10-KT Filing
Filing Information
| Form Type | 10-KT |
| Accession Number | 0001079974-16-001044 |
| Period End Date | 20151231 |
| Filing Date | 20160315 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | amhi-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$825.62K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$374.71K | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.88M | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$4.87M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.98M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.94M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Investments |
Investments
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Investments |
Investments
|
$82.91K | USD | Point-in-time |
| Investments |
Investments
|
$340.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$184.37K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$343.81K | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$125.86K | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
9.99M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
11.87M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.44M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
6.60M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.18M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.33M | USD | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
9.99M | shares | Point-in-time |
| Fixed assets - net |
AssetsNet
|
$-73.07K | USD | Point-in-time |
| Fixed assets - net |
AssetsNet
|
$-29.91K | USD | Point-in-time |
| Fixed assets - net |
AssetsNet
|
$-3.08K | USD | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
6.60M | shares | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
11.87M | shares | Point-in-time |
| Intangible assets - net |
FiniteLivedIntangibleAssetsNet
|
$100.00K | USD | Point-in-time |
| Intangible assets - net |
FiniteLivedIntangibleAssetsNet
|
$3.11M | USD | Point-in-time |
| Intangible assets - net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Acquired goodwill |
Goodwill
|
- | USD | Point-in-time |
| Acquired goodwill |
Goodwill
|
- | USD | Point-in-time |
| Acquired goodwill |
Goodwill
|
$-3.47M | USD | Point-in-time |
| Total other assets |
TotalOtherAssets
|
$129.91K | USD | Point-in-time |
| Total other assets |
TotalOtherAssets
|
$3.08K | USD | Point-in-time |
| Total other assets |
TotalOtherAssets
|
$6.66M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.44M | USD | Point-in-time |
| Total Assets |
Assets
|
$13.83M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.46M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.92M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$213.56K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$566.01K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Consideration payable |
CededPremiumsPayable
|
$3.65M | USD | Point-in-time |
| Consideration payable |
CededPremiumsPayable
|
- | USD | Point-in-time |
| Consideration payable |
CededPremiumsPayable
|
- | USD | Point-in-time |
| Short term notes |
ShorttermDebtFairValue
|
$1.24M | USD | Point-in-time |
| Short term notes |
ShorttermDebtFairValue
|
- | USD | Point-in-time |
| Short term notes |
ShorttermDebtFairValue
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.02M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.49M | USD | Point-in-time |
| Convertible notes |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes |
ConvertibleLongTermNotesPayable
|
$5.00M | USD | Point-in-time |
| Total current and long-term liabilities |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
|
$3.49M | USD | Point-in-time |
| Total current and long-term liabilities |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
|
$13.58M | USD | Point-in-time |
| Total current and long-term liabilities |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
|
$3.02M | USD | Point-in-time |
| Preferred shares, $.01 par value, 1,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares, $.01 par value, 1,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares, $.01 par value, 1,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 100,000,000 shares authorized, 6,597,331, 9,992,828 and 11,874,361 issued and outstanding as of March 31, 2014 and 2015 and December 31, 2015, respectively |
CommonStockValue
|
$118.74K | USD | Point-in-time |
| Common stock, $0.01 par value; 100,000,000 shares authorized, 6,597,331, 9,992,828 and 11,874,361 issued and outstanding as of March 31, 2014 and 2015 and December 31, 2015, respectively |
CommonStockValue
|
$65.97K | USD | Point-in-time |
| Common stock, $0.01 par value; 100,000,000 shares authorized, 6,597,331, 9,992,828 and 11,874,361 issued and outstanding as of March 31, 2014 and 2015 and December 31, 2015, respectively |
CommonStockValue
|
$99.93K | USD | Point-in-time |
| Additional paid-In capital |
AdditionalPaidInCapitalCommonStock
|
$35.07K | USD | Point-in-time |
| Additional paid-In capital |
AdditionalPaidInCapitalCommonStock
|
$-55.97K | USD | Point-in-time |
| Additional paid-In capital |
AdditionalPaidInCapitalCommonStock
|
$1.19M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$414.56K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-1.05M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$837.86K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$424.56K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$258.53K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$972.86K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$13.83M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$4.46M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$3.44M | USD | Point-in-time |
Income Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenue |
SalesRevenueNet
|
$6.14M | USD | Annual |
| Net revenue |
SalesRevenueNet
|
$15.98M | USD | 3 Qtrs |
| Net revenue |
SalesRevenueNet
|
$16.80M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$5.23M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$10.23M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$15.11M | USD | Annual |
| Gross profit |
GrossProfit
|
$911.04K | USD | Annual |
| Gross profit |
GrossProfit
|
$5.75M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.69M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$119.85K | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$193.04K | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$102.74K | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$89.78K | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$5.69M | USD | 3 Qtrs |
| General and administration |
GeneralAndAdministrativeExpense
|
$912.51K | USD | Annual |
| Nonrecurring expenditures |
PaymentsForMergerRelatedCosts
|
- | USD | Annual |
| Nonrecurring expenditures |
PaymentsForMergerRelatedCosts
|
- | USD | Annual |
| Nonrecurring expenditures |
PaymentsForMergerRelatedCosts
|
$-1.66M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$33.37K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$116.00 | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$157.94K | USD | 3 Qtrs |
| Operating expenses |
OperatingExpenses
|
$7.62M | USD | 3 Qtrs |
| Operating expenses |
OperatingExpenses
|
$282.94K | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$1.05M | USD | Annual |
| Operating income (loss): |
OperatingIncomeLoss
|
$641.36K | USD | Annual |
| Operating income (loss): |
OperatingIncomeLoss
|
$628.11K | USD | Annual |
| Operating income (loss): |
OperatingIncomeLoss
|
$-1.87M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$238.47K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | Annual |
| Interest income/other income |
InterestIncomeExpenseNet
|
$15.00 | USD | Annual |
| Interest income/other income |
InterestIncomeExpenseNet
|
- | USD | Annual |
| Interest income/other income |
InterestIncomeExpenseNet
|
$89.92K | USD | 3 Qtrs |
| Income before income taxes |
OtherComprehensiveIncomeLossBeforeTax
|
$628.12K | USD | Annual |
| Income before income taxes |
OtherComprehensiveIncomeLossBeforeTax
|
$-2.02M | USD | 3 Qtrs |
| Income before income taxes |
OtherComprehensiveIncomeLossBeforeTax
|
$641.36K | USD | Annual |
| Tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$213.56K | USD | Annual |
| Tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$218.06K | USD | Annual |
| Tax benefit (provision) |
IncomeTaxExpenseBenefit
|
$-128.46K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.89M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-423.30K | USD | Annual |
| Net income (loss) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-414.56K | USD | Annual |
| Net and comprehensive income (loss) for the period |
NetIncomeLoss
|
$-1.89M | USD | 3 Qtrs |
| Net and comprehensive income (loss) for the period |
NetIncomeLoss
|
$414.56K | USD | Annual |
| Net and comprehensive income (loss) for the period |
NetIncomeLoss
|
$414.56K | USD | 1 Quarter |
| Net and comprehensive income (loss) for the period |
NetIncomeLoss
|
$423.30K | USD | Annual |
| Basic income (loss) per share |
EarningsPerShareBasic
|
$-0.17 | USD | 3 Qtrs |
| Basic income (loss) per share |
EarningsPerShareBasic
|
$4.27 | USD | Annual |
| Basic income (loss) per share |
EarningsPerShareBasic
|
$6.33 | USD | Annual |
| Diluted income (loss) per share |
EarningsPerShareDiluted
|
$6.33 | USD | Annual |
| Diluted income (loss) per share |
EarningsPerShareDiluted
|
$4.27 | USD | Annual |
| Diluted income (loss) per share |
EarningsPerShareDiluted
|
$-0.16 | USD | 3 Qtrs |
| Basic weighted average number of shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
99,225.00 | shares | Annual |
| Basic weighted average number of shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
65,509.00 | shares | Annual |
| Basic weighted average number of shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.04M | shares | 3 Qtrs |
| Diluted weighted average number of shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.87M | shares | 3 Qtrs |
| Diluted weighted average number of shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
65,509.00 | shares | Annual |
| Diluted weighted average number of shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
99,225.00 | shares | Annual |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$-1.89M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$414.56K | USD | Annual |
| Net income |
NetIncomeLoss
|
$414.56K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$423.30K | USD | Annual |
| Depreciation |
Depreciation
|
$116.00 | USD | Annual |
| Depreciation |
Depreciation
|
$157.94K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$33.37K | USD | Annual |
| Provision for doubtful debts/ (written back), net |
PremiumsReceivableAllowanceForDoubtfulAccountsRecoveries
|
- | USD | Annual |
| Provision for doubtful debts/ (written back), net |
PremiumsReceivableAllowanceForDoubtfulAccountsRecoveries
|
- | USD | Annual |
| Provision for doubtful debts/ (written back), net |
PremiumsReceivableAllowanceForDoubtfulAccountsRecoveries
|
$410.71K | USD | 3 Qtrs |
| Stock, option, RSU and warrant expense |
StockOptionPlanExpense
|
- | USD | Annual |
| Stock, option, RSU and warrant expense |
StockOptionPlanExpense
|
- | USD | Annual |
| Stock, option, RSU and warrant expense |
StockOptionPlanExpense
|
$141.91K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-44.28K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-2.94M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-2.30M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-54.76K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-168.74K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-125.86K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$-3.75K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
- | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$133.78K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.80M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-21.46K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$146.79K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
- | USD | 3 Qtrs |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$213.56K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$191.66K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$826.11K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.67M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$367.91K | USD | Annual |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$-35.19K | USD | Annual |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$-61.35K | USD | 3 Qtrs |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$-3.20K | USD | Annual |
| Payment towards capital expenditure (inclusive of intangibles) |
IncreaseDecreaseInIntangibleAssetsCurrent
|
- | USD | Annual |
| Payment towards capital expenditure (inclusive of intangibles) |
IncreaseDecreaseInIntangibleAssetsCurrent
|
$1.62M | USD | 3 Qtrs |
| Payment towards capital expenditure (inclusive of intangibles) |
IncreaseDecreaseInIntangibleAssetsCurrent
|
$125.00K | USD | Annual |
| Investments |
IncreaseDecreaseInRestrictedCashAndInvestments
|
$-174.18K | USD | 3 Qtrs |
| Investments |
IncreaseDecreaseInRestrictedCashAndInvestments
|
- | USD | Annual |
| Investments |
IncreaseDecreaseInRestrictedCashAndInvestments
|
$340.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.51M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.20K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-500.19K | USD | Annual |
| Proceeds from loan funds |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from loan funds |
ProceedsFromConvertibleDebt
|
$6.24M | USD | 3 Qtrs |
| Proceeds from loan funds |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Additional stock issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$-125.00K | USD | Annual |
| Additional stock issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | 3 Qtrs |
| Additional stock issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$-10.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$125.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.24M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.00K | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.05M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$450.92K | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$374.71K | USD | Annual |
| Cash and cash equivalents as at beginning of the year |
Cash
|
$374.71K | USD | Point-in-time |
| Cash and cash equivalents as at beginning of the year |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents as at beginning of the year |
Cash
|
$1.88M | USD | Point-in-time |
| Cash and cash equivalents as at beginning of the year |
Cash
|
$825.62K | USD | Point-in-time |
| Cash at the end of the year |
Cash
|
$374.71K | USD | Point-in-time |
| Cash at the end of the year |
Cash
|
- | USD | Point-in-time |
| Cash at the end of the year |
Cash
|
$1.88M | USD | Point-in-time |
| Cash at the end of the year |
Cash
|
$825.62K | USD | Point-in-time |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Begnning Balance, Amount |
StockholdersEquity
|
$424.56K | USD | Point-in-time |
| Begnning Balance, Amount |
StockholdersEquity
|
$258.53K | USD | Point-in-time |
| Begnning Balance, Amount |
StockholdersEquity
|
$972.86K | USD | Point-in-time |
| Issuance of capital for services - amount |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$125.00K | USD | Annual |
| Issuance of capital for board services -amount |
IssuanceOfCapitalForBoardServicesValue
|
$2.04K | USD | 3 Qtrs |
| Recapitalization - amount |
AdjustmentsToAdditionalPaidInCapitalStockSplit
|
$-22.64K | USD | 3 Qtrs |
| Issuance of shares for acquisition - amount |
BusinessCombinationConsiderationTransferred1
|
$1.00M | USD | 3 Qtrs |
| Stock, Option, RSU and Warrant Expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$141.91K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-1.89M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$414.56K | USD | Annual |
| Net income |
NetIncomeLoss
|
$414.56K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$423.30K | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$424.56K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$258.53K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$972.86K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.