10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001099800-18-000029 |
| Period End Date | 20180930 |
| Filing Date | 20181026 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | ew-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.30M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.50M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$930.10M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.26B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$818.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$630.30M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Short-term investments (Note 5) |
ShortTermInvestments
|
$334.40M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term investments (Note 5) |
ShortTermInvestments
|
$519.20M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Accounts receivable, net of allowances of $8.3 and $8.5, respectively |
AccountsReceivableNetCurrent
|
$438.70M | USD | Point-in-time |
| Accounts receivable, net of allowances of $8.3 and $8.5, respectively |
AccountsReceivableNetCurrent
|
$423.80M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$40.60M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$106.30M | USD | Point-in-time |
| Inventories (Note 2) |
InventoryNet
|
$554.90M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
214.80M | shares | Point-in-time |
| Inventories (Note 2) |
InventoryNet
|
$583.80M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
212.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
209.70M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
209.10M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$60.60M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$52.60M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$116.90M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
5.70M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$150.40M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
2.30M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.55B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.91B | USD | Point-in-time |
| Long-term investments (Note 5) |
LongTermInvestments
|
$567.00M | USD | Point-in-time |
| Long-term investments (Note 5) |
LongTermInvestments
|
$479.00M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$826.10M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$679.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.13B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.12B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$467.90M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$468.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$167.10M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$115.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$108.90M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$35.20M | USD | Point-in-time |
| Total assets |
Assets
|
$5.96B | USD | Point-in-time |
| Total assets |
Assets
|
$5.67B | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 2) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$770.30M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 2) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$661.20M | USD | Point-in-time |
| Short-term debt (Note 6) |
LongTermDebtCurrent
|
$598.00M | USD | Point-in-time |
| Short-term debt (Note 6) |
LongTermDebtCurrent
|
$599.90M | USD | Point-in-time |
| Contingent consideration liabilities (Note 7) |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
- | USD | Point-in-time |
| Contingent consideration liabilities (Note 7) |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$51.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.26B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.42B | USD | Point-in-time |
| Long-term debt (Note 6) |
LongTermDebtNoncurrent
|
$438.40M | USD | Point-in-time |
| Long-term debt (Note 6) |
LongTermDebtNoncurrent
|
$593.60M | USD | Point-in-time |
| Contingent consideration liabilities (Note 7) |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$192.60M | USD | Point-in-time |
| Contingent consideration liabilities (Note 7) |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$192.60M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrentAndNoncurrent
|
$347.50M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrentAndNoncurrent
|
$264.50M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$311.70M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$285.10M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value, authorized 50.0 shares, no shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value, authorized 50.0 shares, no shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $1.00 par value, 350.0 shares authorized, 214.8 and 212.0 shares issued, and 209.1 and 209.7 shares outstanding, respectively |
CommonStockValue
|
$214.80M | USD | Point-in-time |
| Common stock, $1.00 par value, 350.0 shares authorized, 214.8 and 212.0 shares issued, and 209.1 and 209.7 shares outstanding, respectively |
CommonStockValue
|
$212.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.34B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.17B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.96B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.69B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-132.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-139.00M | USD | Point-in-time |
| Treasury stock, at cost, 5.7 and 2.3 shares, respectively |
TreasuryStockValue
|
$743.40M | USD | Point-in-time |
| Treasury stock, at cost, 5.7 and 2.3 shares, respectively |
TreasuryStockValue
|
$252.10M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.36B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.96B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$5.96B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$5.67B | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$906.60M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$821.50M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.55B | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.75B | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$640.00M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$704.70M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$213.30M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$224.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$608.20M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.04B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$681.70M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.91B | USD | 3 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$244.60M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$718.00M | USD | 3 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$269.50M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$800.40M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$459.10M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$406.00M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$161.80M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$142.90M | USD | 1 Quarter |
| Intellectual property litigation expenses |
LitigationSettlementExpense
|
$7.90M | USD | 1 Quarter |
| Intellectual property litigation expenses |
LitigationSettlementExpense
|
$31.60M | USD | 3 Qtrs |
| Intellectual property litigation expenses |
LitigationSettlementExpense
|
$19.10M | USD | 3 Qtrs |
| Intellectual property litigation expenses |
LitigationSettlementExpense
|
$13.70M | USD | 1 Quarter |
| Change in fair value of contingent consideration liabilities, net (Note 7) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-6.40M | USD | 1 Quarter |
| Change in fair value of contingent consideration liabilities, net (Note 7) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$8.30M | USD | 3 Qtrs |
| Change in fair value of contingent consideration liabilities, net (Note 7) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-12.50M | USD | 3 Qtrs |
| Change in fair value of contingent consideration liabilities, net (Note 7) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-16.70M | USD | 1 Quarter |
| Special charges (Note 4) |
RestructuringCharges
|
$9.70M | USD | 3 Qtrs |
| Special charges (Note 4) |
RestructuringCharges
|
- | USD | 3 Qtrs |
| Special charges (Note 4) |
RestructuringCharges
|
$9.70M | USD | 1 Quarter |
| Special charges (Note 4) |
RestructuringCharges
|
- | USD | 1 Quarter |
| Other operating expenses, net |
OtherOperatingIncomeExpenseNet
|
- | USD | 1 Quarter |
| Other operating expenses, net |
OtherOperatingIncomeExpenseNet
|
$-700.00K | USD | 3 Qtrs |
| Other operating expenses, net |
OtherOperatingIncomeExpenseNet
|
- | USD | 1 Quarter |
| Other operating expenses, net |
OtherOperatingIncomeExpenseNet
|
- | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$214.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$248.90M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$753.50M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$753.30M | USD | 3 Qtrs |
| Interest expense (income), net |
InterestIncomeExpenseNet
|
$-100.00K | USD | 1 Quarter |
| Interest expense (income), net |
InterestIncomeExpenseNet
|
$300.00K | USD | 3 Qtrs |
| Interest expense (income), net |
InterestIncomeExpenseNet
|
$-3.90M | USD | 3 Qtrs |
| Interest expense (income), net |
InterestIncomeExpenseNet
|
$-500.00K | USD | 1 Quarter |
| Special charges (gains) (Note 4) |
OtherNonrecurringIncomeExpense
|
$-7.10M | USD | 3 Qtrs |
| Special charges (gains) (Note 4) |
OtherNonrecurringIncomeExpense
|
- | USD | 1 Quarter |
| Special charges (gains) (Note 4) |
OtherNonrecurringIncomeExpense
|
$31.70M | USD | 3 Qtrs |
| Special charges (gains) (Note 4) |
OtherNonrecurringIncomeExpense
|
$500.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-1.60M | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-6.70M | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$2.30M | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$300.00K | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$711.00M | USD | 3 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$248.70M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$211.80M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$763.20M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$48.00M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$22.80M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$124.60M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$41.70M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$715.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$225.90M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$586.40M | USD | 3 Qtrs |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$170.10M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.41 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.81 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.78 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.08 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.79 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.34 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.71 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.06 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
209.00M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
211.30M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
209.50M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
211.00M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
214.10M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
216.10M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
216.20M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
213.20M | shares | 1 Quarter |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$715.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$225.90M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$586.40M | USD | 3 Qtrs |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$170.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$60.70M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$57.50M | USD | 3 Qtrs |
| Stock-based compensation (Note 9) |
ShareBasedCompensation
|
$55.00M | USD | 3 Qtrs |
| Stock-based compensation (Note 9) |
ShareBasedCompensation
|
$46.30M | USD | 3 Qtrs |
| Impairment charge (Note 4) |
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
- | USD | 3 Qtrs |
| Impairment charge (Note 4) |
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
$31.00M | USD | 3 Qtrs |
| Change in fair value of contingent consideration liabilities, net (Note 7) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$8.30M | USD | 3 Qtrs |
| Change in fair value of contingent consideration liabilities, net (Note 7) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-12.50M | USD | 3 Qtrs |
| Change in fair value of contingent consideration liabilities, net (Note 7) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-16.70M | USD | 1 Quarter |
| Change in fair value of contingent consideration liabilities, net (Note 7) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-6.40M | USD | 1 Quarter |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-29.80M | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-44.10M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-4.50M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-3.00M | USD | 3 Qtrs |
| Accounts and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$300.00K | USD | 3 Qtrs |
| Accounts and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$20.70M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$109.80M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$43.50M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$54.90M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.00M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-55.00M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-208.60M | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-6.90M | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-13.40M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$636.80M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$633.80M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$116.20M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$181.10M | USD | 3 Qtrs |
| Purchases of held-to-maturity investments (Note 5) |
PaymentsToAcquireHeldToMaturitySecurities
|
$716.90M | USD | 3 Qtrs |
| Purchases of held-to-maturity investments (Note 5) |
PaymentsToAcquireHeldToMaturitySecurities
|
$190.00M | USD | 3 Qtrs |
| Proceeds from held-to-maturity investments (Note 5) |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$333.00M | USD | 3 Qtrs |
| Proceeds from held-to-maturity investments (Note 5) |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$388.10M | USD | 3 Qtrs |
| Purchases of available-for sale investments (Note 5) |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$115.30M | USD | 3 Qtrs |
| Purchases of available-for sale investments (Note 5) |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$477.80M | USD | 3 Qtrs |
| Proceeds from available-for-sale investments (Note 5) |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$193.10M | USD | 3 Qtrs |
| Proceeds from available-for-sale investments (Note 5) |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$381.00M | USD | 3 Qtrs |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityInvestingActivities
|
$10.00M | USD | 3 Qtrs |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityInvestingActivities
|
- | USD | 3 Qtrs |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$84.90M | USD | 3 Qtrs |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$14.70M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$13.80M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-696.50M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$71.00M | USD | 3 Qtrs |
| Proceeds from issuance of debt, net (Note 6) |
ProceedsFromIssuanceOfLongTermDebt
|
$989.30M | USD | 3 Qtrs |
| Proceeds from issuance of debt, net (Note 6) |
ProceedsFromIssuanceOfLongTermDebt
|
$686.40M | USD | 3 Qtrs |
| Payments on debt and capital lease obligations (Note 6) |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$812.80M | USD | 3 Qtrs |
| Payments on debt and capital lease obligations (Note 6) |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$524.10M | USD | 3 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$523.50M | USD | 3 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$512.00M | USD | 3 Qtrs |
| Proceeds from stock plans |
ProceedsFromStockPlans
|
$91.30M | USD | 3 Qtrs |
| Proceeds from stock plans |
ProceedsFromStockPlans
|
$119.30M | USD | 3 Qtrs |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$15.10M | USD | 3 Qtrs |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$500.00K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-244.20M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-256.50M | USD | 3 Qtrs |
| Effect of currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$4.10M | USD | 3 Qtrs |
| Effect of currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-5.30M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$443.00M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-299.80M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$630.30M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$818.30M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$930.10M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.26B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$818.30M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$930.10M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$630.30M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.26B | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$715.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$225.90M | USD | 1 Quarter |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$586.40M | USD | 3 Qtrs |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$170.10M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$26.20M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$87.10M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-39.80M | USD | 3 Qtrs |
| Unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-29.20M | USD | 3 Qtrs |
| Unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-10.60M | USD | 1 Quarter |
| Unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$13.10M | USD | 1 Quarter |
| Unrealized gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$34.00M | USD | 3 Qtrs |
| Defined benefit pension plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-600.00K | USD | 3 Qtrs |
| Defined benefit pension plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$200.00K | USD | 1 Quarter |
| Defined benefit pension plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-500.00K | USD | 1 Quarter |
| Defined benefit pension plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-300.00K | USD | 3 Qtrs |
| Unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-2.10M | USD | 1 Quarter |
| Unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-4.70M | USD | 3 Qtrs |
| Unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-3.70M | USD | 3 Qtrs |
| Unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$300.00K | USD | 1 Quarter |
| Reclassification of net realized investment loss to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-2.90M | USD | 3 Qtrs |
| Reclassification of net realized investment loss to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-1.90M | USD | 3 Qtrs |
| Reclassification of net realized investment loss to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-1.10M | USD | 1 Quarter |
| Reclassification of net realized investment loss to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-600.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$11.80M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-6.30M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$15.10M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$55.70M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$185.20M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$708.90M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$237.70M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$642.10M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.