10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001094285-16-000225 |
| Period End Date | 20160331 |
| Filing Date | 20160509 |
| Fiscal Year | 2016 |
| Fiscal Period | Q1 |
| XBRL Instance | tdy-20160403.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$454.80M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$469.00M | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash |
Cash
|
$85.10M | USD | Point-in-time |
| Cash |
Cash
|
$141.40M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$83.20M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$110.20M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$371.80M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$373.00M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$322.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$309.20M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
37.70M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$56.40M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
37.70M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$60.90M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
34.48M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$828.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$833.40M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
34.51M | shares | Point-in-time |
| Property, plant and equipment, at cost, net of accumulated depreciation and amortization of $469.0 at April 3, 2016 and $454.8 at January 3, 2016 |
PropertyPlantAndEquipmentNet
|
$321.30M | USD | Point-in-time |
| Property, plant and equipment, at cost, net of accumulated depreciation and amortization of $469.0 at April 3, 2016 and $454.8 at January 3, 2016 |
PropertyPlantAndEquipmentNet
|
$322.80M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
3.18M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
3.22M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.15B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14B | USD | Point-in-time |
| Acquired intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$240.00M | USD | Point-in-time |
| Acquired intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$243.30M | USD | Point-in-time |
| Prepaid pension assets |
PrepaidPensionCosts
|
$111.00M | USD | Point-in-time |
| Prepaid pension assets |
PrepaidPensionCosts
|
$117.80M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$74.50M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$72.00M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.72B | USD | Point-in-time |
| Total Assets |
Assets
|
$2.74B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$136.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$134.20M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$238.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$244.70M | USD | Point-in-time |
| Current portion of long-term debt and capital leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$19.10M | USD | Point-in-time |
| Current portion of long-term debt and capital leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$12.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$391.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$393.60M | USD | Point-in-time |
| Long-term debt and capital leases |
LongTermDebtAndCapitalLeaseObligations
|
$762.90M | USD | Point-in-time |
| Long-term debt and capital leases |
LongTermDebtAndCapitalLeaseObligations
|
$707.10M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$212.50M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$217.90M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.37B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.31B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; outstanding shares - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; outstanding shares - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; authorized 125 million shares; issued shares: 37,697,865 at April 3, 2016 and 37,697,865 at January 3, 2016: outstanding shares: 34,479,367 at April 3, 2016 and 34,514,599 at January 3, 2016 |
CommonStockValue
|
$400.00K | USD | Point-in-time |
| Common stock, $0.01 par value; authorized 125 million shares; issued shares: 37,697,865 at April 3, 2016 and 37,697,865 at January 3, 2016: outstanding shares: 34,479,367 at April 3, 2016 and 34,514,599 at January 3, 2016 |
CommonStockValue
|
$400.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$353.50M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$345.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.72B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.76B | USD | Point-in-time |
| Treasury stock, 3,218,498 at April 3, 2016 and 3,183,266 at January 3, 2016 |
TreasuryStockValue
|
$304.90M | USD | Point-in-time |
| Treasury stock, 3,218,498 at April 3, 2016 and 3,183,266 at January 3, 2016 |
TreasuryStockValue
|
$309.90M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-381.90M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-413.20M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.43B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$2.74B | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$2.72B | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$565.00M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$530.50M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$324.80M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$345.90M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$144.70M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$151.80M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$497.70M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$469.50M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$61.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$67.30M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$5.70M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$5.90M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$800.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.30M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$54.00M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$62.20M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$18.50M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$15.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$38.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$43.70M | USD | 1 Quarter |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$1.22 | USD | 1 Quarter |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$1.12 | USD | 1 Quarter |
| Weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.70M | shares | 1 Quarter |
| Weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.40M | shares | 1 Quarter |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$1.20 | USD | 1 Quarter |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$1.10 | USD | 1 Quarter |
| Weighted average diluted common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.50M | shares | 1 Quarter |
| Weighted average diluted common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.90M | shares | 1 Quarter |
Cash Flow Statement
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$43.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$21.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.20M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$400.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.10M | USD | 1 Quarter |
| Stock option compensation expense |
StockOptionPlanExpense
|
$3.80M | USD | 1 Quarter |
| Stock option compensation expense |
StockOptionPlanExpense
|
$3.30M | USD | 1 Quarter |
| Excess income tax benefits from stock options exercised |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$800.00K | USD | 1 Quarter |
| Excess income tax benefits from stock options exercised |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$500.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.60M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.70M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$10.20M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$15.90M | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.40M | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.60M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.20M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.80M | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$9.90M | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-39.10M | USD | 1 Quarter |
| Income taxes payable, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$11.40M | USD | 1 Quarter |
| Income taxes payable, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$11.50M | USD | 1 Quarter |
| Long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$200.00K | USD | 1 Quarter |
| Long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.60M | USD | 1 Quarter |
| Other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-5.50M | USD | 1 Quarter |
| Other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.90M | USD | 1 Quarter |
| Pension benefits |
IncreaseDecreaseInPensionPlanObligations
|
$-5.90M | USD | 1 Quarter |
| Pension benefits |
IncreaseDecreaseInPensionPlanObligations
|
$-3.60M | USD | 1 Quarter |
| Postretirement benefits |
IncreaseDecreaseInPostretirementObligations
|
$-300.00K | USD | 1 Quarter |
| Postretirement benefits |
IncreaseDecreaseInPostretirementObligations
|
$-200.00K | USD | 1 Quarter |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$2.10M | USD | 1 Quarter |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-5.50M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$69.10M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$16.70M | USD | 1 Quarter |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.70M | USD | 1 Quarter |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.20M | USD | 1 Quarter |
| Purchase of businesses and other investments, net of cash acquired |
PurchaseOfBusinessesAndOtherInvestmentsNetOfCashAcquired
|
$18.80M | USD | 1 Quarter |
| Purchase of businesses and other investments, net of cash acquired |
PurchaseOfBusinessesAndOtherInvestmentsNetOfCashAcquired
|
- | USD | 1 Quarter |
| Proceeds from the disposal of fixed assets |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$300.00K | USD | 1 Quarter |
| Proceeds from the disposal of fixed assets |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$200.00K | USD | 1 Quarter |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$500.00K | USD | 1 Quarter |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-14.50M | USD | 1 Quarter |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-26.20M | USD | 1 Quarter |
| Net proceeds (payments) on credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$127.10M | USD | 1 Quarter |
| Net proceeds (payments) on credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-51.50M | USD | 1 Quarter |
| Payments on other debt |
RepaymentsOfOtherDebt
|
- | USD | 1 Quarter |
| Payments on other debt |
RepaymentsOfOtherDebt
|
$10.80M | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.70M | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.60M | USD | 1 Quarter |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$142.00M | USD | 1 Quarter |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$243.80M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Excess income tax benefits from stock options exercised |
DeferredTaxExpenseFromStockOptionsExercised
|
$800.00K | USD | 1 Quarter |
| Excess income tax benefits from stock options exercised |
DeferredTaxExpenseFromStockOptionsExercised
|
$500.00K | USD | 1 Quarter |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.30M | USD | 1 Quarter |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-59.20M | USD | 1 Quarter |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-13.70M | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-8.00M | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$2.70M | USD | 1 Quarter |
| Decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-31.20M | USD | 1 Quarter |
| Decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.90M | USD | 1 Quarter |
| Cashbeginning of period |
Cash
|
$85.10M | USD | Point-in-time |
| Cashbeginning of period |
Cash
|
$141.40M | USD | Point-in-time |
| Cashbeginning of period |
Cash
|
$83.20M | USD | Point-in-time |
| Cashbeginning of period |
Cash
|
$110.20M | USD | Point-in-time |
| Cashend of period |
Cash
|
$85.10M | USD | Point-in-time |
| Cashend of period |
Cash
|
$141.40M | USD | Point-in-time |
| Cashend of period |
Cash
|
$83.20M | USD | Point-in-time |
| Cashend of period |
Cash
|
$110.20M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$43.70M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.40M | USD | 1 Quarter |
| Foreign exchange translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-49.20M | USD | 1 Quarter |
| Foreign exchange translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$23.10M | USD | 1 Quarter |
| Hedge activity, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-2.30M | USD | 1 Quarter |
| Hedge activity, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$4.60M | USD | 1 Quarter |
| Pension and postretirement benefit adjustments, net of tax |
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentsNetOfTax
|
$-3.60M | USD | 1 Quarter |
| Pension and postretirement benefit adjustments, net of tax |
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentsNetOfTax
|
$-4.90M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-46.60M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$31.30M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to Teledyne |
ComprehensiveIncomeNetOfTax
|
$-2.90M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to Teledyne |
ComprehensiveIncomeNetOfTax
|
$69.70M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.