USD | Annual |
| Proceeds from maturities of investments and marketable securities |
ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities
|
$23.32M | USD | Annual |
| Proceeds from maturities of investments and marketable securities |
ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities
|
$28.72M | USD | Annual |
| Proceeds from sales of investments and marketable securities |
ProceedsFromSalesOfInvestmentsAndMarketableSecurities
|
$56.59M | USD | Annual |
| Proceeds from sales of investments and marketable securities |
ProceedsFromSalesOfInvestmentsAndMarketableSecurities
|
$9.05M | USD | Annual |
| Proceeds from sales of investments and marketable securities |
ProceedsFromSalesOfInvestmentsAndMarketableSecurities
|
$28.53M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$87.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$625.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$569.00K | USD | Annual |
| Proceeds from sales of facilities |
ProceedsFromSaleOfProductiveAssets
|
$42.66M | USD | Annual |
| Proceeds from sales of facilities |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from sales of facilities |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-126.19M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$16.48M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$21.60M | USD | Annual |
| Borrowings under Revolving Facility |
ProceedsFromLinesOfCredit
|
$24.00M | USD | Annual |
| Borrowings under Revolving Facility |
ProceedsFromLinesOfCredit
|
$83.00M | USD | Annual |
| Borrowings under Revolving Facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Borrowings under Term Loan |
ProceedsFromBankDebt
|
- | USD | Annual |
| Borrowings under Term Loan |
ProceedsFromBankDebt
|
$65.00M | USD | Annual |
| Borrowings under Term Loan |
ProceedsFromBankDebt
|
- | USD | Annual |
| Repayment of debt |
RepaymentsOfDebt
|
- | USD | Annual |
| Repayment of debt |
RepaymentsOfDebt
|
$26.44M | USD | Annual |
| Repayment of debt |
RepaymentsOfDebt
|
$78.69M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$8.02M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.22M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$7.08M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$14.47M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-52.47M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$129.58M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-7.39M | USD | Annual |
| Foreign currency effect on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$839.00K | USD | Annual |
| Foreign currency effect on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-3.52M | USD | Annual |
| Foreign currency effect on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-119.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$41.21M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-22.61M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.04M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$54.60M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$73.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$95.80M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$76.22M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$95.80M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$76.22M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$73.19M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$54.60M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$1.85M | USD | Annual |
| Interest paid |
InterestPaid
|
$2.36M | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaidNet
|
$2.86M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaidNet
|
$1.58M | USD | Annual |
| Cash paid for taxes, net |
IncomeTaxesPaidNet
|
$1.53M | USD | Annual |
| Unpaid capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$316.00K | USD | Annual |
| Unpaid capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$310.00K | USD | Annual |
| Unpaid capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$7.00M | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, common stock, shares |
CommonStockSharesOutstanding
|
100.28M | shares | Point-in-time |
| Balance, common stock, shares |
CommonStockSharesOutstanding
|
96.98M | shares | Point-in-time |
| Balance |
StockholdersEquity
|
$156.71M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$104.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$179.64M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$189.15M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$9.67M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-57.31M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-71.64M | USD | Annual |
| Other comprehensive loss (income), net |
OtherComprehensiveIncomeLossNetOfTax
|
$938.00K | USD | Annual |
| Other comprehensive loss (income), net |
OtherComprehensiveIncomeLossNetOfTax
|
$-852.00K | USD | Annual |
| Other comprehensive loss (income), net |
OtherComprehensiveIncomeLossNetOfTax
|
$-516.00K | USD | Annual |
| Exercise of options to purchase common stock, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.79M | shares | Annual |
| Exercise of options to purchase common stock, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
447,000.00 | shares | Annual |
| Exercise of options to purchase common stock |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.39M | USD | Annual |
| Exercise of options to purchase common stock |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$6.14M | USD | Annual |
| Exercise of options to purchase common stock |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$6.44M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.70M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.17M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.58M | USD | Annual |
| Issuance of restricted stock, net of repurchases |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-1.59M | USD | Annual |
| Issuance of restricted stock, net of repurchases |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-750.00K | USD | Annual |
| Issuance of restricted stock, net of repurchases |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-2.75M | USD | Annual |
| Repurchase of common stock, shares |
TreasuryStockSharesAcquired
|
0.00 | shares | Annual |
| Repurchase of common stock, shares |
TreasuryStockSharesAcquired
|
0.00 | shares | Annual |
| Repurchase of common stock, shares |
TreasuryStockSharesAcquired
|
4.10M | shares | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$14.48M | USD | Annual |
| Share-based payments |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.80M | USD | Annual |
| Share-based payments |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.92M | USD | Annual |
| Share-based payments |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.74M | USD | Annual |
| Retirement of treasury shares, shares |
TreasuryStockSharesRetired
|
39.63M | shares | Point-in-time |
| Retirement of treasury shares |
TreasuryStockRetiredCostMethodAmount
|
$149.70M | USD | Point-in-time |
| Balance, common stock, shares |
CommonStockSharesOutstanding
|
100.28M | shares | Point-in-time |
| Balance, common stock, shares |
CommonStockSharesOutstanding
|
96.98M | shares | Point-in-time |
| Balance |
StockholdersEquity
|
$156.71M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$104.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$179.64M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$189.15M | USD | Point-in-time |
Comprehensive Income
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-71.64M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$9.67M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-57.31M | USD | Annual |
| Change in unrealized gain (loss) on available for sale securities, net of taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-26.00K | USD | Annual |
| Change in unrealized gain (loss) on available for sale securities, net of taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$136.00K | USD | Annual |
| Change in unrealized gain (loss) on available for sale securities, net of taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-327.00K | USD | Annual |
| Reclassification of adjustment for realized net gains on available for sale securities included in net (loss) income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Reclassification of adjustment for realized net gains on available for sale securities included in net (loss) income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Reclassification of adjustment for realized net gains on available for sale securities included in net (loss) income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-158.00K | USD | Annual |
| Net change in unrealized gain (loss) on available for sale securities, net of taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-327.00K | USD | Annual |
| Net change in unrealized gain (loss) on available for sale securities, net of taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$294.00K | USD | Annual |
| Net change in unrealized gain (loss) on available for sale securities, net of taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-26.00K | USD | Annual |
| Net change in net foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$644.00K | USD | Annual |
| Net change in net foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-189.00K | USD | Annual |
| Net change in net foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-826.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-516.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-852.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$938.00K | USD | Annual |
| Total comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$9.16M | USD | Annual |
| Total comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-56.37M | USD | Annual |
| Total comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-72.50M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.