10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001099800-20-000019 |
| Period End Date | 20200630 |
| Filing Date | 20200727 |
| Fiscal Year | 2020 |
| Fiscal Period | Q2 |
| XBRL Instance | ew10-qq22020_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.70M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.30M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.18B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$903.50M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Short-term investments (Note 5) |
ShortTermInvestments
|
$260.30M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term investments (Note 5) |
ShortTermInvestments
|
$337.80M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Accounts and other receivables, net of allowances of $9.3 and $8.7, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$599.10M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Accounts and other receivables, net of allowances of $9.3 and $8.7, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$567.90M | USD | Point-in-time |
| Inventories (Note 2) |
InventoryNet
|
$640.90M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.05B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
350.00M | shares | Point-in-time |
| Inventories (Note 2) |
InventoryNet
|
$735.10M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$59.10M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
633.50M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
218.10M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$57.30M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
209.10M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$166.20M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$168.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
621.40M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.69B | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
9.00M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
12.10M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.98B | USD | Point-in-time |
| Long-term investments (Note 5) |
LongTermInvestments
|
$585.50M | USD | Point-in-time |
| Long-term investments (Note 5) |
LongTermInvestments
|
$594.40M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.20B | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.06B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$84.70M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$80.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.17B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.17B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$333.50M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$336.50M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$172.20M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$204.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$153.80M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$101.80M | USD | Point-in-time |
| Total assets |
Assets
|
$6.42B | USD | Point-in-time |
| Total assets |
Assets
|
$6.49B | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 2) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$849.40M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 2) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$876.90M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$23.80M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$25.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$873.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$902.40M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$594.40M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$594.70M | USD | Point-in-time |
| Contingent consideration liabilities (Note 6) |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$172.50M | USD | Point-in-time |
| Contingent consideration liabilities (Note 6) |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$189.90M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrentAndNoncurrent
|
$214.20M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrentAndNoncurrent
|
$236.60M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$66.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$58.90M | USD | Point-in-time |
| Uncertain tax positions |
LiabilityForUncertainTaxPositionsNoncurrent
|
$181.30M | USD | Point-in-time |
| Uncertain tax positions |
LiabilityForUncertainTaxPositionsNoncurrent
|
$171.70M | USD | Point-in-time |
| Other long-term liabilities (Note 2) |
OtherLiabilitiesNoncurrent
|
$203.30M | USD | Point-in-time |
| Other long-term liabilities (Note 2) |
OtherLiabilitiesNoncurrent
|
$465.70M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value, authorized 50.0 shares, no shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value, authorized 50.0 shares, no shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $1.00 par value, 1,050.0 shares authorized, 633.5 and 218.1 shares issued, and 621.4 and 209.1 shares outstanding, respectively (Note 1) |
CommonStockValue
|
$633.50M | USD | Point-in-time |
| Common stock, $1.00 par value, 1,050.0 shares authorized, 633.5 and 218.1 shares issued, and 621.4 and 209.1 shares outstanding, respectively (Note 1) |
CommonStockValue
|
$218.10M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.62B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.32B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.74B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.93B | USD | Point-in-time |
| Accumulated other comprehensive loss (Note 10) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-146.10M | USD | Point-in-time |
| Accumulated other comprehensive loss (Note 10) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-156.00M | USD | Point-in-time |
| Treasury stock, at cost, 12.1 and 9.0 shares, respectively |
TreasuryStockValue
|
$1.28B | USD | Point-in-time |
| Treasury stock, at cost, 12.1 and 9.0 shares, respectively |
TreasuryStockValue
|
$1.90B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.14B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.15B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.90B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.84B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.50B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.45B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$6.49B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$6.42B | USD | Point-in-time |
Income Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$925.00M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.09B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.05B | USD | 2 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.08B | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$503.30M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$304.00M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$238.20M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$535.80M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$1.54B | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$686.80M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.55B | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$782.90M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$274.90M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$588.80M | USD | 2 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$308.50M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$582.70M | USD | 2 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$363.30M | USD | 2 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$369.50M | USD | 2 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$191.90M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$182.10M | USD | 1 Quarter |
| Intellectual property litigation expenses (Note 3) |
LitigationSettlementExpense
|
$379.90M | USD | 1 Quarter |
| Intellectual property litigation expenses (Note 3) |
LitigationSettlementExpense
|
$11.60M | USD | 2 Qtrs |
| Intellectual property litigation expenses (Note 3) |
LitigationSettlementExpense
|
$392.40M | USD | 2 Qtrs |
| Intellectual property litigation expenses (Note 3) |
LitigationSettlementExpense
|
$7.00M | USD | 1 Quarter |
| Change in fair value of contingent consideration liabilities, net (Note 6) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$19.60M | USD | 1 Quarter |
| Change in fair value of contingent consideration liabilities, net (Note 6) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$17.40M | USD | 2 Qtrs |
| Change in fair value of contingent consideration liabilities, net (Note 6) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$8.00M | USD | 1 Quarter |
| Change in fair value of contingent consideration liabilities, net (Note 6) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$14.70M | USD | 2 Qtrs |
| Special charge (Note 4) |
OtherNonrecurringIncomeExpense
|
- | USD | 1 Quarter |
| Special charge (Note 4) |
OtherNonrecurringIncomeExpense
|
$24.00M | USD | 2 Qtrs |
| Special charge (Note 4) |
OtherNonrecurringIncomeExpense
|
- | USD | 1 Quarter |
| Special charge (Note 4) |
OtherNonrecurringIncomeExpense
|
- | USD | 2 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$267.50M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-169.70M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$541.70M | USD | 2 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$188.40M | USD | 2 Qtrs |
| Interest income, net |
InterestIncomeExpenseNet
|
$4.40M | USD | 2 Qtrs |
| Interest income, net |
InterestIncomeExpenseNet
|
$2.40M | USD | 1 Quarter |
| Interest income, net |
InterestIncomeExpenseNet
|
$1.80M | USD | 1 Quarter |
| Interest income, net |
InterestIncomeExpenseNet
|
$6.30M | USD | 2 Qtrs |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-300.00K | USD | 1 Quarter |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$1.60M | USD | 2 Qtrs |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$1.40M | USD | 1 Quarter |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$3.20M | USD | 2 Qtrs |
| Consolidated pre-tax (loss) income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$196.30M | USD | 2 Qtrs |
| Consolidated pre-tax (loss) income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$271.30M | USD | 1 Quarter |
| Consolidated pre-tax (loss) income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-168.20M | USD | 1 Quarter |
| Consolidated pre-tax (loss) income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$549.30M | USD | 2 Qtrs |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$-46.30M | USD | 1 Quarter |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$7.60M | USD | 2 Qtrs |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$29.00M | USD | 1 Quarter |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$57.30M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$492.00M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-121.90M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$242.30M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$188.70M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$310.60M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$249.70M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.79 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.39 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.20 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.30 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.38 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.30 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.77 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.20 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
624.40M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
620.30M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
624.10M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
622.50M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
636.40M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
627.70M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
620.30M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
636.20M | shares | 1 Quarter |
Cash Flow Statement
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$249.70M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$310.60M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$188.70M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$242.30M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$492.00M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-121.90M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$49.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$42.30M | USD | 2 Qtrs |
| Non-cash operating lease cost |
OperatingLeaseRightOfUseAssetAmortization
|
$13.30M | USD | 2 Qtrs |
| Non-cash operating lease cost |
OperatingLeaseRightOfUseAssetAmortization
|
$11.80M | USD | 2 Qtrs |
| Stock-based compensation (Note 8) |
ShareBasedCompensation
|
$48.70M | USD | 2 Qtrs |
| Stock-based compensation (Note 8) |
ShareBasedCompensation
|
$43.10M | USD | 2 Qtrs |
| Inventory write off |
InventoryWriteDown
|
- | USD | 2 Qtrs |
| Inventory write off |
InventoryWriteDown
|
$46.20M | USD | 2 Qtrs |
| Change in fair value of contingent consideration liabilities, net (Note 6) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$8.00M | USD | 1 Quarter |
| Change in fair value of contingent consideration liabilities, net (Note 6) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$14.70M | USD | 2 Qtrs |
| Change in fair value of contingent consideration liabilities, net (Note 6) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$17.40M | USD | 2 Qtrs |
| Change in fair value of contingent consideration liabilities, net (Note 6) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$19.60M | USD | 1 Quarter |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$39.20M | USD | 2 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-12.90M | USD | 2 Qtrs |
| Purchase of intellectual property (Note 4) |
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
$24.00M | USD | Point-in-time |
| Purchase of intellectual property (Note 4) |
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
$24.00M | USD | 2 Qtrs |
| Purchase of intellectual property (Note 4) |
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
- | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-4.80M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$7.70M | USD | 2 Qtrs |
| Accounts and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$89.20M | USD | 2 Qtrs |
| Accounts and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-21.50M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$99.20M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$61.90M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-10.60M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-135.30M | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$9.10M | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-3.50M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$300.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.90M | USD | 2 Qtrs |
| Litigation settlement accrual (Note 3) |
IncreaseDecreaseInLegalSettlementAccrual
|
$-180.00M | USD | 2 Qtrs |
| Litigation settlement accrual (Note 3) |
IncreaseDecreaseInLegalSettlementAccrual
|
$367.90M | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$8.20M | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-4.70M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$438.20M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$342.70M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$190.50M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$106.80M | USD | 2 Qtrs |
| Purchases of held-to-maturity investments (Note 5) |
PaymentsToAcquireHeldToMaturitySecurities
|
$112.00M | USD | 2 Qtrs |
| Purchases of held-to-maturity investments (Note 5) |
PaymentsToAcquireHeldToMaturitySecurities
|
$30.00M | USD | 2 Qtrs |
| Proceeds from held-to-maturity investments (Note 5) |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$212.20M | USD | 2 Qtrs |
| Proceeds from held-to-maturity investments (Note 5) |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$50.00M | USD | 2 Qtrs |
| Purchases of available-for-sale investments (Note 5) |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$275.70M | USD | 2 Qtrs |
| Purchases of available-for-sale investments (Note 5) |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$75.40M | USD | 2 Qtrs |
| Proceeds from available-for-sale investments (Note 5) |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$255.00M | USD | 2 Qtrs |
| Proceeds from available-for-sale investments (Note 5) |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$190.80M | USD | 2 Qtrs |
| Investments in intangible assets (Note 4) |
PaymentsToAcquireIntangibleAssets
|
$24.00M | USD | 2 Qtrs |
| Investments in intangible assets (Note 4) |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Acquisition |
PaymentsToAcquireBusinessesGross
|
- | USD | 2 Qtrs |
| Acquisition |
PaymentsToAcquireBusinessesGross
|
$100.20M | USD | 2 Qtrs |
| Payment for acquisition option |
OtherPaymentsToAcquireBusinesses
|
$35.00M | USD | 2 Qtrs |
| Payment for acquisition option |
OtherPaymentsToAcquireBusinesses
|
$10.00M | USD | 2 Qtrs |
| Issuances of notes receivable |
IncreaseDecreaseInNotesReceivables
|
$21.90M | USD | 2 Qtrs |
| Issuances of notes receivable |
IncreaseDecreaseInNotesReceivables
|
$5.40M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.00M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.80M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-144.90M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-137.80M | USD | 2 Qtrs |
| Proceeds from issuance of debt, net |
ProceedsFromIssuanceOfLongTermDebt
|
$10.60M | USD | 2 Qtrs |
| Proceeds from issuance of debt, net |
ProceedsFromIssuanceOfLongTermDebt
|
$9.70M | USD | 2 Qtrs |
| Payments on debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$11.80M | USD | 2 Qtrs |
| Payments on debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$20.20M | USD | 2 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$623.80M | USD | 2 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$262.00M | USD | 2 Qtrs |
| Proceeds from stock plans |
ProceedsFromStockPlans
|
$67.40M | USD | 2 Qtrs |
| Proceeds from stock plans |
ProceedsFromStockPlans
|
$86.50M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-4.70M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-187.00M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-562.30M | USD | 2 Qtrs |
| Effect of currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-5.20M | USD | 2 Qtrs |
| Effect of currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-6.60M | USD | 2 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$12.70M | USD | 2 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-275.60M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.18B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$714.10M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$903.50M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$726.80M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$903.50M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.18B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$714.10M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$726.80M | USD | Point-in-time |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$4.15B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.90B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.84B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.50B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.14B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.45B | USD | Point-in-time |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-121.90M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$492.00M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$242.30M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$310.60M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$249.70M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$188.70M | USD | 2 Qtrs |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$300.00K | USD | 2 Qtrs |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.70M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$5.90M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$3.00M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.00M | USD | 1 Quarter |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$9.90M | USD | 2 Qtrs |
| Common stock issued under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$29.10M | USD | 1 Quarter |
| Common stock issued under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$45.00M | USD | 1 Quarter |
| Common stock issued under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$38.20M | USD | 1 Quarter |
| Common stock issued under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$41.50M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.30M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.80M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$23.90M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.80M | USD | 1 Quarter |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$256.30M | USD | 1 Quarter |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$5.70M | USD | 1 Quarter |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$614.80M | USD | 1 Quarter |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$9.00M | USD | 1 Quarter |
| Stock issued to effect stock split (Note 1) |
AdjustmentsToAdditionalPaidInCapitalStockSplit
|
- | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$3.14B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$4.15B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.90B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.84B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.50B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.45B | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$249.70M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$310.60M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$188.70M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$242.30M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$492.00M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-121.90M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.60M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.00M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.70M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.50M | USD | 1 Quarter |
| Unrealized loss on hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.80M | USD | 2 Qtrs |
| Unrealized loss on hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-9.00M | USD | 1 Quarter |
| Unrealized loss on hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-700.00K | USD | 2 Qtrs |
| Unrealized loss on hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-7.30M | USD | 1 Quarter |
| Defined benefit pension plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$100.00K | USD | 2 Qtrs |
| Defined benefit pension plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$200.00K | USD | 2 Qtrs |
| Defined benefit pension plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Defined benefit pension plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Unrealized gain on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$6.70M | USD | 2 Qtrs |
| Unrealized gain on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$5.50M | USD | 2 Qtrs |
| Unrealized gain on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$11.30M | USD | 1 Quarter |
| Unrealized gain on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$2.20M | USD | 1 Quarter |
| Reclassification of net realized investment loss to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-300.00K | USD | 1 Quarter |
| Reclassification of net realized investment loss to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-200.00K | USD | 1 Quarter |
| Reclassification of net realized investment loss to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-100.00K | USD | 2 Qtrs |
| Reclassification of net realized investment loss to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-300.00K | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$300.00K | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.70M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$5.90M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$3.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$9.90M | USD | 2 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$492.30M | USD | 2 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$245.30M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$198.60M | USD | 2 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-116.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.