◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

ZIFF DAVIS, INC. CIK: 1084048 FY 2020
Filing Information
Form Type 10-K
Accession Number 0001084048-21-000012
Period End Date 20201231
Filing Date 20210301
Fiscal Year 2020
Fiscal Period FY
XBRL Instance jcom-20201231_htm.xml
Balance Sheet 87 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $16.02M USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $12.70M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $575.62M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $242.65M USD Point-in-time
Short-term investments ShortTermInvestments $663.00K USD Point-in-time
Short-term investments ShortTermInvestments - USD Point-in-time
Accounts receivable, net of allowances of $16,018 and $12,701, respectively AccountsReceivableNetCurrent $261.93M USD Point-in-time
Accounts receivable, net of allowances of $16,018 and $12,701, respectively AccountsReceivableNetCurrent $325.62M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $53.91M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $49.35M USD Point-in-time
Common stock, par value (in usd per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Total current assets AssetsCurrent $622.84M USD Point-in-time
Total current assets AssetsCurrent $886.89M USD Point-in-time
Common stock, par value (in usd per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 95.00M shares Point-in-time
Long-term investments LongTermInvestments $100.08M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 95.00M shares Point-in-time
Long-term investments LongTermInvestments $97.50M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 44.35M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $156.58M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $127.82M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 47.65M shares Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $125.82M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 44.35M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 47.65M shares Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $105.84M USD Point-in-time
Trade names, net TradenamesNet $187.90M USD Point-in-time
Trade names, net TradenamesNet $138.03M USD Point-in-time
Customer relationships, net CustomerRelationshipsNet $377.19M USD Point-in-time
Customer relationships, net CustomerRelationshipsNet $238.50M USD Point-in-time
Goodwill Goodwill $1.87B USD Point-in-time
Goodwill Goodwill $1.38B USD Point-in-time
Goodwill Goodwill $1.63B USD Point-in-time
Other purchased intangibles, net OtherIntangibleAssetsNet $176.47M USD Point-in-time
Other purchased intangibles, net OtherIntangibleAssetsNet $180.02M USD Point-in-time
Deferred income taxes, noncurrent DeferredIncomeTaxAssetsNetNoncurrent $56.55M USD Point-in-time
Deferred income taxes, noncurrent DeferredIncomeTaxAssetsNetNoncurrent $59.98M USD Point-in-time
Other assets OtherAssetsNoncurrent $17.03M USD Point-in-time
Other assets OtherAssetsNoncurrent $15.68M USD Point-in-time
TOTAL ASSETS Assets $3.51B USD Point-in-time
TOTAL ASSETS Assets $3.67B USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $238.06M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $230.65M USD Point-in-time
Income taxes payable, current TaxesPayableCurrent $31.75M USD Point-in-time
Income taxes payable, current TaxesPayableCurrent $17.76M USD Point-in-time
Deferred revenue, current DeferredRevenueCurrent $162.85M USD Point-in-time
Deferred revenue, current DeferredRevenueCurrent $190.64M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $32.21M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $26.93M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $385.53M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $396.80M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.97M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $497.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $833.10M USD Point-in-time
Total current liabilities LiabilitiesCurrent $882.56M USD Point-in-time
Total long-term debt, less current portion LongTermDebtNoncurrent $1.18B USD Point-in-time
Total long-term debt, less current portion LongTermDebtNoncurrent $1.06B USD Point-in-time
Deferred revenue, noncurrent DeferredRevenueNoncurrent $14.44M USD Point-in-time
Deferred revenue, noncurrent DeferredRevenueNoncurrent $12.74M USD Point-in-time
Operating lease liabilities, noncurrent OperatingLeaseLiabilityNoncurrent $104.07M USD Point-in-time
Operating lease liabilities, noncurrent OperatingLeaseLiabilityNoncurrent $99.18M USD Point-in-time
Income taxes payable, noncurrent AccruedIncomeTaxesNoncurrent $11.68M USD Point-in-time
Income taxes payable, noncurrent AccruedIncomeTaxesNoncurrent $11.68M USD Point-in-time
Liability for uncertain tax positions LiabilityForUncertainTaxPositionsNoncurrent $52.45M USD Point-in-time
Liability for uncertain tax positions LiabilityForUncertainTaxPositionsNoncurrent $57.08M USD Point-in-time
Deferred income taxes, noncurrent DeferredIncomeTaxLiabilitiesNetNoncurrent $107.45M USD Point-in-time
Deferred income taxes, noncurrent DeferredIncomeTaxLiabilitiesNetNoncurrent $162.70M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $10.23M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $44.46M USD Point-in-time
TOTAL LIABILITIES Liabilities $2.45B USD Point-in-time
TOTAL LIABILITIES Liabilities $2.19B USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.01 par value. Authorized 95,000,000 at December 31, 2020 and 2019; total issued and outstanding 44,346,630 and 47,654,929 shares at December 31, 2020 and 2019, respectively. CommonStockValue $443.00K USD Point-in-time
Common stock, $0.01 par value. Authorized 95,000,000 at December 31, 2020 and 2019; total issued and outstanding 44,346,630 and 47,654,929 shares at December 31, 2020 and 2019, respectively. CommonStockValue $476.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $456.27M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $465.65M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $891.53M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $809.11M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-46.46M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-54.81M USD Point-in-time
TOTAL STOCKHOLDERS EQUITY StockholdersEquity $1.31B USD Point-in-time
TOTAL STOCKHOLDERS EQUITY StockholdersEquity $1.04B USD Point-in-time
TOTAL STOCKHOLDERS EQUITY StockholdersEquity $1.02B USD Point-in-time
TOTAL STOCKHOLDERS EQUITY StockholdersEquity $1.21B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $3.67B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $3.51B USD Point-in-time
Income Statement 123 line items
Line Item Tag Value Unit Period
Total revenues Revenues $1.37B USD Annual
Total revenues Revenues $1.21B USD Annual
Total revenues Revenues $299.89M USD 1 Quarter
Total revenues Revenues $469.24M USD 1 Quarter
Total revenues Revenues $356.98M USD 1 Quarter
Total revenues Revenues $1.49B USD Annual
Total revenues Revenues $330.98M USD 1 Quarter
Total revenues Revenues $332.39M USD 1 Quarter
Total revenues Revenues $344.14M USD 1 Quarter
Total revenues Revenues $405.59M USD 1 Quarter
Total revenues Revenues $322.43M USD 1 Quarter
Cost of revenues CostOfRevenue $237.32M USD Annual
Cost of revenues CostOfRevenue $201.07M USD Annual
Cost of revenues CostOfRevenue $231.78M USD Annual
Gross profit GrossProfit $1.26B USD Annual
Gross profit GrossProfit $262.17M USD 1 Quarter
Gross profit GrossProfit $1.01B USD Annual
Gross profit GrossProfit $341.26M USD 1 Quarter
Gross profit GrossProfit $273.26M USD 1 Quarter
Gross profit GrossProfit $1.13B USD Annual
Gross profit GrossProfit $274.18M USD 1 Quarter
Gross profit GrossProfit $248.88M USD 1 Quarter
Gross profit GrossProfit $301.15M USD 1 Quarter
Gross profit GrossProfit $282.43M USD 1 Quarter
Gross profit GrossProfit $409.21M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $413.47M USD Annual
Sales and marketing SellingAndMarketingExpense $338.30M USD Annual
Sales and marketing SellingAndMarketingExpense $379.18M USD Annual
Research, development and engineering ResearchAndDevelopmentExpense $48.37M USD Annual
Research, development and engineering ResearchAndDevelopmentExpense $64.30M USD Annual
Research, development and engineering ResearchAndDevelopmentExpense $54.40M USD Annual
General and administrative GeneralAndAdministrativeExpense $424.07M USD Annual
General and administrative GeneralAndAdministrativeExpense $445.43M USD Annual
General and administrative GeneralAndAdministrativeExpense $375.27M USD Annual
Total operating expenses OperatingExpenses $761.94M USD Annual
Total operating expenses OperatingExpenses $857.65M USD Annual
Total operating expenses OperatingExpenses $923.20M USD Annual
Income from operations OperatingIncomeLoss $334.61M USD Annual
Income from operations OperatingIncomeLoss $277.08M USD Annual
Income from operations OperatingIncomeLoss $244.28M USD Annual
Interest expense, net InterestIncomeExpenseNet $-61.99M USD Annual
Interest expense, net InterestIncomeExpenseNet $-69.55M USD Annual
Interest expense, net InterestIncomeExpenseNet $-131.97M USD Annual
Gain on sale of businesses GainLossOnSaleOfBusiness - USD Annual
Gain on sale of businesses GainLossOnSaleOfBusiness $17.12M USD Annual
Gain on sale of businesses GainLossOnSaleOfBusiness - USD Annual
Loss on investments, net GainLossOnInvestments $-4.40M USD 1 Quarter
Loss on investments, net GainLossOnInvestments $-73.00K USD Annual
Loss on investments, net GainLossOnInvestments $-20.99M USD Annual
Loss on investments, net GainLossOnInvestments $-4.21M USD Annual
Other (income) expense , net OtherNonoperatingIncomeExpense $31.63M USD Annual
Other (income) expense , net OtherNonoperatingIncomeExpense $-3.73M USD Annual
Other (income) expense , net OtherNonoperatingIncomeExpense $-4.63M USD Annual
Income before income taxes and net loss in earnings of equity method investment IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $177.59M USD Annual
Income before income taxes and net loss in earnings of equity method investment IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $199.60M USD Annual
Income before income taxes and net loss in earnings of equity method investment IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $230.40M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $-19.38M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $68.39M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $44.76M USD Annual
Net loss in earnings of equity method investment IncomeLossFromEquityMethodInvestments $-4.14M USD Annual
Net loss in earnings of equity method investment IncomeLossFromEquityMethodInvestments $-11.34M USD Annual
Net loss in earnings of equity method investment IncomeLossFromEquityMethodInvestments $-168.00K USD Annual
Net income NetIncomeLoss $58.09M USD 1 Quarter
Net income NetIncomeLoss $38.10M USD 1 Quarter
Net income NetIncomeLoss $123.02M USD 1 Quarter
Net income NetIncomeLoss $60.88M USD 1 Quarter
Net income NetIncomeLoss $150.67M USD Annual
Net income NetIncomeLoss $218.81M USD Annual
Net income NetIncomeLoss $32.59M USD 1 Quarter
Net income NetIncomeLoss $128.69M USD Annual
Net income NetIncomeLoss $30.75M USD 1 Quarter
Net income NetIncomeLoss $32.45M USD 1 Quarter
Net income NetIncomeLoss $-6.40M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.67 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $1.30 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.63 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $2.64 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $4.52 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $2.54 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.13 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $1.31 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.67 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $3.24 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $0.81 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $3.18 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $0.66 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.80 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.62 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.31 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.66 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $4.39 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $2.45 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.13 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.27 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $2.59 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 46.31M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.62M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.95M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 46.85M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.73M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 46.28M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.65M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.56M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.67M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 44.50M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.63M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 48.51M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 47.12M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 47.44M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 49.43M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 46.31M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 48.93M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 49.06M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 45.64M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 49.10M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 47.62M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 49.03M shares Annual
Cash dividends paid per common share (in dollars per share) CommonStockDividendsPerShareCashPaid - USD Annual
Cash dividends paid per common share (in dollars per share) CommonStockDividendsPerShareCashPaid $0.90 USD Annual
Cash dividends paid per common share (in dollars per share) CommonStockDividendsPerShareCashPaid $1.68 USD Annual
Share-based compensation expense AllocatedShareBasedCompensationExpense $24.01M USD Annual
Share-based compensation expense AllocatedShareBasedCompensationExpense $28.09M USD Annual
Share-based compensation expense AllocatedShareBasedCompensationExpense $23.92M USD Annual
Cash Flow Statement 166 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $58.09M USD 1 Quarter
Net income NetIncomeLoss $38.10M USD 1 Quarter
Net income NetIncomeLoss $123.02M USD 1 Quarter
Net income NetIncomeLoss $60.88M USD 1 Quarter
Net income NetIncomeLoss $150.67M USD Annual
Net income NetIncomeLoss $218.81M USD Annual
Net income NetIncomeLoss $32.59M USD 1 Quarter
Net income NetIncomeLoss $128.69M USD Annual
Net income NetIncomeLoss $30.75M USD 1 Quarter
Net income NetIncomeLoss $32.45M USD 1 Quarter
Net income NetIncomeLoss $-6.40M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $187.17M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $228.74M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $232.03M USD Annual
Amortization of financing costs and discounts AmortizationOfFinancingCostsAndDiscounts $14.04M USD Annual
Amortization of financing costs and discounts AmortizationOfFinancingCostsAndDiscounts $11.38M USD Annual
Amortization of financing costs and discounts AmortizationOfFinancingCostsAndDiscounts $28.48M USD Annual
Non-cash operating lease costs OperatingLeaseRightOfUseAssetAmortization $17.69M USD Annual
Non-cash operating lease costs OperatingLeaseRightOfUseAssetAmortization - USD Annual
Non-cash operating lease costs OperatingLeaseRightOfUseAssetAmortization $21.42M USD Annual
Share-based compensation ShareBasedCompensation $23.92M USD Annual
Share-based compensation ShareBasedCompensation $28.09M USD Annual
Share-based compensation ShareBasedCompensation $24.01M USD Annual
Provision for doubtful accounts ProvisionForDoubtfulAccounts $13.13M USD Annual
Provision for doubtful accounts ProvisionForDoubtfulAccounts $17.34M USD Annual
Provision for doubtful accounts ProvisionForDoubtfulAccounts $13.28M USD Annual
Deferred income taxes, net DeferredIncomeTaxExpenseBenefit $25.05M USD Annual
Deferred income taxes, net DeferredIncomeTaxExpenseBenefit $5.84M USD Annual
Deferred income taxes, net DeferredIncomeTaxExpenseBenefit $-63.44M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-37.97M USD Annual
Gain on sale of businesses GainLossOnSaleOfBusiness - USD Annual
Gain on sale of businesses GainLossOnSaleOfBusiness $17.12M USD Annual
Gain on sale of businesses GainLossOnSaleOfBusiness - USD Annual
Lease asset impairments and other charges OperatingLeaseImpairmentLoss - USD Annual
Lease asset impairments and other charges OperatingLeaseImpairmentLoss - USD Annual
Lease asset impairments and other charges OperatingLeaseImpairmentLoss $12.12M USD Annual
Changes in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $18.94M USD Annual
Changes in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-80.00K USD Annual
Changes in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $6.32M USD Annual
Foreign currency remeasurement gain ForeignCurrencyTransactionGainLossUnrealized $34.65M USD Annual
Foreign currency remeasurement gain ForeignCurrencyTransactionGainLossUnrealized - USD Annual
Foreign currency remeasurement gain ForeignCurrencyTransactionGainLossUnrealized - USD Annual
Loss on equity method investments GainLossOnInvestmentsNoncash $-11.34M USD Annual
Loss on equity method investments GainLossOnInvestmentsNoncash $-139.00K USD Annual
Loss on equity method investments GainLossOnInvestmentsNoncash $-10.51M USD Annual
Loss on equity and debt investments DebtAndEquitySecuritiesGainLoss $-20.83M USD Annual
Loss on equity and debt investments DebtAndEquitySecuritiesGainLoss - USD Annual
Loss on equity and debt investments DebtAndEquitySecuritiesGainLoss $-4.16M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-4.03M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $30.68M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $31.61M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-3.05M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $8.69M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.21M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-2.39M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $3.00K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $4.08M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $2.18M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-770.00K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-35.22M USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-29.04M USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $6.49M USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-1.74M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $11.99M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $4.72M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $6.84M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiabilities - USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiabilities $-16.44M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiabilities $-20.24M USD Annual
Liability for uncertain tax positions IncreaseDecreaseInLiabilityForUncertainTaxPositions $-453.00K USD Annual
Liability for uncertain tax positions IncreaseDecreaseInLiabilityForUncertainTaxPositions $7.69M USD Annual
Liability for uncertain tax positions IncreaseDecreaseInLiabilityForUncertainTaxPositions $9.39M USD Annual
Other long-term liabilities IncreaseDecreaseInOtherOperatingLiabilities $3.20M USD Annual
Other long-term liabilities IncreaseDecreaseInOtherOperatingLiabilities $1.82M USD Annual
Other long-term liabilities IncreaseDecreaseInOtherOperatingLiabilities $10.09M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $401.32M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $480.08M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $412.54M USD Annual
Distribution from equity method investment ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital - USD Annual
Distribution from equity method investment ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital - USD Annual
Distribution from equity method investment ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $10.29M USD Annual
Purchases of equity method investment PaymentsToAcquireEquityMethodInvestments $36.63M USD Annual
Purchases of equity method investment PaymentsToAcquireEquityMethodInvestments $29.58M USD Annual
Purchases of equity method investment PaymentsToAcquireEquityMethodInvestments $31.94M USD Annual
Purchase of equity investments PaymentsToAcquireOtherInvestments - USD Annual
Purchase of equity investments PaymentsToAcquireOtherInvestments $1.25M USD Annual
Purchase of equity investments PaymentsToAcquireOtherInvestments - USD Annual
Purchases of available-for-sale investments PaymentsToAcquireAvailableForSaleSecuritiesDebt $500.00K USD Annual
Purchases of available-for-sale investments PaymentsToAcquireAvailableForSaleSecuritiesDebt - USD Annual
Purchases of available-for-sale investments PaymentsToAcquireAvailableForSaleSecuritiesDebt - USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $56.38M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $70.59M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $92.55M USD Annual
Proceeds from sale of assets ProceedsFromSaleOfIntangibleAssets - USD Annual
Proceeds from sale of assets ProceedsFromSaleOfIntangibleAssets - USD Annual
Proceeds from sale of assets ProceedsFromSaleOfIntangibleAssets $507.00K USD Annual
Acquisition of businesses, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $482.23M USD Annual
Acquisition of businesses, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $415.34M USD Annual
Acquisition of businesses, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $312.43M USD Annual
Proceeds from sale of businesses, net of cash divested ProceedsFromDivestitureOfBusinesses - USD Annual
Proceeds from sale of businesses, net of cash divested ProceedsFromDivestitureOfBusinesses - USD Annual
Proceeds from sale of businesses, net of cash divested ProceedsFromDivestitureOfBusinesses $24.35M USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $669.00K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $46.00K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $3.12M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-406.61M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-505.27M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-586.22M USD Annual
Proceeds from issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $550.00M USD Annual
Proceeds from issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt - USD Annual
Proceeds from issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $750.00M USD Annual
Payment of note payable RepaymentsOfNotesPayable - USD Annual
Payment of note payable RepaymentsOfNotesPayable $400.00K USD Annual
Payment of note payable RepaymentsOfNotesPayable - USD Annual
Debt issuance cost PaymentsOfDebtIssuanceCosts $7.27M USD Annual
Debt issuance cost PaymentsOfDebtIssuanceCosts $12.86M USD Annual
Debt issuance cost PaymentsOfDebtIssuanceCosts - USD Annual
Payment of debt RepaymentsOfLongTermDebt $650.00M USD Annual
Payment of debt RepaymentsOfLongTermDebt $2.20M USD Annual
Payment of debt RepaymentsOfLongTermDebt $5.10M USD Annual
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts $29.25M USD Annual
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts - USD Annual
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts - USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit - USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit $185.00M USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit - USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit - USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit $185.00M USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit - USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $47.10M USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $20.80M USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $275.65M USD Annual
Issuance of common stock under employee stock purchase plan ProceedsFromStockPlans $2.08M USD Annual
Issuance of common stock under employee stock purchase plan ProceedsFromStockPlans $7.38M USD Annual
Issuance of common stock under employee stock purchase plan ProceedsFromStockPlans $4.51M USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised $1.62M USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised $1.54M USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised $5.27M USD Annual
Dividends paid PaymentsOfDividends $82.57M USD Annual
Dividends paid PaymentsOfDividends - USD Annual
Dividends paid PaymentsOfDividends $43.92M USD Annual
Deferred payments for acquisitions PaymentsOfDeferredConsiderationRelatedToAcquisition $18.88M USD Annual
Deferred payments for acquisitions PaymentsOfDeferredConsiderationRelatedToAcquisition $29.18M USD Annual
Deferred payments for acquisitions PaymentsOfDeferredConsiderationRelatedToAcquisition $3.56M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-1.53M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-1.88M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $450.00K USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $456.69M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-234.63M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-131.36M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $7.81M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $2.18M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $-4.82M USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-141.47M USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $366.14M USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-332.96M USD Annual
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $209.47M USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $575.62M USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $242.65M USD Point-in-time
Cash and cash equivalents at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $350.94M USD Point-in-time
Cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $209.47M USD Point-in-time
Cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $575.62M USD Point-in-time
Cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $242.65M USD Point-in-time
Cash and cash equivalents at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $350.94M USD Point-in-time
Stockholders Equity 49 line items
Line Item Tag Value Unit Period
Tax expense (benefit) of other comprehensive income (loss) OtherComprehensiveIncomeLossTax $-460.00K USD Annual
Tax expense (benefit) of other comprehensive income (loss) OtherComprehensiveIncomeLossTax $181.00K USD Annual
Tax expense (benefit) of other comprehensive income (loss) OtherComprehensiveIncomeLossTax $149.00K USD Annual
Beginning balance StockholdersEquity $1.31B USD Point-in-time
Beginning balance StockholdersEquity $1.04B USD Point-in-time
Beginning balance StockholdersEquity $1.02B USD Point-in-time
Beginning balance StockholdersEquity $1.21B USD Point-in-time
Net income NetIncomeLoss $58.09M USD 1 Quarter
Net income NetIncomeLoss $38.10M USD 1 Quarter
Net income NetIncomeLoss $123.02M USD 1 Quarter
Net income NetIncomeLoss $60.88M USD 1 Quarter
Net income NetIncomeLoss $150.67M USD Annual
Net income NetIncomeLoss $218.81M USD Annual
Net income NetIncomeLoss $32.59M USD 1 Quarter
Net income NetIncomeLoss $128.69M USD Annual
Net income NetIncomeLoss $30.75M USD 1 Quarter
Net income NetIncomeLoss $32.45M USD 1 Quarter
Net income NetIncomeLoss $-6.40M USD 1 Quarter
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $-16.89M USD Annual
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $-8.34M USD Annual
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $-483.00K USD Annual
Dividends DividendsCommonStockCash $82.57M USD Annual
Dividends DividendsCommonStockCash $43.92M USD Annual
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 67,898.00 shares Annual
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 189,436.00 shares Annual
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 42,740.00 shares Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $1.62M USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $5.27M USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $1.54M USD Annual
Issuance of shares under Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $4.51M USD Annual
Issuance of shares under Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $7.38M USD Annual
Issuance of shares under Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $2.08M USD Annual
Exercise of 3.25% Convertible Note AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $-12.00K USD Annual
Equity portion of convertible debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $88.14M USD Annual
Vested restricted stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Vested restricted stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Vested restricted stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Repurchase and retirement of common stock StockRepurchasedAndRetiredDuringPeriodValue $275.65M USD Annual
Repurchase and retirement of common stock StockRepurchasedAndRetiredDuringPeriodValue $47.10M USD Annual
Repurchase and retirement of common stock StockRepurchasedAndRetiredDuringPeriodValue $20.80M USD Annual
Exchange of Series B preferred stock StockIssuedDuringPeriodValueExchangeofPreferredStock - USD Annual
Share based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $23.92M USD Annual
Share based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $28.09M USD Annual
Share based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $24.01M USD Annual
Other, net StockholdersEquityOther $-161.00K USD Annual
Ending balance StockholdersEquity $1.31B USD Point-in-time
Ending balance StockholdersEquity $1.04B USD Point-in-time
Ending balance StockholdersEquity $1.02B USD Point-in-time
Ending balance StockholdersEquity $1.21B USD Point-in-time
Comprehensive Income 26 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $58.09M USD 1 Quarter
Net income NetIncomeLoss $38.10M USD 1 Quarter
Net income NetIncomeLoss $123.02M USD 1 Quarter
Net income NetIncomeLoss $60.88M USD 1 Quarter
Net income NetIncomeLoss $150.67M USD Annual
Net income NetIncomeLoss $218.81M USD Annual
Tax expense (benefit) for unrealized holding gain (loss) on available-for-sale investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $181.00K USD Annual
Tax expense (benefit) for unrealized holding gain (loss) on available-for-sale investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $149.00K USD Annual
Tax expense (benefit) for unrealized holding gain (loss) on available-for-sale investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $-460.00K USD Annual
Net income NetIncomeLoss $32.59M USD 1 Quarter
Net income NetIncomeLoss $128.69M USD Annual
Net income NetIncomeLoss $30.75M USD 1 Quarter
Net income NetIncomeLoss $32.45M USD 1 Quarter
Net income NetIncomeLoss $-6.40M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-8.90M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.63M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-15.47M USD Annual
Change in fair value on available-for-sale investments, net of tax expense (benefit) of $181, $149 and $(460) for the years ended December 31, 2020, 2019 and 2018, respectively OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $1.14M USD Annual
Change in fair value on available-for-sale investments, net of tax expense (benefit) of $181, $149 and $(460) for the years ended December 31, 2020, 2019 and 2018, respectively OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-1.42M USD Annual
Change in fair value on available-for-sale investments, net of tax expense (benefit) of $181, $149 and $(460) for the years ended December 31, 2020, 2019 and 2018, respectively OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $558.00K USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-16.89M USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-8.34M USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-483.00K USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $218.32M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $111.80M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $142.32M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...