10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001094285-21-000066 |
| Period End Date | 20201231 |
| Filing Date | 20210226 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | tdy-20210103_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$673.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$199.50M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsAndOtherReceivablesNetCurrent
|
$460.40M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsAndOtherReceivablesNetCurrent
|
$402.00M | USD | Point-in-time |
| Unbilled receivables, net |
UnbilledReceivablesCurrent
|
$200.50M | USD | Point-in-time |
| Unbilled receivables, net |
UnbilledReceivablesCurrent
|
$222.10M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
37.70M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$393.40M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$347.30M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
37.70M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
37.70M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
37.70M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
36.95M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
36.55M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$59.90M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$78.10M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
1.61M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.31B | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
1.15M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
2.16M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.72B | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
746,258.00 | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$489.30M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$487.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.15B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.74B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.05B | USD | Point-in-time |
| Acquired intangible assets, net |
AcquiredIntangibleAssetsNetCarryingAmount
|
$430.80M | USD | Point-in-time |
| Acquired intangible assets, net |
AcquiredIntangibleAssetsNetCarryingAmount
|
$409.70M | USD | Point-in-time |
| Prepaid pension assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$71.80M | USD | Point-in-time |
| Prepaid pension assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$67.90M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$225.10M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$245.30M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.08B | USD | Point-in-time |
| Total Assets |
Assets
|
$4.58B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$271.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$229.10M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$434.20M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$391.50M | USD | Point-in-time |
| Current portion of long-term debt and other debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$100.60M | USD | Point-in-time |
| Current portion of long-term debt and other debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$97.60M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$763.20M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$760.90M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$680.90M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$750.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$351.90M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$414.40M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.87B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.86B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; authorized 15,000,000 shares; outstanding shares-none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; authorized 15,000,000 shares; outstanding shares-none |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; authorized 125,000,000 shares; Issued shares: 37,697,865 at January 3, 2021, and December 29, 2019; outstanding shares: 36,951,607 at January 3, 2021, and 36,547,966 at December 29, 2019 |
CommonStockValue
|
$400.00K | USD | Point-in-time |
| Common stock, $0.01 par value; authorized 125,000,000 shares; Issued shares: 37,697,865 at January 3, 2021, and December 29, 2019; outstanding shares: 36,951,607 at January 3, 2021, and 36,547,966 at December 29, 2019 |
CommonStockValue
|
$400.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$389.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$360.50M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.33B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.93B | USD | Point-in-time |
| Treasury stock, 746,258 at January 3, 2021 and 1,149,899 at December 29, 2019 |
TreasuryStockValue
|
$59.50M | USD | Point-in-time |
| Treasury stock, 746,258 at January 3, 2021 and 1,149,899 at December 29, 2019 |
TreasuryStockValue
|
$96.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-430.10M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-475.80M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.95B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$2.23B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$2.71B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$3.23B | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$5.08B | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.58B | USD | Point-in-time |
Income Statement
149 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$782.00M | USD | 1 Quarter |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$784.60M | USD | 1 Quarter |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$743.30M | USD | 1 Quarter |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.09B | USD | Annual |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.90B | USD | Annual |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$745.20M | USD | 1 Quarter |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.16B | USD | Annual |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$749.00M | USD | 1 Quarter |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$809.30M | USD | 1 Quarter |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$802.20M | USD | 1 Quarter |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$834.20M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$493.60M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.79B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$492.60M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$505.10M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.92B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$487.70M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.91B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$463.90M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$458.50M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$460.60M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$463.60M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$184.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$700.80M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$694.20M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$195.30M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$751.60M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$171.90M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$186.50M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$185.80M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$188.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$168.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$172.90M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$650.10M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$2.67B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$626.50M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$673.50M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$665.50M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$633.50M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$2.49B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$647.90M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$700.40M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$680.60M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$2.61B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$128.70M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$122.50M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$109.80M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$133.80M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$491.70M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$104.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$480.10M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$97.30M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$143.80M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$416.60M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$131.90M | USD | 1 Quarter |
| Interest and debt expense, net |
InterestAndDebtExpense
|
$5.50M | USD | 1 Quarter |
| Interest and debt expense, net |
InterestAndDebtExpense
|
$21.00M | USD | Annual |
| Interest and debt expense, net |
InterestAndDebtExpense
|
$3.40M | USD | 1 Quarter |
| Interest and debt expense, net |
InterestAndDebtExpense
|
$5.40M | USD | 1 Quarter |
| Interest and debt expense, net |
InterestAndDebtExpense
|
$4.70M | USD | 1 Quarter |
| Interest and debt expense, net |
InterestAndDebtExpense
|
$3.70M | USD | 1 Quarter |
| Interest and debt expense, net |
InterestAndDebtExpense
|
$15.30M | USD | Annual |
| Interest and debt expense, net |
InterestAndDebtExpense
|
$5.40M | USD | 1 Quarter |
| Interest and debt expense, net |
InterestAndDebtExpense
|
$4.10M | USD | 1 Quarter |
| Interest and debt expense, net |
InterestAndDebtExpense
|
$25.50M | USD | Annual |
| Interest and debt expense, net |
InterestAndDebtExpense
|
$4.10M | USD | 1 Quarter |
| Non-service retirement benefit income |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-12.10M | USD | Annual |
| Non-service retirement benefit income |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-13.50M | USD | Annual |
| Non-service retirement benefit income |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-2.00M | USD | 1 Quarter |
| Non-service retirement benefit income |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-3.20M | USD | 1 Quarter |
| Non-service retirement benefit income |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-2.50M | USD | 1 Quarter |
| Non-service retirement benefit income |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-2.20M | USD | 1 Quarter |
| Non-service retirement benefit income |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-3.20M | USD | 1 Quarter |
| Non-service retirement benefit income |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-1.90M | USD | 1 Quarter |
| Non-service retirement benefit income |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-1.90M | USD | 1 Quarter |
| Non-service retirement benefit income |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-8.00M | USD | Annual |
| Non-service retirement benefit income |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-3.20M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.70M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.40M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.40M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-5.00M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-7.20M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-600.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-2.50M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-10.70M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.50M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.20M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.90M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$92.90M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$119.70M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$107.90M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$129.50M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$101.00M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$127.90M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$393.90M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$141.10M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$469.70M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$123.40M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$473.70M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$9.00M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$14.20M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$60.10M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$18.80M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$67.80M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$17.60M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$23.30M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$71.40M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$25.80M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$16.70M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$13.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$93.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$333.80M | USD | Annual |
| Net income |
NetIncomeLoss
|
$75.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$93.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$132.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$82.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$115.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$401.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$106.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$402.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$104.60M | USD | 1 Quarter |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$2.55 | USD | 1 Quarter |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$2.09 | USD | 1 Quarter |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$3.58 | USD | 1 Quarter |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$2.25 | USD | 1 Quarter |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$9.32 | USD | Annual |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$11.08 | USD | Annual |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$10.95 | USD | Annual |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$3.17 | USD | 1 Quarter |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$2.55 | USD | 1 Quarter |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$2.93 | USD | 1 Quarter |
| Basic earnings per common share (in USD per share) |
EarningsPerShareBasic
|
$2.89 | USD | 1 Quarter |
| Weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.80M | shares | Annual |
| Weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
36.70M | shares | Annual |
| Weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
36.30M | shares | Annual |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$9.01 | USD | Annual |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$2.84 | USD | 1 Quarter |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$2.02 | USD | 1 Quarter |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$2.80 | USD | 1 Quarter |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$2.48 | USD | 1 Quarter |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$10.62 | USD | Annual |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$2.48 | USD | 1 Quarter |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$3.06 | USD | 1 Quarter |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$3.48 | USD | 1 Quarter |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$2.17 | USD | 1 Quarter |
| Diluted earnings per common share (in USD per share) |
EarningsPerShareDiluted
|
$10.73 | USD | Annual |
| Weighted average diluted common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.50M | shares | Annual |
| Weighted average diluted common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.90M | shares | Annual |
| Weighted average diluted common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.00M | shares | Annual |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$93.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$333.80M | USD | Annual |
| Net income |
NetIncomeLoss
|
$75.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$93.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$132.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$82.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$115.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$401.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$106.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$402.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$104.60M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$116.20M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$111.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$113.00M | USD | Annual |
| Stock-based compensation |
StockOptionPlanExpense
|
$25.10M | USD | Annual |
| Stock-based compensation |
StockOptionPlanExpense
|
$30.00M | USD | Annual |
| Stock-based compensation |
StockOptionPlanExpense
|
$30.70M | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$58.80M | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-47.80M | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$66.70M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-54.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.70M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-12.20M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-12.50M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.30M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.20M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-46.30M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$39.90M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$29.60M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$4.10M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$53.70M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$17.80M | USD | Annual |
| Deferred and income taxes payable, net |
IncreaseDecreaseInDeferredAndIncomeTaxesPayable
|
$-28.80M | USD | Annual |
| Deferred and income taxes payable, net |
IncreaseDecreaseInDeferredAndIncomeTaxesPayable
|
$-53.80M | USD | Annual |
| Deferred and income taxes payable, net |
IncreaseDecreaseInDeferredAndIncomeTaxesPayable
|
$-26.40M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$4.50M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-300.00K | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-13.30M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$618.90M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$446.90M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$482.10M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$71.40M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$86.80M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$88.40M | USD | Annual |
| Purchase of businesses and other investments, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.10M | USD | Annual |
| Purchase of businesses and other investments, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$484.00M | USD | Annual |
| Purchase of businesses and other investments, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$29.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-500.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.30M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-571.90M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-88.60M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-99.40M | USD | Annual |
| Net proceeds on credit facility |
ProceedsFromLinesOfCredit
|
$96.00M | USD | Annual |
| Net proceeds on credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Net payments on credit facility |
RepaymentsOfLinesOfCredit
|
$136.00M | USD | Annual |
| Proceeds from other debt |
ProceedsFromOtherDebt
|
- | USD | Annual |
| Proceeds from other debt |
ProceedsFromOtherDebt
|
$11.50M | USD | Annual |
| Proceeds from other debt |
ProceedsFromOtherDebt
|
$2.70M | USD | Annual |
| Payments on other debt |
RepaymentsOfOtherDebt
|
$100.80M | USD | Annual |
| Payments on other debt |
RepaymentsOfOtherDebt
|
$137.20M | USD | Annual |
| Payments on other debt |
RepaymentsOfOtherDebt
|
$182.00M | USD | Annual |
| Proceeds from issuance of term loans and senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Proceeds from issuance of term loans and senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Proceeds from issuance of term loans and senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$150.00M | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$34.60M | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$36.30M | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$37.20M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.00M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.70M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$141.70M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-271.30M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-61.80M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-15.40M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.10M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.90M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$473.60M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$57.00M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$71.60M | USD | Annual |
| Cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$199.50M | USD | Point-in-time |
| Cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.90M | USD | Point-in-time |
| Cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$673.10M | USD | Point-in-time |
| Cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$142.50M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$199.50M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.90M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$673.10M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$142.50M | USD | Point-in-time |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning stockholders equity |
StockholdersEquity
|
$1.95B | USD | Point-in-time |
| Beginning stockholders equity |
StockholdersEquity
|
$2.23B | USD | Point-in-time |
| Beginning stockholders equity |
StockholdersEquity
|
$2.71B | USD | Point-in-time |
| Beginning stockholders equity |
StockholdersEquity
|
$3.23B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$93.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$333.80M | USD | Annual |
| Net income |
NetIncomeLoss
|
$75.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$93.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$132.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$82.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$115.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$401.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$106.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$402.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$104.60M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$45.70M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-116.30M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$17.40M | USD | Annual |
| Treasury stock issued |
TreasuryStockValueAcquiredCostMethod
|
- | USD | Annual |
| Treasury stock issued |
TreasuryStockValueAcquiredCostMethod
|
- | USD | Annual |
| Treasury stock issued |
TreasuryStockValueAcquiredCostMethod
|
- | USD | Annual |
| Stock-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
$30.00M | USD | Annual |
| Stock-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
$30.70M | USD | Annual |
| Stock-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
$37.20M | USD | Annual |
| Exercise of stock options and other |
ExerciseOfStockOptionsAndOtherNet
|
$36.30M | USD | Annual |
| Exercise of stock options and other |
ExerciseOfStockOptionsAndOtherNet
|
$24.40M | USD | Annual |
| Exercise of stock options and other |
ExerciseOfStockOptionsAndOtherNet
|
$34.60M | USD | Annual |
| Ending stockholders' equity |
StockholdersEquity
|
$1.95B | USD | Point-in-time |
| Ending stockholders' equity |
StockholdersEquity
|
$2.23B | USD | Point-in-time |
| Ending stockholders' equity |
StockholdersEquity
|
$2.71B | USD | Point-in-time |
| Ending stockholders' equity |
StockholdersEquity
|
$3.23B | USD | Point-in-time |
Comprehensive Income
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$93.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$333.80M | USD | Annual |
| Net income |
NetIncomeLoss
|
$75.30M | USD | 1 Quarter |
| Other comprehensive income (loss), income tax expense (benefit) |
OtherComprehensiveIncomeLossTax
|
$-9.80M | USD | Annual |
| Net income |
NetIncomeLoss
|
$93.90M | USD | 1 Quarter |
| Other comprehensive income (loss), income tax expense (benefit) |
OtherComprehensiveIncomeLossTax
|
$-6.60M | USD | Annual |
| Net income |
NetIncomeLoss
|
$132.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$82.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$115.70M | USD | 1 Quarter |
| Other comprehensive income (loss), income tax expense (benefit) |
OtherComprehensiveIncomeLossTax
|
$-10.60M | USD | Annual |
| Net income |
NetIncomeLoss
|
$401.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$106.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$402.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$104.60M | USD | 1 Quarter |
| Foreign exchange translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$31.10M | USD | Annual |
| Foreign exchange translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$65.80M | USD | Annual |
| Foreign exchange translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-79.50M | USD | Annual |
| Hedge activity, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$4.60M | USD | Annual |
| Hedge activity, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$2.60M | USD | Annual |
| Hedge activity, net of tax |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-5.40M | USD | Annual |
| Pension and postretirement benefit adjustments, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$16.30M | USD | Annual |
| Pension and postretirement benefit adjustments, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$31.40M | USD | Annual |
| Pension and postretirement benefit adjustments, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$24.70M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$45.70M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-116.30M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$17.40M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$447.60M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$419.70M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$217.50M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.