10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001099800-22-000005 |
| Period End Date | 20211231 |
| Filing Date | 20220214 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | ew-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.60M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.30M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.18B | USD | Point-in-time |
| Preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, authorized shares (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$862.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.18B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term investments (Note 7) |
ShortTermInvestments
|
$604.00M | USD | Point-in-time |
| Short-term investments (Note 7) |
ShortTermInvestments
|
$219.40M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowances of $9.3 and $9.6, respectively |
AccountsReceivableNetCurrent
|
$514.60M | USD | Point-in-time |
| Accounts receivable, net of allowances of $9.3 and $9.6, respectively |
AccountsReceivableNetCurrent
|
$582.20M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$82.70M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$88.20M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.05B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.05B | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
642.00M | shares | Point-in-time |
| Inventories (Note 5) |
InventoryNet
|
$726.70M | USD | Point-in-time |
| Inventories (Note 5) |
InventoryNet
|
$802.30M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
636.40M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$75.10M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
624.10M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
624.30M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$85.20M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$237.10M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
17.90M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$208.20M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
12.10M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.18B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.09B | USD | Point-in-time |
| Long-term investments (Note 7) |
LongTermInvestments
|
$801.60M | USD | Point-in-time |
| Long-term investments (Note 7) |
LongTermInvestments
|
$1.83B | USD | Point-in-time |
| Property, plant, and equipment, net (Note 5) |
PropertyPlantAndEquipmentNet
|
$1.55B | USD | Point-in-time |
| Property, plant, and equipment, net (Note 5) |
PropertyPlantAndEquipmentNet
|
$1.40B | USD | Point-in-time |
| Operating lease right-of-use assets (Note 6) |
OperatingLeaseRightOfUseAsset
|
$92.10M | USD | Point-in-time |
| Operating lease right-of-use assets (Note 6) |
OperatingLeaseRightOfUseAsset
|
$94.20M | USD | Point-in-time |
| Goodwill (Note 9) |
Goodwill
|
$1.17B | USD | Point-in-time |
| Goodwill (Note 9) |
Goodwill
|
$1.17B | USD | Point-in-time |
| Goodwill (Note 9) |
Goodwill
|
$1.17B | USD | Point-in-time |
| Other intangible assets, net (Note 9) |
IntangibleAssetsNetExcludingGoodwill
|
$331.40M | USD | Point-in-time |
| Other intangible assets, net (Note 9) |
IntangibleAssetsNetExcludingGoodwill
|
$323.60M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$230.90M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$246.70M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$119.60M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$110.80M | USD | Point-in-time |
| Total assets |
Assets
|
$7.24B | USD | Point-in-time |
| Total assets |
Assets
|
$8.50B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$204.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$196.50M | USD | Point-in-time |
| Accrued and other liabilities (Note 5) |
AccruedAndOtherLiabilitiesCurrent
|
$802.30M | USD | Point-in-time |
| Accrued and other liabilities (Note 5) |
AccruedAndOtherLiabilitiesCurrent
|
$670.20M | USD | Point-in-time |
| Operating lease liabilities (Note 6) |
OperatingLeaseLiabilityCurrent
|
$25.50M | USD | Point-in-time |
| Operating lease liabilities (Note 6) |
OperatingLeaseLiabilityCurrent
|
$27.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$893.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.03B | USD | Point-in-time |
| Long-term debt (Note 10) |
LongTermDebtNoncurrent
|
$595.70M | USD | Point-in-time |
| Long-term debt (Note 10) |
LongTermDebtNoncurrent
|
$595.00M | USD | Point-in-time |
| Contingent consideration liabilities (Notes 8 and 11) |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$186.10M | USD | Point-in-time |
| Contingent consideration liabilities (Notes 8 and 11) |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$62.00M | USD | Point-in-time |
| Taxes payable (Note 17) |
TaxesPayableCurrentAndNoncurrent
|
$215.30M | USD | Point-in-time |
| Taxes payable (Note 17) |
TaxesPayableCurrentAndNoncurrent
|
$190.00M | USD | Point-in-time |
| Operating lease liabilities (Note 6) |
OperatingLeaseLiabilityNoncurrent
|
$69.10M | USD | Point-in-time |
| Operating lease liabilities (Note 6) |
OperatingLeaseLiabilityNoncurrent
|
$72.70M | USD | Point-in-time |
| Uncertain tax positions (Note 17) |
LiabilityForUncertainTaxPositionsNoncurrent
|
$259.00M | USD | Point-in-time |
| Uncertain tax positions (Note 17) |
LiabilityForUncertainTaxPositionsNoncurrent
|
$214.40M | USD | Point-in-time |
| Litigation settlement accrual (Note 3) |
LitigationReserveNoncurrent
|
$233.00M | USD | Point-in-time |
| Litigation settlement accrual (Note 3) |
LitigationReserveNoncurrent
|
$191.30M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$252.40M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$267.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.67B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.66B | USD | Point-in-time |
| Commitments and contingencies (Notes 6, 10, and 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 6, 10, and 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, authorized 50.0 shares, no shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, authorized 50.0 shares, no shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $1.00 par value, 1,050.0 shares authorized, 642.0 and 636.4 shares issued, and 624.1 and 624.3 shares outstanding, respectively |
CommonStockValue
|
$642.00M | USD | Point-in-time |
| Common stock, $1.00 par value, 1,050.0 shares authorized, 642.0 and 636.4 shares issued, and 624.1 and 624.3 shares outstanding, respectively |
CommonStockValue
|
$636.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.70B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.44B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$4.57B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.07B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-161.10M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-157.70M | USD | Point-in-time |
| Treasury stock, at cost, 17.9 and 12.1 shares, respectively |
TreasuryStockValue
|
$1.90B | USD | Point-in-time |
| Treasury stock, at cost, 17.9 and 12.1 shares, respectively |
TreasuryStockValue
|
$2.42B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.57B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.15B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.14B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.84B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$7.24B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.50B | USD | Point-in-time |
Income Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.23B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.39B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.35B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.11B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.25B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.08B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.98B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.23B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.31B | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.49B | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.23B | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.24B | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$760.70M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$752.70M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$903.10M | USD | Annual |
| Intellectual property litigation expenses, net (Note 3) |
LitigationSettlementExpense
|
$405.40M | USD | Annual |
| Intellectual property litigation expenses, net (Note 3) |
LitigationSettlementExpense
|
$33.40M | USD | Annual |
| Intellectual property litigation expenses, net (Note 3) |
LitigationSettlementExpense
|
$20.60M | USD | Annual |
| Change in fair value of contingent consideration liabilities, net |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-6.10M | USD | Annual |
| Change in fair value of contingent consideration liabilities, net |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-124.10M | USD | Annual |
| Change in fair value of contingent consideration liabilities, net |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$13.60M | USD | Annual |
| Special charges (Note 4) |
OtherNonrecurringIncomeExpense
|
$64.60M | USD | Annual |
| Special charges (Note 4) |
OtherNonrecurringIncomeExpense
|
- | USD | Annual |
| Special charges (Note 4) |
OtherNonrecurringIncomeExpense
|
- | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.69B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$897.60M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.15B | USD | Annual |
| Interest expense |
InterestExpense
|
$20.70M | USD | Annual |
| Interest expense |
InterestExpense
|
$15.80M | USD | Annual |
| Interest expense |
InterestExpense
|
$18.40M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$23.40M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$17.40M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$32.20M | USD | Annual |
| Other income, net (Note 16) |
OtherNonoperatingIncomeExpense
|
$11.50M | USD | Annual |
| Other income, net (Note 16) |
OtherNonoperatingIncomeExpense
|
$8.20M | USD | Annual |
| Other income, net (Note 16) |
OtherNonoperatingIncomeExpense
|
$12.70M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.70B | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.17B | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$916.70M | USD | Annual |
| Provision for income taxes (Note 17) |
IncomeTaxExpenseBenefit
|
$93.30M | USD | Annual |
| Provision for income taxes (Note 17) |
IncomeTaxExpenseBenefit
|
$119.60M | USD | Annual |
| Provision for income taxes (Note 17) |
IncomeTaxExpenseBenefit
|
$198.90M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.05B | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.50B | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$823.40M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.32 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.68 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.41 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.30 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.38 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.64 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
622.60M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
624.80M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
623.30M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
636.70M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
631.90M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
631.20M | shares | Annual |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.50B | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$823.40M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.05B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$134.80M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$89.30M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$107.20M | USD | Annual |
| Non-cash operating lease cost |
OperatingLeaseRightOfUseAssetAmortization
|
$25.30M | USD | Annual |
| Non-cash operating lease cost |
OperatingLeaseRightOfUseAssetAmortization
|
$28.50M | USD | Annual |
| Non-cash operating lease cost |
OperatingLeaseRightOfUseAssetAmortization
|
$28.20M | USD | Annual |
| Stock-based compensation (Notes 2 and 14) |
ShareBasedCompensation
|
$109.30M | USD | Annual |
| Stock-based compensation (Notes 2 and 14) |
ShareBasedCompensation
|
$81.30M | USD | Annual |
| Stock-based compensation (Notes 2 and 14) |
ShareBasedCompensation
|
$92.60M | USD | Annual |
| Inventory write off (Note 2) |
InventoryWriteDown
|
- | USD | Annual |
| Inventory write off (Note 2) |
InventoryWriteDown
|
- | USD | Annual |
| Inventory write off (Note 2) |
InventoryWriteDown
|
$73.10M | USD | Annual |
| Impairment charges (Note 4) |
ImpairmentOfInvestments
|
$40.60M | USD | Annual |
| Impairment charges (Note 4) |
ImpairmentOfInvestments
|
- | USD | Annual |
| Impairment charges (Note 4) |
ImpairmentOfInvestments
|
- | USD | Annual |
| Change in fair value of contingent consideration liabilities, net (Note 11) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-6.10M | USD | Annual |
| Change in fair value of contingent consideration liabilities, net (Note 11) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-124.10M | USD | Annual |
| Change in fair value of contingent consideration liabilities, net (Note 11) |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$13.60M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$49.40M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$41.40M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-12.10M | USD | Annual |
| Purchased in-process research and development (Note 4) |
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
$24.00M | USD | Annual |
| Purchased in-process research and development (Note 4) |
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
- | USD | Annual |
| Purchased in-process research and development (Note 4) |
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$3.50M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$23.40M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$2.80M | USD | Annual |
| Accounts and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$88.00M | USD | Annual |
| Accounts and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-41.90M | USD | Annual |
| Accounts and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$91.10M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$120.60M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-19.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$105.40M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-7.90M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$28.50M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.80M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$195.20M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$116.50M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-84.50M | USD | Annual |
| Litigation settlement accrual |
IncreaseDecreaseInLegalSettlementAccrual
|
$-180.00M | USD | Annual |
| Litigation settlement accrual |
IncreaseDecreaseInLegalSettlementAccrual
|
$-29.20M | USD | Annual |
| Litigation settlement accrual |
IncreaseDecreaseInLegalSettlementAccrual
|
$270.50M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-52.90M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$43.20M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$62.00M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-19.70M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$18.50M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-16.30M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.18B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.73B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.05B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$254.40M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$407.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$325.80M | USD | Annual |
| Purchases of held-to-maturity investments (Note 7) |
PaymentsToAcquireHeldToMaturitySecurities
|
$130.20M | USD | Annual |
| Purchases of held-to-maturity investments (Note 7) |
PaymentsToAcquireHeldToMaturitySecurities
|
$250.00M | USD | Annual |
| Purchases of held-to-maturity investments (Note 7) |
PaymentsToAcquireHeldToMaturitySecurities
|
$162.00M | USD | Annual |
| Proceeds from sales and maturities of held-to-maturity investments (Note 7) |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$138.00M | USD | Annual |
| Proceeds from sales and maturities of held-to-maturity investments (Note 7) |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$50.00M | USD | Annual |
| Proceeds from sales and maturities of held-to-maturity investments (Note 7) |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$212.20M | USD | Annual |
| Purchases of available-for-sale investments (Note 7) |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$1.63B | USD | Annual |
| Purchases of available-for-sale investments (Note 7) |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$437.90M | USD | Annual |
| Purchases of available-for-sale investments (Note 7) |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$689.70M | USD | Annual |
| Proceeds from sales and maturities of available-for-sale investments (Note 7) |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$391.20M | USD | Annual |
| Proceeds from sales and maturities of available-for-sale investments (Note 7) |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$359.90M | USD | Annual |
| Proceeds from sales and maturities of available-for-sale investments (Note 7) |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$564.80M | USD | Annual |
| Acquisition (Note 8) |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Acquisition (Note 8) |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Acquisition (Note 8) |
PaymentsToAcquireBusinessesGross
|
$100.20M | USD | Annual |
| Payment for acquisition option |
OtherPaymentsToAcquireBusinesses
|
$10.00M | USD | Annual |
| Payment for acquisition option |
OtherPaymentsToAcquireBusinesses
|
$13.10M | USD | Annual |
| Payment for acquisition option |
OtherPaymentsToAcquireBusinesses
|
$35.00M | USD | Annual |
| Issuances of notes receivable |
IncreaseDecreaseInNotesReceivables
|
$27.00M | USD | Annual |
| Issuances of notes receivable |
IncreaseDecreaseInNotesReceivables
|
$12.90M | USD | Annual |
| Issuances of notes receivable |
IncreaseDecreaseInNotesReceivables
|
$5.10M | USD | Annual |
| Collections of notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Collections of notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Collections of notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
$20.00M | USD | Annual |
| Investments in intangible assets and in-process research and development |
PaymentsToAcquireIntangibleAssets
|
$300.00K | USD | Annual |
| Investments in intangible assets and in-process research and development |
PaymentsToAcquireIntangibleAssets
|
$24.00M | USD | Annual |
| Investments in intangible assets and in-process research and development |
PaymentsToAcquireIntangibleAssets
|
$4.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$44.40M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$12.10M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$11.10M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-531.10M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-595.80M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.72B | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$5.20M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$18.90M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$16.20M | USD | Annual |
| Payments on debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$28.90M | USD | Annual |
| Payments on debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$17.00M | USD | Annual |
| Payments on debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$7.00M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$512.80M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$263.30M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$625.40M | USD | Annual |
| Proceeds from stock plans |
ProceedsFromStockPlans
|
$160.50M | USD | Annual |
| Proceeds from stock plans |
ProceedsFromStockPlans
|
$158.60M | USD | Annual |
| Proceeds from stock plans |
ProceedsFromStockPlans
|
$140.50M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-300.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.80M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.20M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-115.60M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-486.90M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-356.30M | USD | Annual |
| Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.90M | USD | Annual |
| Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-20.50M | USD | Annual |
| Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-3.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$15.80M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-332.80M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$468.50M | USD | Annual |
| Cash, cash equivalents, and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$867.40M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$715.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.18B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$715.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.18B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$867.40M | USD | Point-in-time |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$4.57B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$4.15B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.14B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$5.84B | USD | Point-in-time |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.50B | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$823.40M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.05B | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$3.40M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.10M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-17.50M | USD | Annual |
| Common stock issued under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$160.50M | USD | Annual |
| Common stock issued under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$158.60M | USD | Annual |
| Common stock issued under equity plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$140.50M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$92.60M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$81.30M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$109.30M | USD | Annual |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$263.30M | USD | Annual |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$512.80M | USD | Annual |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$625.40M | USD | Annual |
| Stock issued to effect stock split |
AdjustmentsToAdditionalPaidInCapitalStockSplit
|
- | USD | Annual |
| Ending balance |
StockholdersEquity
|
$4.57B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$4.15B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.14B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$5.84B | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.50B | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$823.40M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.05B | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$32.40M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-50.10M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-11.20M | USD | Annual |
| Unrealized gain (loss) on hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-11.10M | USD | Annual |
| Unrealized gain (loss) on hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$57.40M | USD | Annual |
| Unrealized gain (loss) on hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-40.20M | USD | Annual |
| Unrealized pension credits (costs) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.90M | USD | Annual |
| Unrealized pension credits (costs) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$4.20M | USD | Annual |
| Unrealized pension credits (costs) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-11.60M | USD | Annual |
| Unrealized (loss) gain on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$6.60M | USD | Annual |
| Unrealized (loss) gain on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-24.10M | USD | Annual |
| Unrealized (loss) gain on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$6.30M | USD | Annual |
| Reclassification of net realized investment loss to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-400.00K | USD | Annual |
| Reclassification of net realized investment loss to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-8.60M | USD | Annual |
| Reclassification of net realized investment loss to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-300.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$3.40M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.10M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-17.50M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$818.30M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.03B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.51B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.