10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001078782-12-002209 |
| Period End Date | 20120630 |
| Filing Date | 20120827 |
| Fiscal Year | 2012 |
| Fiscal Period | Q2 |
| XBRL Instance | awsr-20120630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$97.53K | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$7.38K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$74.47K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$9.96K | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsCurrentNet
|
- | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsCurrentNet
|
$1.90K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$207.83K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$473.22K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$582.61K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$289.68K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$807.27K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$441.63K | USD | Point-in-time |
| Long-term restricted cash |
RestrictedCashAndInvestmentsNoncurrent
|
$204.02K | USD | Point-in-time |
| Long-term restricted cash |
RestrictedCashAndInvestmentsNoncurrent
|
$204.04K | USD | Point-in-time |
| Property and equipment |
MachineryAndEquipmentGross
|
$15.08M | USD | Point-in-time |
| Property and equipment |
MachineryAndEquipmentGross
|
$14.17M | USD | Point-in-time |
| Land and mineral properties |
CapitalizedCostsProvedProperties
|
$11.68M | USD | Point-in-time |
| Land and mineral properties |
CapitalizedCostsProvedProperties
|
$26.42M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$25.85M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$41.50M | USD | Point-in-time |
| Less: accumulated depreciation and depletion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$-8.03M | USD | Point-in-time |
| Less: accumulated depreciation and depletion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$-11.50M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$17.82M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$30.00M | USD | Point-in-time |
| Total assets |
Assets
|
$31.59M | USD | Point-in-time |
| Total assets |
Assets
|
$18.76M | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$72.95K | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.35M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.90M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$398.39K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$445.75K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.62M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.86M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$500.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$500.00K | USD | Point-in-time |
| Short-term debt - related party |
DueToRelatedPartiesCurrent
|
$9.56M | USD | Point-in-time |
| Short-term debt - related party |
DueToRelatedPartiesCurrent
|
$8.14M | USD | Point-in-time |
| Current maturities of long-term debt, net of unamortized discount of $11,441 and $17,587, respectively |
LongTermDebtCurrent
|
$4.63M | USD | Point-in-time |
| Current maturities of long-term debt, net of unamortized discount of $11,441 and $17,587, respectively |
LongTermDebtCurrent
|
$5.19M | USD | Point-in-time |
| Short-term convertible debt-related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$7.49M | USD | Point-in-time |
| Short-term convertible debt-related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$7.49M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$109.71K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$72.17K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$32.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.80M | USD | Point-in-time |
| Long term debt net of unamortized discount of $0 and $2,512, respectively |
LongTermDebtNoncurrent
|
$164.54K | USD | Point-in-time |
| Long term debt net of unamortized discount of $0 and $2,512, respectively |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligation
|
$223.88K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligation
|
$213.22K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$32.76M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$29.18M | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 2,500,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 2,500,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 300,000,000 shares authorized; 68,488,691 and 66,414,175 shares issued and outstanding, respectively |
CommonStockValue
|
$6.85K | USD | Point-in-time |
| Common stock, $0.0001 par value; 300,000,000 shares authorized; 68,488,691 and 66,414,175 shares issued and outstanding, respectively |
CommonStockValue
|
$6.64K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$65.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$64.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.57M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-79.43M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$2.41M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-14.00M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$31.59M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$18.76M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Coal sales |
SalesRevenueNet
|
$8.07M | USD | 2 Qtrs |
| Coal sales |
SalesRevenueNet
|
$4.01M | USD | 1 Quarter |
| Coal sales |
SalesRevenueNet
|
$7.47M | USD | 2 Qtrs |
| Coal sales |
SalesRevenueNet
|
$4.04M | USD | 1 Quarter |
| Machine repair services |
TechnologyServicesRevenue
|
$35.01K | USD | 2 Qtrs |
| Machine repair services |
TechnologyServicesRevenue
|
$2.75K | USD | 1 Quarter |
| Machine repair services |
TechnologyServicesRevenue
|
$2.78K | USD | 1 Quarter |
| Machine repair services |
TechnologyServicesRevenue
|
$25.46K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$8.11M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$4.04M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$4.01M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$7.49M | USD | 2 Qtrs |
| Coal production costs |
ExplorationAndProductionCosts
|
$3.47M | USD | 1 Quarter |
| Coal production costs |
ExplorationAndProductionCosts
|
$5.89M | USD | 2 Qtrs |
| Coal production costs |
ExplorationAndProductionCosts
|
$4.03M | USD | 1 Quarter |
| Coal production costs |
ExplorationAndProductionCosts
|
$8.85M | USD | 2 Qtrs |
| Depreciation, depletion and accretion |
DepreciationDepletionAndAmortization
|
$513.55K | USD | 1 Quarter |
| Depreciation, depletion and accretion |
DepreciationDepletionAndAmortization
|
$551.18K | USD | 1 Quarter |
| Depreciation, depletion and accretion |
DepreciationDepletionAndAmortization
|
$1.12M | USD | 2 Qtrs |
| Depreciation, depletion and accretion |
DepreciationDepletionAndAmortization
|
$979.81K | USD | 2 Qtrs |
| Machine repair costs |
CostOfServicesMaintenanceCosts
|
$6.45K | USD | 2 Qtrs |
| Machine repair costs |
CostOfServicesMaintenanceCosts
|
- | USD | 1 Quarter |
| Machine repair costs |
CostOfServicesMaintenanceCosts
|
$-354.00 | USD | 1 Quarter |
| Machine repair costs |
CostOfServicesMaintenanceCosts
|
- | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$4.02M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$9.97M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$6.87M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$4.54M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-10.06K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$621.49K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-501.59K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-1.87M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.53M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.57M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.10M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.04M | USD | 1 Quarter |
| Loss on abandonment of mineral property |
LossOnAbandonmentOfMineralProperty
|
$11.63M | USD | 2 Qtrs |
| Loss on abandonment of mineral property |
LossOnAbandonmentOfMineralProperty
|
$11.63M | USD | 1 Quarter |
| Loss on abandonment of mineral property |
LossOnAbandonmentOfMineralProperty
|
- | USD | 2 Qtrs |
| Loss on abandonment of mineral property |
LossOnAbandonmentOfMineralProperty
|
- | USD | 1 Quarter |
| Gain on settlement of property tax |
NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims
|
$-183.36K | USD | 2 Qtrs |
| Gain on settlement of property tax |
NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims
|
- | USD | 2 Qtrs |
| Gain on settlement of property tax |
NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims
|
- | USD | 1 Quarter |
| Gain on settlement of property tax |
NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims
|
- | USD | 1 Quarter |
| Net operating expense |
OperatingExpenses
|
$13.98M | USD | 2 Qtrs |
| Net operating expense |
OperatingExpenses
|
$13.20M | USD | 1 Quarter |
| Net operating expense |
OperatingExpenses
|
$2.04M | USD | 1 Quarter |
| Net operating expense |
OperatingExpenses
|
$4.10M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-13.70M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-15.84M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.48M | USD | 2 Qtrs |
| Gain on derivative liabilities |
DerivativeInstrumentsGainRecognizedInIncome
|
$33.69K | USD | 1 Quarter |
| Gain on derivative liabilities |
DerivativeInstrumentsGainRecognizedInIncome
|
$779.41K | USD | 2 Qtrs |
| Gain on derivative liabilities |
DerivativeInstrumentsGainRecognizedInIncome
|
$37.55K | USD | 2 Qtrs |
| Gain on derivative liabilities |
DerivativeInstrumentsGainRecognizedInIncome
|
$349.37K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$501.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$502.00 | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$27.06K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$131.99K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$-1.87M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-1.19M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$-6.84M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$-499.81K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-812.43K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-246.07K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-1.02M | USD | 2 Qtrs |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-1.77M | USD | 1 Quarter |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-6.87M | USD | 2 Qtrs |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-439.06K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-3.82M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-10.35M | USD | 2 Qtrs |
| Net Loss |
ProfitLoss
|
$-16.86M | USD | 2 Qtrs |
| Net Loss |
ProfitLoss
|
$-14.14M | USD | 1 Quarter |
| Basic and Diluted Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-0.09 | USD | 1 Quarter |
| Basic and Diluted Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-0.25 | USD | 2 Qtrs |
| Basic and Diluted Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-0.21 | USD | 1 Quarter |
| Basic and Diluted Loss Per Share |
EarningsPerShareBasicAndDiluted
|
$-0.26 | USD | 2 Qtrs |
| Weighted Average Shares Outstanding Basic and Diluted |
WeightedAverageSharesOutstandingBasicAndDiluted
|
68.44M | shares | 1 Quarter |
| Weighted Average Shares Outstanding Basic and Diluted |
WeightedAverageSharesOutstandingBasicAndDiluted
|
44.43M | shares | 1 Quarter |
| Weighted Average Shares Outstanding Basic and Diluted |
WeightedAverageSharesOutstandingBasicAndDiluted
|
39.57M | shares | 2 Qtrs |
| Weighted Average Shares Outstanding Basic and Diluted |
WeightedAverageSharesOutstandingBasicAndDiluted
|
67.77M | shares | 2 Qtrs |
Cash Flow Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss. |
NetIncomeLoss
|
$-10.35M | USD | 2 Qtrs |
| Net loss. |
NetIncomeLoss
|
$-16.86M | USD | 2 Qtrs |
| Depreciation and depletion |
DepreciationAndAmortization
|
$1.12M | USD | 2 Qtrs |
| Depreciation and depletion |
DepreciationAndAmortization
|
$979.81K | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$333.92K | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$4.51M | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.90K | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.27M | USD | 2 Qtrs |
| Gain on settlement of property tax. |
GainOnSettlementOfPropertyTax
|
- | USD | 2 Qtrs |
| Gain on settlement of property tax. |
GainOnSettlementOfPropertyTax
|
$-183.36K | USD | 2 Qtrs |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$14.38K | USD | 2 Qtrs |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$303.71K | USD | 2 Qtrs |
| Warrant expense |
AdjustmentOfWarrantsGrantedForServices
|
- | USD | 2 Qtrs |
| Warrant expense |
AdjustmentOfWarrantsGrantedForServices
|
$130.00K | USD | 2 Qtrs |
| Option expense |
StockOptionPlanExpense
|
- | USD | 2 Qtrs |
| Option expense |
StockOptionPlanExpense
|
$270.09K | USD | 2 Qtrs |
| Loss on debt extinguishment |
ExtinguishmentOfDebtGainLossNetOfTax
|
$812.43K | USD | 2 Qtrs |
| Loss on debt extinguishment |
ExtinguishmentOfDebtGainLossNetOfTax
|
- | USD | 2 Qtrs |
| Loss on abandonment of mineral property. |
LossOnAbandonmentMineralProperty
|
$11.63M | USD | 2 Qtrs |
| Loss on abandonment of mineral property. |
LossOnAbandonmentMineralProperty
|
- | USD | 2 Qtrs |
| Gain on derivative liabilities. |
UnrealizedGainLossOnDerivatives
|
$-779.41K | USD | 2 Qtrs |
| Gain on derivative liabilities. |
UnrealizedGainLossOnDerivatives
|
$-37.55K | USD | 2 Qtrs |
| Accounts receivable. |
IncreaseDecreaseInAccountsReceivable
|
$-209.25K | USD | 2 Qtrs |
| Accounts receivable. |
IncreaseDecreaseInAccountsReceivable
|
$-64.51K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$125.88K | USD | 2 Qtrs |
| Prepaid expenses. |
IncreaseDecreaseInPrepaidExpense
|
$265.39K | USD | 2 Qtrs |
| Prepaid expenses. |
IncreaseDecreaseInPrepaidExpense
|
$-181.40K | USD | 2 Qtrs |
| Accounts payable. |
IncreaseDecreaseInAccountsPayable
|
$1.55M | USD | 2 Qtrs |
| Accounts payable. |
IncreaseDecreaseInAccountsPayable
|
$918.65K | USD | 2 Qtrs |
| Accounts payable-related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-37.62K | USD | 2 Qtrs |
| Accounts payable-related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$47.36K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.54M | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.45M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-646.20K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-793.02K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-518.78K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-2.44M | USD | 2 Qtrs |
| Capital expenditures for land and mineral properties |
PaymentsToAcquireMiningAssets
|
$-4.32M | USD | 2 Qtrs |
| Capital expenditures for land and mineral properties |
PaymentsToAcquireMiningAssets
|
$-48.62K | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | 2 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-17.00 | USD | 2 Qtrs |
| Deposits. |
IncreaseDecreaseInDeposits
|
$-122.69K | USD | 2 Qtrs |
| Deposits. |
IncreaseDecreaseInDeposits
|
$365.64K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.88M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-201.77K | USD | 2 Qtrs |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$3.84M | USD | 2 Qtrs |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 2 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
$168.00 | USD | 2 Qtrs |
| Bank overdraft (replenish bank overdraft) |
ProceedsFromRepaymentsOfBankOverdrafts
|
$72.95K | USD | 2 Qtrs |
| Bank overdraft (replenish bank overdraft) |
ProceedsFromRepaymentsOfBankOverdrafts
|
$57.96K | USD | 2 Qtrs |
| Payment for deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | 2 Qtrs |
| Payment for deferred financing costs |
PaymentsOfFinancingCosts
|
$-44.85K | USD | 2 Qtrs |
| Proceeds from related party debt and common stock |
ProceedsFromRelatedPartyDebt
|
$184.38K | USD | 2 Qtrs |
| Proceeds from related party debt and common stock |
ProceedsFromRelatedPartyDebt
|
$1.42M | USD | 2 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$-5.00K | USD | 2 Qtrs |
| Proceeds from convertible debt |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from convertible debt |
ProceedsFromConvertibleDebt
|
$3.93M | USD | 2 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$1.21M | USD | 2 Qtrs |
| Proceeds from debt |
ProceedsFromIssuanceOfDebt
|
$210.14K | USD | 2 Qtrs |
| Payments on debt |
RepaymentsOfDebt
|
$-1.47M | USD | 2 Qtrs |
| Payments on debt |
RepaymentsOfDebt
|
$-944.81K | USD | 2 Qtrs |
| Payments made on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$-89.49K | USD | 2 Qtrs |
| Payments made on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.61M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$757.82K | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-90.15K | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-63.43K | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.38K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.57K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$97.53K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$65.00K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$7.38K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.57K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$97.53K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$65.00K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$188.05K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaid
|
$137.64K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Equipment acquired through capital lease |
CapitalLeaseObligationsIncurred
|
$180.30K | USD | 2 Qtrs |
| Equipment acquired through capital lease |
CapitalLeaseObligationsIncurred
|
- | USD | 2 Qtrs |
| Equipment acquired through issuance of accounts payable |
EquipmentAcquiredThroughIssuanceOfAccountsPayable
|
- | USD | 2 Qtrs |
| Equipment acquired through issuance of accounts payable |
EquipmentAcquiredThroughIssuanceOfAccountsPayable
|
$168.84K | USD | 2 Qtrs |
| Debt and interest converted to common shares |
ConversionOfStockAmountConverted1
|
$5.56M | USD | 2 Qtrs |
| Debt and interest converted to common shares |
ConversionOfStockAmountConverted1
|
- | USD | 2 Qtrs |
| Accrued interest converted to convertible debt |
AccruedInterestConvertedToConvertibleDebt
|
$2.13M | USD | 2 Qtrs |
| Accrued interest converted to convertible debt |
AccruedInterestConvertedToConvertibleDebt
|
- | USD | 2 Qtrs |
| Debt discount due to beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | 2 Qtrs |
| Debt discount due to beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$6.51M | USD | 2 Qtrs |
| Warrants issued for debt issuance costs |
WarrantsIssuedForDebtIssuanceCosts
|
$1.12M | USD | 2 Qtrs |
| Warrants issued for debt issuance costs |
WarrantsIssuedForDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Debt financing costs accrued |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 2 Qtrs |
| Debt financing costs accrued |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$257.50K | USD | 2 Qtrs |
| Common shares issued for settlement of accrued liabilities |
CommonSharesIssuedForSettlementOfAccruedLiabilities
|
$109.89K | USD | 2 Qtrs |
| Common shares issued for settlement of accrued liabilities |
CommonSharesIssuedForSettlementOfAccruedLiabilities
|
$299.00K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.