10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001099590-24-000008 |
| Period End Date | 20231231 |
| Filing Date | 20240223 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | meli-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Loans receivable allowance, current |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestCurrent
|
$1.07B | USD | Point-in-time |
| Loans receivable allowance, current |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestCurrent
|
$1.04B | USD | Point-in-time |
| Loans receivable allowance, noncurrent |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent
|
$30.00M | USD | Point-in-time |
| Loans receivable allowance, noncurrent |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent
|
$42.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.56B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.91B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.45B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
110.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
110.00M | shares | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.29B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
50.26M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
50.70M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$2.34B | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$3.48B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$130.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$156.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
50.70M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
50.26M | shares | Point-in-time |
| Credit card receivables and other means of payments, net |
ReceivablesFromCustomers
|
$3.63B | USD | Point-in-time |
| Credit card receivables and other means of payments, net |
ReceivablesFromCustomers
|
$2.95B | USD | Point-in-time |
| Loans receivable, net of allowances of $1,042 and $1,074 (Note 7) |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
$2.63B | USD | Point-in-time |
| Loans receivable, net of allowances of $1,042 and $1,074 (Note 7) |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
$1.70B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$152.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$238.00M | USD | Point-in-time |
| Customer crypto-assets safeguarding assets |
SafeguardingAssetPlatformOperatorCryptoAsset
|
$34.00M | USD | Point-in-time |
| Customer crypto-assets safeguarding assets |
SafeguardingAssetPlatformOperatorCryptoAsset
|
$15.00M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$277.00M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$304.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.95B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.29B | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$162.00M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$322.00M | USD | Point-in-time |
| Loans receivable, net of allowances of $42 and $30 (Note 7) |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$65.00M | USD | Point-in-time |
| Loans receivable, net of allowances of $42 and $30 (Note 7) |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$32.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$1.25B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$993.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$656.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$899.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$153.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$163.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$148.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$25.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.00M | USD | Point-in-time |
| Intangible assets at fair value |
CryptoAssetFairValue
|
$24.00M | USD | Point-in-time |
| Intangible assets at fair value |
CryptoAssetFairValue
|
- | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$710.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$346.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$256.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$68.00M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.35B | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$2.78B | USD | Point-in-time |
| Total assets |
Assets
|
$17.65B | USD | Point-in-time |
| Total assets |
Assets
|
$13.74B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.39B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.12B | USD | Point-in-time |
| Funds payable to customers |
PayablesToCustomers
|
$3.45B | USD | Point-in-time |
| Funds payable to customers |
PayablesToCustomers
|
$4.47B | USD | Point-in-time |
| Amounts payable due to credit and debit card transactions |
AmountsPayableDueToCreditAndDebitCardTransactionsCurrent
|
$483.00M | USD | Point-in-time |
| Amounts payable due to credit and debit card transactions |
AmountsPayableDueToCreditAndDebitCardTransactionsCurrent
|
$1.07B | USD | Point-in-time |
| Salaries and social security payable |
EmployeeRelatedLiabilitiesCurrent
|
$401.00M | USD | Point-in-time |
| Salaries and social security payable |
EmployeeRelatedLiabilitiesCurrent
|
$545.00M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$477.00M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$414.00M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LoansPayableCurrent
|
$2.29B | USD | Point-in-time |
| Loans payable and other financial liabilities |
LoansPayableCurrent
|
$2.13B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$142.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$166.00M | USD | Point-in-time |
| Customer crypto-assets safeguarding liabilities |
SafeguardingLiabilityPlatformOperatorCryptoAsset
|
$15.00M | USD | Point-in-time |
| Customer crypto-assets safeguarding liabilities |
SafeguardingLiabilityPlatformOperatorCryptoAsset
|
$34.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$129.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$119.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.56B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.30B | USD | Point-in-time |
| Amounts payable due to credit and debit card transactions |
AmountsPayableDueToCreditAndDebitCardTransactionsNonCurrent
|
$20.00M | USD | Point-in-time |
| Amounts payable due to credit and debit card transactions |
AmountsPayableDueToCreditAndDebitCardTransactionsNonCurrent
|
$5.00M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LongTermLoansPayable
|
$2.20B | USD | Point-in-time |
| Loans payable and other financial liabilities |
LongTermLoansPayable
|
$2.63B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$672.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$514.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$106.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$183.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$95.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$200.00M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$3.35B | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$3.28B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.57B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$11.91B | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, 0.001 par value, 110,000,000 shares authorized, 50,697,442 and 50,257,751 shares issued and outstanding |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, 0.001 par value, 110,000,000 shares authorized, 50,697,442 and 50,257,751 shares issued and outstanding |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.31B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.77B | USD | Point-in-time |
| Treasury stock |
TreasuryStockCommonValue
|
$310.00M | USD | Point-in-time |
| Treasury stock |
TreasuryStockCommonValue
|
$931.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$913.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.90B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-290.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-464.00M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.53B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$3.07B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.83B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$17.65B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$13.74B | USD | Point-in-time |
Income Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
Revenues
|
$3.00B | USD | 1 Quarter |
| Net revenues |
Revenues
|
$14.47B | USD | Annual |
| Net revenues |
Revenues
|
$7.07B | USD | Annual |
| Net revenues |
Revenues
|
$2.60B | USD | 1 Quarter |
| Net revenues |
Revenues
|
$1.38B | USD | 1 Quarter |
| Net revenues |
Revenues
|
$1.70B | USD | 1 Quarter |
| Net revenues |
Revenues
|
$4.26B | USD | 1 Quarter |
| Net revenues |
Revenues
|
$2.25B | USD | 1 Quarter |
| Net revenues |
Revenues
|
$3.42B | USD | 1 Quarter |
| Net revenues |
Revenues
|
$3.76B | USD | 1 Quarter |
| Net revenues |
Revenues
|
$10.54B | USD | Annual |
| Net revenues |
Revenues
|
$2.13B | USD | 1 Quarter |
| Net revenues |
Revenues
|
$1.86B | USD | 1 Quarter |
| Net revenues |
Revenues
|
$2.69B | USD | 1 Quarter |
| Net revenues |
Revenues
|
$3.04B | USD | 1 Quarter |
| Cost of net revenues |
CostOfGoodsAndServicesSold
|
$7.27B | USD | Annual |
| Cost of net revenues |
CostOfGoodsAndServicesSold
|
$5.37B | USD | Annual |
| Cost of net revenues |
CostOfGoodsAndServicesSold
|
$4.06B | USD | Annual |
| Gross profit |
GrossProfit
|
$591.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.35B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.28B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.21B | USD | Annual |
| Gross profit |
GrossProfit
|
$853.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$754.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.96B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.46B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.07B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.16B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.00B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.54B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.00B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.72B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$807.00M | USD | 1 Quarter |
| Product and technology development |
ResearchAndDevelopmentExpense
|
$590.00M | USD | Annual |
| Product and technology development |
ResearchAndDevelopmentExpense
|
$1.10B | USD | Annual |
| Product and technology development |
ResearchAndDevelopmentExpense
|
$1.83B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.07B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.30B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.74B | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.07B | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.05B | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$435.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$465.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$766.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$661.00M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.38B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.56B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.13B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.03B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$441.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.82B | USD | Annual |
| Interest income and other financial gains |
InvestmentIncomeInterest
|
$138.00M | USD | Annual |
| Interest income and other financial gains |
InvestmentIncomeInterest
|
$723.00M | USD | Annual |
| Interest income and other financial gains |
InvestmentIncomeInterest
|
$265.00M | USD | Annual |
| Interest expense and other financial losses |
InterestExpenseAndOtherFinancialCharges
|
$378.00M | USD | Annual |
| Interest expense and other financial losses |
InterestExpenseAndOtherFinancialCharges
|
$321.00M | USD | Annual |
| Interest expense and other financial losses |
InterestExpenseAndOtherFinancialCharges
|
$229.00M | USD | Annual |
| Foreign currency losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-109.00M | USD | Annual |
| Foreign currency losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-198.00M | USD | Annual |
| Foreign currency losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-615.00M | USD | Annual |
| Net income before income tax expense and equity in earnings of unconsolidated entity |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$780.00M | USD | Annual |
| Net income before income tax expense and equity in earnings of unconsolidated entity |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$241.00M | USD | Annual |
| Net income before income tax expense and equity in earnings of unconsolidated entity |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.55B | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$569.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$298.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$149.00M | USD | Annual |
| Equity in earnings of unconsolidated entity |
EquityInEarningsOfUnconsolidatedEntityNetOfTax
|
- | USD | Annual |
| Equity in earnings of unconsolidated entity |
EquityInEarningsOfUnconsolidatedEntityNetOfTax
|
$-3.00M | USD | Annual |
| Equity in earnings of unconsolidated entity |
EquityInEarningsOfUnconsolidatedEntityNetOfTax
|
$9.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$83.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$165.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$123.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-34.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$65.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$129.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-46.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$201.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$95.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$68.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$359.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$165.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$482.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$262.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$987.00M | USD | Annual |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.68 | USD | 1 Quarter |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$2.43 | USD | 1 Quarter |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$2.57 | USD | 1 Quarter |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.30 | USD | 1 Quarter |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$7.18 | USD | 1 Quarter |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$4.01 | USD | 1 Quarter |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.67 | USD | Annual |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.37 | USD | 1 Quarter |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.92 | USD | 1 Quarter |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$5.22 | USD | 1 Quarter |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.92 | USD | 1 Quarter |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$3.28 | USD | 1 Quarter |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$9.57 | USD | Annual |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$19.64 | USD | Annual |
| Basic net income available to shareholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$3.26 | USD | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.33M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.93M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.63M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.60M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.80M | shares | Annual |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.25M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.01M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.87M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.28M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.82M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.36M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.41M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.35M | shares | Annual |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.26M | shares | Annual |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.16M | shares | 1 Quarter |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.30 | USD | 1 Quarter |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$3.97 | USD | 1 Quarter |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$9.53 | USD | Annual |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$19.46 | USD | Annual |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$3.25 | USD | 1 Quarter |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.92 | USD | 1 Quarter |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$7.16 | USD | 1 Quarter |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.92 | USD | 1 Quarter |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.67 | USD | Annual |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$2.43 | USD | 1 Quarter |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.37 | USD | 1 Quarter |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$3.25 | USD | 1 Quarter |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$2.56 | USD | 1 Quarter |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.68 | USD | 1 Quarter |
| Diluted net income available to shareholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$5.16 | USD | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.82M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.21M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.01M | shares | Annual |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.34M | shares | Annual |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.93M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.80M | shares | Annual |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.27M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.36M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.24M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.15M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.87M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.32M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.60M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.70M | shares | 1 Quarter |
| Weighted average of outstanding common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.41M | shares | 1 Quarter |
Cash Flow Statement
218 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$83.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$165.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$123.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-34.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$65.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$129.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-46.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$201.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$95.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$68.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$359.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$165.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$482.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$262.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$987.00M | USD | Annual |
| Equity in earnings of unconsolidated entity |
EquityInEarningsOfUnconsolidatedEntityNetOfTax
|
- | USD | Annual |
| Equity in earnings of unconsolidated entity |
EquityInEarningsOfUnconsolidatedEntityNetOfTax
|
$-3.00M | USD | Annual |
| Equity in earnings of unconsolidated entity |
EquityInEarningsOfUnconsolidatedEntityNetOfTax
|
$9.00M | USD | Annual |
| Unrealized foreign currency losses, net |
ForeignCurrencyTransactionLossBeforeTax
|
$487.00M | USD | Annual |
| Unrealized foreign currency losses, net |
ForeignCurrencyTransactionLossBeforeTax
|
$411.00M | USD | Annual |
| Unrealized foreign currency losses, net |
ForeignCurrencyTransactionLossBeforeTax
|
$91.00M | USD | Annual |
| Impairment of digital assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$12.00M | USD | Annual |
| Impairment of digital assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$9.00M | USD | Annual |
| Impairment of digital assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$204.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$403.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$524.00M | USD | Annual |
| Accrued interest income |
AccruedInterestFromInvestments
|
$166.00M | USD | Annual |
| Accrued interest income |
AccruedInterestFromInvestments
|
$311.00M | USD | Annual |
| Accrued interest income |
AccruedInterestFromInvestments
|
$36.00M | USD | Annual |
| Non cash interest expense and amortization of debt issuance costs and other charges |
ConvertibleBondsAccruedInterestAndAmortizationOfDebtDiscount
|
$124.00M | USD | Annual |
| Non cash interest expense and amortization of debt issuance costs and other charges |
ConvertibleBondsAccruedInterestAndAmortizationOfDebtDiscount
|
$76.00M | USD | Annual |
| Non cash interest expense and amortization of debt issuance costs and other charges |
ConvertibleBondsAccruedInterestAndAmortizationOfDebtDiscount
|
$138.00M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.07B | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.05B | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$435.00M | USD | Annual |
| Brazilian withholding income tax contingency |
LossContingencyAccrualProvision
|
- | USD | Annual |
| Brazilian withholding income tax contingency |
LossContingencyAccrualProvision
|
- | USD | Annual |
| Brazilian withholding income tax contingency |
LossContingencyAccrualProvision
|
$324.00M | USD | Annual |
| Results on derivative instruments |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-39.00M | USD | Annual |
| Results on derivative instruments |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
- | USD | Annual |
| Results on derivative instruments |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-66.00M | USD | Annual |
| Results on digital assets at fair value |
IncreaseDecreaseInDigitalAssetsAtFairValue
|
- | USD | Annual |
| Results on digital assets at fair value |
IncreaseDecreaseInDigitalAssetsAtFairValue
|
- | USD | Annual |
| Results on digital assets at fair value |
IncreaseDecreaseInDigitalAssetsAtFairValue
|
$14.00M | USD | Annual |
| Long term retention program (LTRP) accrued compensation |
StockOptionPlanExpense
|
$89.00M | USD | Annual |
| Long term retention program (LTRP) accrued compensation |
StockOptionPlanExpense
|
$84.00M | USD | Annual |
| Long term retention program (LTRP) accrued compensation |
StockOptionPlanExpense
|
$167.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-97.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-284.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-29.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$92.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$71.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$26.00M | USD | Annual |
| Credit card receivables and other means of payments |
IncreaseDecreaseInFundsReceivableFromCustomers
|
$1.32B | USD | Annual |
| Credit card receivables and other means of payments |
IncreaseDecreaseInFundsReceivableFromCustomers
|
$1.06B | USD | Annual |
| Credit card receivables and other means of payments |
IncreaseDecreaseInFundsReceivableFromCustomers
|
$1.08B | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$142.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-114.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$69.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$87.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$188.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$55.00M | USD | Annual |
| Payables and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$449.00M | USD | Annual |
| Payables and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.23B | USD | Annual |
| Payables and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$380.00M | USD | Annual |
| Funds payable to customers |
IncreaseDecreaseInFundsPayableToCustomers
|
$808.00M | USD | Annual |
| Funds payable to customers |
IncreaseDecreaseInFundsPayableToCustomers
|
$1.04B | USD | Annual |
| Funds payable to customers |
IncreaseDecreaseInFundsPayableToCustomers
|
$1.50B | USD | Annual |
| Amounts payable due to credit and debit card transactions |
IncreaseDecreaseInAmountsPayableDueToCreditAndDebitCardTransactions
|
$128.00M | USD | Annual |
| Amounts payable due to credit and debit card transactions |
IncreaseDecreaseInAmountsPayableDueToCreditAndDebitCardTransactions
|
$693.00M | USD | Annual |
| Amounts payable due to credit and debit card transactions |
IncreaseDecreaseInAmountsPayableDueToCreditAndDebitCardTransactions
|
$309.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-82.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-88.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-79.00M | USD | Annual |
| Interest received from investments |
ProceedsFromOtherOperatingActivities
|
$35.00M | USD | Annual |
| Interest received from investments |
ProceedsFromOtherOperatingActivities
|
$255.00M | USD | Annual |
| Interest received from investments |
ProceedsFromOtherOperatingActivities
|
$123.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.14B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.94B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$965.00M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$18.94B | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$7.37B | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$12.69B | USD | Annual |
| Proceeds from sale and maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$7.80B | USD | Annual |
| Proceeds from sale and maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$18.10B | USD | Annual |
| Proceeds from sale and maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$11.02B | USD | Annual |
| Payments for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Payments for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Payments for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$51.00M | USD | Annual |
| Capital contributions in joint ventures |
PaymentsToAcquireInterestInJointVenture
|
$5.00M | USD | Annual |
| Capital contributions in joint ventures |
PaymentsToAcquireInterestInJointVenture
|
- | USD | Annual |
| Capital contributions in joint ventures |
PaymentsToAcquireInterestInJointVenture
|
- | USD | Annual |
| Receipts from settlements of derivative instruments |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$6.00M | USD | Annual |
| Receipts from settlements of derivative instruments |
ProceedsFromDerivativeInstrumentInvestingActivities
|
- | USD | Annual |
| Receipts from settlements of derivative instruments |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$1.00M | USD | Annual |
| Payments from settlements of derivative instruments |
PaymentsForDerivativeInstrumentInvestingActivities
|
$45.00M | USD | Annual |
| Payments from settlements of derivative instruments |
PaymentsForDerivativeInstrumentInvestingActivities
|
$20.00M | USD | Annual |
| Payments from settlements of derivative instruments |
PaymentsForDerivativeInstrumentInvestingActivities
|
$58.00M | USD | Annual |
| Purchases of intangibles assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchases of intangibles assets |
PaymentsToAcquireIntangibleAssets
|
$36.00M | USD | Annual |
| Purchases of intangibles assets |
PaymentsToAcquireIntangibleAssets
|
$1.00M | USD | Annual |
| Changes in loans receivable, net |
IncreaseDecreaseInPrincipalLoansReceivableNet
|
$1.35B | USD | Annual |
| Changes in loans receivable, net |
IncreaseDecreaseInPrincipalLoansReceivableNet
|
$2.05B | USD | Annual |
| Changes in loans receivable, net |
IncreaseDecreaseInPrincipalLoansReceivableNet
|
$1.70B | USD | Annual |
| Investments of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$454.00M | USD | Annual |
| Investments of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$573.00M | USD | Annual |
| Investments of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$509.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.45B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.60B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.87B | USD | Annual |
| Proceeds from loans payable and other financial liabilities |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$9.26B | USD | Annual |
| Proceeds from loans payable and other financial liabilities |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$24.96B | USD | Annual |
| Proceeds from loans payable and other financial liabilities |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$17.02B | USD | Annual |
| Payments on loans payable and other financing liabilities |
RepaymentsOfOtherLongTermDebt
|
$24.84B | USD | Annual |
| Payments on loans payable and other financing liabilities |
RepaymentsOfOtherLongTermDebt
|
$15.93B | USD | Annual |
| Payments on loans payable and other financing liabilities |
RepaymentsOfOtherLongTermDebt
|
$6.78B | USD | Annual |
| Payments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$17.00M | USD | Annual |
| Payments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$20.00M | USD | Annual |
| Payments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$33.00M | USD | Annual |
| Common Stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$148.00M | USD | Annual |
| Common Stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$356.00M | USD | Annual |
| Common Stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$486.00M | USD | Annual |
| Proceeds from issuance of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$1.52B | USD | Annual |
| Proceeds from issuance of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Purchase of convertible note capped calls |
PaymentsForHedgeFinancingActivities
|
- | USD | Annual |
| Purchase of convertible note capped calls |
PaymentsForHedgeFinancingActivities
|
$101.00M | USD | Annual |
| Purchase of convertible note capped calls |
PaymentsForHedgeFinancingActivities
|
- | USD | Annual |
| Exercise of Convertible Notes |
ExerciseOfConvertibleNotes
|
$3.00M | USD | Annual |
| Exercise of Convertible Notes |
ExerciseOfConvertibleNotes
|
- | USD | Annual |
| Exercise of Convertible Notes |
ExerciseOfConvertibleNotes
|
- | USD | Annual |
| Payments on repurchase of the 2028 Notes |
RepaymentsOfSecuredDebt
|
$1.86B | USD | Annual |
| Payments on repurchase of the 2028 Notes |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Payments on repurchase of the 2028 Notes |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Unwind of convertible note capped calls |
ProceedsFromHedgeFinancingActivities
|
- | USD | Annual |
| Unwind of convertible note capped calls |
ProceedsFromHedgeFinancingActivities
|
- | USD | Annual |
| Unwind of convertible note capped calls |
ProceedsFromHedgeFinancingActivities
|
$397.00M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$916.00M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.93B | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-267.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-938.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-270.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-153.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.14B | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$485.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-285.00M | USD | Annual |
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.36B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.51B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.65B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.85B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.36B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.51B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.65B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.85B | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$608.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$58.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$247.00M | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
$437.00M | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
$651.00M | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
$282.00M | USD | Annual |
| Finance lease liabilities |
CapitalLeaseObligationsIncurred
|
$99.00M | USD | Annual |
| Finance lease liabilities |
CapitalLeaseObligationsIncurred
|
$18.00M | USD | Annual |
| Finance lease liabilities |
CapitalLeaseObligationsIncurred
|
$20.00M | USD | Annual |
| Contingent considerations and escrows from acquired business |
BusinessCombinationContingentConsiderationAndEscrowDeposits
|
- | USD | Annual |
| Contingent considerations and escrows from acquired business |
BusinessCombinationContingentConsiderationAndEscrowDeposits
|
- | USD | Annual |
| Contingent considerations and escrows from acquired business |
BusinessCombinationContingentConsiderationAndEscrowDeposits
|
$12.00M | USD | Annual |
| Right-of-use assets obtained under operating leases |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$314.00M | USD | Annual |
| Right-of-use assets obtained under operating leases |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$317.00M | USD | Annual |
| Right-of-use assets obtained under operating leases |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$229.00M | USD | Annual |
| Right-of-use assets obtained under finance leases |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$99.00M | USD | Annual |
| Right-of-use assets obtained under finance leases |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$18.00M | USD | Annual |
| Right-of-use assets obtained under finance leases |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$37.00M | USD | Annual |
| Acquired businesses, through call option |
AcquiredBusinessesThroughCallOption
|
- | USD | Annual |
| Acquired businesses, through call option |
AcquiredBusinessesThroughCallOption
|
$11.00M | USD | Annual |
| Acquired businesses, through call option |
AcquiredBusinessesThroughCallOption
|
- | USD | Annual |
| Cash and cash equivalents |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash and cash equivalents |
CashAcquiredFromAcquisition
|
$4.00M | USD | Annual |
| Cash and cash equivalents |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Accounts receivable |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
$6.00M | USD | Annual |
| Accounts receivable |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | Annual |
| Accounts receivable |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | Annual |
| Other current assets |
NoncashOrPartNoncashAcquisitionOtherCurrentAssetsAcquired
|
$18.00M | USD | Annual |
| Other current assets |
NoncashOrPartNoncashAcquisitionOtherCurrentAssetsAcquired
|
- | USD | Annual |
| Other current assets |
NoncashOrPartNoncashAcquisitionOtherCurrentAssetsAcquired
|
- | USD | Annual |
| Other non current assets |
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
- | USD | Annual |
| Other non current assets |
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
- | USD | Annual |
| Other non current assets |
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
$1.00M | USD | Annual |
| Fixed Assets |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
- | USD | Annual |
| Fixed Assets |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
- | USD | Annual |
| Fixed Assets |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$1.00M | USD | Annual |
| Total assets acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
- | USD | Annual |
| Total assets acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
- | USD | Annual |
| Total assets acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$30.00M | USD | Annual |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$19.00M | USD | Annual |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Other liabilities |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
- | USD | Annual |
| Other liabilities |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
- | USD | Annual |
| Other liabilities |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$7.00M | USD | Annual |
| Total liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
- | USD | Annual |
| Total liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
- | USD | Annual |
| Total liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$26.00M | USD | Annual |
| Net assets acquired |
NoncashOrPartNoncashAcquisitionNetAssetsAcquired
|
$4.00M | USD | Annual |
| Net assets acquired |
NoncashOrPartNoncashAcquisitionNetAssetsAcquired
|
- | USD | Annual |
| Net assets acquired |
NoncashOrPartNoncashAcquisitionNetAssetsAcquired
|
- | USD | Annual |
| Goodwill and deferred tax liabilities |
NoncashOrPartNoncashAcquisitionGoodwillIdentifiableIntangibleAssetsAndDeferredTaxLiabilities
|
- | USD | Annual |
| Goodwill and deferred tax liabilities |
NoncashOrPartNoncashAcquisitionGoodwillIdentifiableIntangibleAssetsAndDeferredTaxLiabilities
|
$68.00M | USD | Annual |
| Goodwill and deferred tax liabilities |
NoncashOrPartNoncashAcquisitionGoodwillIdentifiableIntangibleAssetsAndDeferredTaxLiabilities
|
- | USD | Annual |
| Total purchase price |
TotalPurchasePriceOfAcquisitions
|
- | USD | Annual |
| Total purchase price |
TotalPurchasePriceOfAcquisitions
|
$77.00M | USD | Annual |
| Total purchase price |
TotalPurchasePriceOfAcquisitions
|
- | USD | Annual |
| Cash and cash equivalents acquired |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash and cash equivalents acquired |
CashAcquiredFromAcquisition
|
$4.00M | USD | Annual |
| Cash and cash equivalents acquired |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Total purchase price, net of cash acquired |
PaymentsToAcquireBusinessNetOfCashAcquired
|
$73.00M | USD | Annual |
| Total purchase price, net of cash acquired |
PaymentsToAcquireBusinessNetOfCashAcquired
|
- | USD | Annual |
| Total purchase price, net of cash acquired |
PaymentsToAcquireBusinessNetOfCashAcquired
|
- | USD | Annual |
Stockholders Equity
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Shares acquired from repurchase program (in shares) |
TreasuryStockCommonShares
|
224,945.00 | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
50.70M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
50.26M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.53B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.07B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.83B | USD | Point-in-time |
| Stock-based compensation restricted shares issued |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$1.00M | USD | Annual |
| Stock-based compensation restricted shares issued |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
- | USD | Annual |
| Stock-based compensation restricted shares issued |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$1.00M | USD | Annual |
| Common Stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$1.52B | USD | Annual |
| Common Stock repurchased |
TreasuryStockValueAcquiredCostMethod
|
$486.00M | USD | Annual |
| Common Stock repurchased |
TreasuryStockValueAcquiredCostMethod
|
$356.00M | USD | Annual |
| Common Stock repurchased |
TreasuryStockValueAcquiredCostMethod
|
$147.00M | USD | Annual |
| Unwind Capped Call |
UnwindCappedCallTransactionCost
|
$397.00M | USD | Annual |
| Capped Call |
CappedCallTransactionCost
|
$-101.00M | USD | Annual |
| Repurchase of 2028 Notes Conversion Option |
AdjustmentsToAdditionalPaidInCapitalRepurchaseOfConvertibleDebt
|
$-1.48B | USD | Annual |
| Exercise of Convertible Notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-3.00M | USD | Annual |
| Shares granted |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$7.00M | USD | Annual |
| Capped call settlement |
CappedCallSettlementCost
|
- | USD | Annual |
| Conversion of 2028 Convertible Notes |
AdjustmentsToAdditionalPaidInCapitalConversionOfConvertibleDebt
|
$437.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$83.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$165.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$123.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-34.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$65.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$129.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-46.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$201.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$95.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$68.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$359.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$165.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$482.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$262.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$987.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$174.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-47.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$51.00M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
50.70M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
50.26M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.53B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.07B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.83B | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$83.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$165.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$123.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-34.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$65.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$129.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-46.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$201.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$95.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$68.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$359.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$165.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$482.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$262.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$987.00M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$178.00M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-56.00M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$61.00M | USD | Annual |
| Unrealized (losses) gains on hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$-33.00M | USD | Annual |
| Unrealized (losses) gains on hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$8.00M | USD | Annual |
| Unrealized (losses) gains on hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$-13.00M | USD | Annual |
| Tax benefit on unrealized (losses) gains on hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
- | USD | Annual |
| Tax benefit on unrealized (losses) gains on hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$-2.00M | USD | Annual |
| Tax benefit on unrealized (losses) gains on hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$-9.00M | USD | Annual |
| Less: Reclassification adjustment for losses on hedging activities included in cost of net revenues, interest expense and foreign currency losses |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForLossesGainsIncludedInNetIncomeAfterTax
|
$2.00M | USD | Annual |
| Less: Reclassification adjustment for losses on hedging activities included in cost of net revenues, interest expense and foreign currency losses |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForLossesGainsIncludedInNetIncomeAfterTax
|
$11.00M | USD | Annual |
| Less: Reclassification adjustment for losses on hedging activities included in cost of net revenues, interest expense and foreign currency losses |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForLossesGainsIncludedInNetIncomeAfterTax
|
$20.00M | USD | Annual |
| Less: Reclassification adjustment for estimated tax benefit on unrealized gains |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCINetOfTaxLossesGainsIncludedInIncomeTaxExpense
|
$-4.00M | USD | Annual |
| Less: Reclassification adjustment for estimated tax benefit on unrealized gains |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCINetOfTaxLossesGainsIncludedInIncomeTaxExpense
|
$-1.00M | USD | Annual |
| Less: Reclassification adjustment for estimated tax benefit on unrealized gains |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCINetOfTaxLossesGainsIncludedInIncomeTaxExpense
|
$-6.00M | USD | Annual |
| Total other comprehensive income (loss), net of income tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$174.00M | USD | Annual |
| Total other comprehensive income (loss), net of income tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-47.00M | USD | Annual |
| Total other comprehensive income (loss), net of income tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$51.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$533.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.16B | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$36.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.