10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001078782-12-001442 |
| Period End Date | 20111231 |
| Filing Date | 20120517 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | awsr-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$44.66K | USD | Point-in-time |
| Short-term debt - related party unamortized discounts |
ShorttermDebtRelatedPartyUnamortizedDiscounts
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$65.00K | USD | Point-in-time |
| Short-term debt - related party unamortized discounts |
ShorttermDebtRelatedPartyUnamortizedDiscounts
|
$194.37K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$97.53K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$4.01K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Current maturities of long-term debt, net of unamortized discount of$17,857 and $2,061,783, respectively |
CurrentMaturitiesOfLongtermDebtNetOfUnamortizedDiscount
|
$2.06M | USD | Point-in-time |
| Current maturities of long-term debt, net of unamortized discount of$17,857 and $2,061,783, respectively |
CurrentMaturitiesOfLongtermDebtNetOfUnamortizedDiscount
|
$17.86K | USD | Point-in-time |
| Long-term debt unamortized discount |
LongtermDebtUnamortizedDiscount
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$466.87K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$9.96K | USD | Point-in-time |
| Long-term debt unamortized discount |
LongtermDebtUnamortizedDiscount
|
$2.51K | USD | Point-in-time |
| Inventory |
InventoryGross
|
$136.04K | USD | Point-in-time |
| Inventory |
InventoryGross
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred financing costs |
DeferredCostsCurrent
|
$543.29K | USD | Point-in-time |
| Deferred financing costs |
DeferredCostsCurrent
|
$1.90K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock authorized shares |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$115.11K | USD | Point-in-time |
| Preferred stock authorized shares |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$473.22K | USD | Point-in-time |
| Preferred stock shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$582.61K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.33M | USD | Point-in-time |
| Preferred stock shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$804.15K | USD | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$807.27K | USD | Point-in-time |
| Long-term restricted cash |
RestrictedCashAndInvestmentsNoncurrent
|
$204.02K | USD | Point-in-time |
| Long-term restricted cash |
RestrictedCashAndInvestmentsNoncurrent
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock authorized shares |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock authorized shares |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Property and equipment |
MachineryAndEquipmentGross
|
$15.08M | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
33.46M | shares | Point-in-time |
| Property and equipment |
MachineryAndEquipmentGross
|
$11.15M | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
66.41M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
66.41M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
33.46M | shares | Point-in-time |
| Land and mineral properties |
CapitalizedCostsProvedProperties
|
$26.42M | USD | Point-in-time |
| Land and mineral properties |
CapitalizedCostsProvedProperties
|
$19.63M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$30.78M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$41.50M | USD | Point-in-time |
| Less: accumulated depreciation and depletion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$11.50M | USD | Point-in-time |
| Less: accumulated depreciation and depletion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$9.44M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$30.00M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$21.34M | USD | Point-in-time |
| Total assets |
Assets
|
$31.59M | USD | Point-in-time |
| Total assets |
Assets
|
$23.47M | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$180.73K | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.35M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.08M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$521.51K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$398.39K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.62M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.57M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$500.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$500.00K | USD | Point-in-time |
| Short-term debt - related party, net of unamortized discounts of $0 and $194,365, respectively |
DueToRelatedPartiesCurrent
|
$11.54M | USD | Point-in-time |
| Short-term debt - related party, net of unamortized discounts of $0 and $194,365, respectively |
DueToRelatedPartiesCurrent
|
$15.63M | USD | Point-in-time |
| Current maturities of long-term debt, net of unamortized discount of$17,857 and $2,061,783, respectively |
LongTermDebtCurrent
|
$5.19M | USD | Point-in-time |
| Current maturities of long-term debt, net of unamortized discount of$17,857 and $2,061,783, respectively |
LongTermDebtCurrent
|
$9.36M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.59M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$109.71K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$31.33M | USD | Point-in-time |
| Long-term debt - related party |
DueToRelatedPartiesCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Long-term debt - related party |
DueToRelatedPartiesCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Long-term debt, net of unamortized discount of $2,512 and $0, respectively |
LongTermDebtNoncurrent
|
$164.54K | USD | Point-in-time |
| Long-term debt, net of unamortized discount of $2,512 and $0, respectively |
LongTermDebtNoncurrent
|
$1.11M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$213.22K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$134.97K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$32.58M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$29.18M | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 2,500,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 2,500,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 300,000,000 shares authorized; 66,414,175 and 33,459,440 shares issued and outstanding,respectively |
CommonStockValue
|
$6.64K | USD | Point-in-time |
| Common stock, $0.0001 par value; 300,000,000 shares authorized; 66,414,175 and 33,459,440 shares issued and outstanding,respectively |
CommonStockValue
|
$3.35K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$29.99M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$64.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-39.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.57M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-9.11M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$2.41M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-7.52M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$31.59M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$23.47M | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Coal sales |
SalesRevenueNet
|
$10.03M | USD | Annual |
| Coal sales |
SalesRevenueNet
|
$13.86M | USD | Annual |
| Machine repair services |
TechnologyServicesRevenue
|
$32.32K | USD | Annual |
| Machine repair services |
TechnologyServicesRevenue
|
$42.18K | USD | Annual |
| Total revenue |
Revenues
|
$13.90M | USD | Annual |
| Total revenue |
Revenues
|
$10.07M | USD | Annual |
| Coal production costs |
ExplorationAndProductionCosts
|
$6.12M | USD | Annual |
| Coal production costs |
ExplorationAndProductionCosts
|
$13.36M | USD | Annual |
| Depreciation, depletion and accretion |
DepreciationDepletionAndAmortization
|
$2.16M | USD | Annual |
| Depreciation, depletion and accretion |
DepreciationDepletionAndAmortization
|
$1.93M | USD | Annual |
| Machine repair costs |
CostOfServicesMaintenanceCosts
|
$8.64K | USD | Annual |
| Machine repair costs |
CostOfServicesMaintenanceCosts
|
$16.64K | USD | Annual |
| Total cost of revenue |
CostOfServices
|
$8.06M | USD | Annual |
| Total cost of revenue |
CostOfServices
|
$15.53M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$2.01M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-1.64M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.68M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.73M | USD | Annual |
| Loss on write off of mineral rights and mining equipment |
AssetImpairmentCharges
|
$9.56K | USD | Annual |
| Loss on write off of mineral rights and mining equipment |
AssetImpairmentCharges
|
$552.48K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-7.27M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-8.32M | USD | Annual |
| Gain on derivative liabilities |
DerivativeInstrumentsGainRecognizedInIncome
|
$294.40K | USD | Annual |
| Gain on derivative liabilities |
DerivativeInstrumentsGainRecognizedInIncome
|
$1.48M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$179.00 | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$18.00 | USD | Annual |
| Interest expense |
InterestExpense
|
$13.34M | USD | Annual |
| Interest expense |
InterestExpense
|
$5.45M | USD | Annual |
| Gain on forgiveness of royalty liability |
DebtInstrumentDecreaseForgiveness
|
- | USD | Annual |
| Gain on forgiveness of royalty liability |
DebtInstrumentDecreaseForgiveness
|
$-440.92K | USD | Annual |
| Loss on extinguishment of debt |
ExtinguishmentOfDebtGainLossNetOfTax
|
$-3.71M | USD | Annual |
| Loss on extinguishment of debt |
ExtinguishmentOfDebtGainLossNetOfTax
|
$-3.73M | USD | Annual |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-15.14M | USD | Annual |
| Other expenses, net |
OtherNonoperatingIncomeExpense
|
$-8.87M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-16.15M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-23.46M | USD | Annual |
| Basic and Diluted Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-0.46 | USD | Annual |
| Basic and Diluted Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-0.62 | USD | Annual |
| Weighted Average Shares Outstanding Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.97M | shares | Annual |
| Weighted Average Shares Outstanding Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.78M | shares | Annual |
Cash Flow Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
ProfitLoss
|
$-23.46M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-16.15M | USD | Annual |
| Depreciation, depletion and accretion |
DepreciationDepletionAndAmortization
|
$2.16M | USD | Annual |
| Depreciation, depletion and accretion |
DepreciationDepletionAndAmortization
|
$1.93M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$9.57M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$2.39M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.69M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$540.26K | USD | Annual |
| Loss on write off of mineral rightsand mining equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$9.56K | USD | Annual |
| Loss on write off of mineral rightsand mining equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$552.48K | USD | Annual |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$454.69K | USD | Annual |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$623.15K | USD | Annual |
| Common stock issued for loan costs |
CommonStockIssuedForLoanCosts
|
- | USD | Annual |
| Common stock issued for loan costs |
CommonStockIssuedForLoanCosts
|
$104.64K | USD | Annual |
| Common stock issued for interest expense |
CommonStockIssuedForInterestExpense
|
- | USD | Annual |
| Common stock issued for interest expense |
CommonStockIssuedForInterestExpense
|
$280.01K | USD | Annual |
| Warrant expense |
AdjustmentOfWarrantsGrantedForServices
|
$2.20M | USD | Annual |
| Warrant expense |
AdjustmentOfWarrantsGrantedForServices
|
$130.00K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$1.08M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$270.09K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.73M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$3.71M | USD | Annual |
| Gain on derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-294.40K | USD | Annual |
| Gain on derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-1.48M | USD | Annual |
| Gain on forgiveness of royalty liability |
DebtInstrumentIncreaseDecreaseOtherNet
|
$-440.92K | USD | Annual |
| Gain on forgiveness of royalty liability |
DebtInstrumentIncreaseDecreaseOtherNet
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$334.99K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$456.91K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$136.04K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-91.60K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-18.29K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-76.70K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$269.60K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$351.19K | USD | Annual |
| Accounts payable - related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$189.55K | USD | Annual |
| Accounts payable - related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-123.12K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$500.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.27M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$967.46K | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.74M | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.51M | USD | Annual |
| Restricted cash placed in escrow accunt |
IncreaseDecreaseInRestrictedCash
|
$200.01K | USD | Annual |
| Restricted cash placed in escrow accunt |
IncreaseDecreaseInRestrictedCash
|
$-611.77K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$345.20K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.57M | USD | Annual |
| Capital expenditures for land and mineral properties |
PaymentsToAcquireRoyaltyInterestsInMiningProperties
|
$7.57M | USD | Annual |
| Capital expenditures for land and mineral properties |
PaymentsToAcquireRoyaltyInterestsInMiningProperties
|
$6.80M | USD | Annual |
| Deposits |
IncreaseDecreaseInDeposits
|
$-3.12K | USD | Annual |
| Deposits |
IncreaseDecreaseInDeposits
|
$-727.53K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.03M | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.57M | USD | Annual |
| Bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-180.73K | USD | Annual |
| Bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-426.29K | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$5.87M | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
$168.00 | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
$4.58K | USD | Annual |
| Payments on revolving credit |
RepaymentsOfLinesOfCredit
|
$34.50K | USD | Annual |
| Payments on revolving credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Proceeds from related party debt |
ProceedsFromRelatedPartyDebt
|
$1.61M | USD | Annual |
| Proceeds from related party debt |
ProceedsFromRelatedPartyDebt
|
$13.70M | USD | Annual |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$35.00K | USD | Annual |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$150.50K | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$7.90M | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$285.00K | USD | Annual |
| Payments on debt |
RepaymentsOfDebt
|
$1.65M | USD | Annual |
| Payments on debt |
RepaymentsOfDebt
|
$2.76M | USD | Annual |
| Principal payments on capital lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
$374.14K | USD | Annual |
| Principal payments on capital lease |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Cash paid for deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Cash paid for deferred financing costs |
PaymentsOfFinancingCosts
|
$44.85K | USD | Annual |
| Cash paid for debt conversion commissions |
FeesAndCommissionsOther
|
$85.86K | USD | Annual |
| Cash paid for debt conversion commissions |
FeesAndCommissionsOther
|
- | USD | Annual |
| Cash paid for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$745.55K | USD | Annual |
| Cash paid for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.54M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$16.34M | USD | Annual |
| Net Increase in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$32.53K | USD | Annual |
| Net Increase in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$20.34K | USD | Annual |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$44.66K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$65.00K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$97.53K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$44.66K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$65.00K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$97.53K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$391.94K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$255.96K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Equipment acquired through capital lease |
CapitalLeaseObligationsIncurred
|
$374.14K | USD | Annual |
| Equipment acquired through capital lease |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Debt discount due to common stock issued with debt |
DebtDiscountDueToCommonStockIssuedWithDebt
|
$3.44M | USD | Annual |
| Debt discount due to common stock issued with debt |
DebtDiscountDueToCommonStockIssuedWithDebt
|
$7.69M | USD | Annual |
| Accrued interest converted to debt |
AccruedInterestConvertedToDebt
|
- | USD | Annual |
| Accrued interest converted to debt |
AccruedInterestConvertedToDebt
|
$94.09K | USD | Annual |
| Accrued interest converted to convertible debt |
AccruedInterestConvertedToConvertibleDebt
|
- | USD | Annual |
| Accrued interest converted to convertible debt |
AccruedInterestConvertedToConvertibleDebt
|
$1.64M | USD | Annual |
| Derivative liability |
DerivativeLossOnDerivative
|
$827.53K | USD | Annual |
| Derivative liability |
DerivativeLossOnDerivative
|
- | USD | Annual |
| Common stock issued for repayment of debt and interest |
CommonStockIssuedForRepaymentOfDebtAndInterest
|
$17.14M | USD | Annual |
| Common stock issued for repayment of debt and interest |
CommonStockIssuedForRepaymentOfDebtAndInterest
|
$660.44K | USD | Annual |
| Revision of asset retirement obligation estimate |
AssetRetirementObligationPeriodIncreaseDecrease
|
$37.78K | USD | Annual |
| Revision of asset retirement obligation estimate |
AssetRetirementObligationPeriodIncreaseDecrease
|
- | USD | Annual |
| Accrued taxes converted to debt |
AccruedTaxesConvertedToDebt
|
$1.42M | USD | Annual |
| Accrued taxes converted to debt |
AccruedTaxesConvertedToDebt
|
- | USD | Annual |
| Warrants issued for debt issuance costs |
WarrantsIssuedForDebtIssuanceCosts
|
- | USD | Annual |
| Warrants issued for debt issuance costs |
WarrantsIssuedForDebtIssuanceCosts
|
$1.12M | USD | Annual |
| Warrants cancelled for common stock and resolution of associated derivative |
WarrantsCancelledForCommonStockAndResolutionOfAssociatedDerivative
|
$1.39M | USD | Annual |
| Warrants cancelled for common stock and resolution of associated derivative |
WarrantsCancelledForCommonStockAndResolutionOfAssociatedDerivative
|
- | USD | Annual |
| Debt issuance costs accrued |
IncreaseDecreaseInOtherAccruedLiabilities
|
$257.50K | USD | Annual |
| Debt issuance costs accrued |
IncreaseDecreaseInOtherAccruedLiabilities
|
$338.00K | USD | Annual |
| Common stock issued for property and equipment |
CommonStockIssuedForPropertyAndEquipment
|
- | USD | Annual |
| Common stock issued for property and equipment |
CommonStockIssuedForPropertyAndEquipment
|
$18.45K | USD | Annual |
| Resolution of derivative liability |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
- | USD | Annual |
| Resolution of derivative liability |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$744.03K | USD | Annual |
| Common shares issued for liabilities |
StockIssued1
|
- | USD | Annual |
| Common shares issued for liabilities |
StockIssued1
|
$299.00K | USD | Annual |
| Financed insurance premiums |
FinancedInsurancePremiums
|
$281.41K | USD | Annual |
| Financed insurance premiums |
FinancedInsurancePremiums
|
- | USD | Annual |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances, December 31, 2011 |
StockholdersEquity
|
$-9.11M | USD | Point-in-time |
| Balances, December 31, 2011 |
StockholdersEquity
|
$2.41M | USD | Point-in-time |
| Balances, December 31, 2011 |
StockholdersEquity
|
$-7.52M | USD | Point-in-time |
| Shares issued for services |
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
$658.15K | USD | Annual |
| Shares issued for services |
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
$454.69K | USD | Annual |
| Cancellation of shares issued for services |
CancellationOfSharesIssuedForServices
|
$-35.00K | USD | Annual |
| Shares issued for loan costs |
SharesIssuedForLoanCosts
|
$104.64K | USD | Annual |
| Shares issued for interest upon loan default |
SharesIssuedForInterestUponLoanDefault
|
$280.01K | USD | Annual |
| Shares issued with debt |
SharesIssuedWithDebt
|
$3.44M | USD | Annual |
| Shares issued with debt |
SharesIssuedWithDebt
|
$7.69M | USD | Annual |
| Warrants converted to common shares andresolution of associated derivative liability |
WarrantsConvertedToCommonSharesAndresolutionOfAssociatedDerivativeLiability
|
$1.39M | USD | Annual |
| Debt converted to common shares, net of commissions |
DebtConvertedToCommonSharesNetOfCommissions
|
$1.24M | USD | Annual |
| Shares issued for equipment |
SharesIssuedForEquipment
|
$18.45K | USD | Annual |
| Warrants exercised |
WarrantsExercised
|
$4.58K | USD | Annual |
| Warrants exercised |
WarrantsExercised
|
$168.00 | USD | Annual |
| Shares issued for liabilities |
SharesIssuedForLiabilities
|
$350.00K | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$270.09K | USD | Annual |
| Option expense |
StockOptionPlanExpense
|
$1.08M | USD | Annual |
| Warrant expense |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$520.00K | USD | Annual |
| Warrant expense |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.20M | USD | Annual |
| Warrants issued for debt issuance costs |
WarrantsIssuedForDebtIssuanceCosts
|
- | USD | Annual |
| Warrants issued for debt issuance costs |
WarrantsIssuedForDebtIssuanceCosts
|
$1.12M | USD | Annual |
| Beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$5.06M | USD | Annual |
| Initial recording of derivative liability |
InitialRecordingOfDerivativeLiability
|
$-827.53K | USD | Annual |
| Resolution of derivative liability |
ResolutionOfDerivativeLiability
|
$744.03K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-16.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-23.46M | USD | Annual |
| Balances, December 31, 2010 |
StockholdersEquity
|
$-9.11M | USD | Point-in-time |
| Balances, December 31, 2010 |
StockholdersEquity
|
$2.41M | USD | Point-in-time |
| Balances, December 31, 2010 |
StockholdersEquity
|
$-7.52M | USD | Point-in-time |
| Shares issued for cash, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$5.87M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.