10-K Filing

CHARLES RIVER LABORATORIES INTERNATIONAL, INC. CIK: 1100682 FY 2019

Filing Information

Form Type	10-K
Accession Number	`0001100682-20-000005`
Period End Date	20191231
Filing Date	20200211
Fiscal Year	2019
Fiscal Period	FY
XBRL Instance	crl1228201910-k_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 97 Income Statement 138 Cash Flow Statement 132 Stockholders Equity 34 Comprehensive Income 27

Balance Sheet 97 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	20.00M	shares	Point-in-time
Preferred stock, shares authorized (in shares)	`PreferredStockSharesAuthorized`	20.00M	shares	Point-in-time
Preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued (in shares)	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, shares outstanding (in shares)	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	120.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	120.00M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	48.21M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	48.94M	shares	Point-in-time
Common Stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	48.21M	shares	Point-in-time
Common Stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	48.94M	shares	Point-in-time
Treasury stock, shares (in shares)	`TreasuryStockShares`	1,000.00	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$238.01M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$195.44M	USD	Point-in-time
Treasury stock, shares (in shares)	`TreasuryStockShares`	0.00	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$163.79M	USD	Point-in-time
Trade receivables, net	`AccountsReceivableNetCurrent`	$514.03M	USD	Point-in-time
Trade receivables, net	`AccountsReceivableNetCurrent`	$472.25M	USD	Point-in-time
Inventories	`InventoryNet`	$160.66M	USD	Point-in-time
Inventories	`InventoryNet`	$127.89M	USD	Point-in-time
Prepaid assets	`PrepaidExpenseCurrent`	$52.59M	USD	Point-in-time
Prepaid assets	`PrepaidExpenseCurrent`	$49.03M	USD	Point-in-time
Other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$56.03M	USD	Point-in-time
Other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$48.81M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$897.84M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.02B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.04B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$909.43M	USD	Point-in-time
Operating lease right-of-use assets, net	`OperatingLeaseRightOfUseAsset`	$134.17M	USD	Point-in-time
Operating lease right-of-use assets, net	`OperatingLeaseRightOfUseAsset`	$140.09M	USD	Point-in-time
Goodwill	`Goodwill`	$1.54B	USD	Point-in-time
Goodwill	`Goodwill`	$1.25B	USD	Point-in-time
Goodwill	`Goodwill`	$804.91M	USD	Point-in-time
Client relationships and other intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$689.41M	USD	Point-in-time
Client relationships and other intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$610.89M	USD	Point-in-time
Deferred tax assets	`DeferredIncomeTaxAssetsNet`	$23.39M	USD	Point-in-time
Deferred tax assets	`DeferredIncomeTaxAssetsNet`	$44.66M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$212.62M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$138.77M	USD	Point-in-time
Total assets	`Assets`	$3.86B	USD	Point-in-time
Total assets	`Assets`	$4.69B	USD	Point-in-time
Current portion of long-term debt and finance leases	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$31.42M	USD	Point-in-time
Current portion of long-term debt and finance leases	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$38.55M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$111.50M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$66.25M	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrent`	$158.62M	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrent`	$137.21M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$145.14M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$171.81M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$139.12M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$106.92M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$90.60M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$87.22M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$558.22M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$710.18M	USD	Point-in-time
Long-term debt, net and finance leases	`LongTermDebtAndCapitalLeaseObligations`	$1.61B	USD	Point-in-time
Long-term debt, net and finance leases	`LongTermDebtAndCapitalLeaseObligations`	$1.85B	USD	Point-in-time
Operating lease right-of-use liabilities	`OperatingLeaseLiabilityNoncurrent`	$111.57M	USD	Point-in-time
Operating lease right-of-use liabilities	`OperatingLeaseLiabilityNoncurrent`	$116.25M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$143.63M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$167.28M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$182.93M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$179.12M	USD	Point-in-time
Total liabilities	`Liabilities`	$3.03B	USD	Point-in-time
Total liabilities	`Liabilities`	$2.52B	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Redeemable noncontrolling interests	`RedeemableNoncontrollingInterestEquityCarryingAmount`	$16.61M	USD	Point-in-time
Redeemable noncontrolling interests	`RedeemableNoncontrollingInterestEquityCarryingAmount`	$18.52M	USD	Point-in-time
Redeemable noncontrolling interests	`RedeemableNoncontrollingInterestEquityCarryingAmount`	$28.65M	USD	Point-in-time
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Common stock, $0.01 par value; 120,000 shares authorized; 48,936 shares issued and 48,936 shares outstanding as of December 28, 2019 and 48,210 shares issued and 48,209 shares outstanding as of December 29, 2018	`CommonStockValue`	$489.00K	USD	Point-in-time
Common stock, $0.01 par value; 120,000 shares authorized; 48,936 shares issued and 48,936 shares outstanding as of December 28, 2019 and 48,210 shares issued and 48,209 shares outstanding as of December 29, 2018	`CommonStockValue`	$482.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$1.45B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$1.53B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$280.33M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$42.10M	USD	Point-in-time
Treasury stock, at cost, 0 and 1 share as of December 28, 2019 and December 29, 2018, respectively	`TreasuryStockValue`	$55.00K	USD	Point-in-time
Treasury stock, at cost, 0 and 1 share as of December 28, 2019 and December 29, 2018, respectively	`TreasuryStockValue`	-	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-178.02M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-172.70M	USD	Point-in-time
Total equity attributable to common shareholders	`StockholdersEquity`	$1.32B	USD	Point-in-time
Total equity attributable to common shareholders	`StockholdersEquity`	$1.63B	USD	Point-in-time
Noncontrolling interest	`MinorityInterest`	$3.24M	USD	Point-in-time
Noncontrolling interest	`MinorityInterest`	$2.45M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.05B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.64B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$839.12M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.32B	USD	Point-in-time
Total liabilities, redeemable noncontrolling interests and equity	`LiabilitiesAndStockholdersEquity`	$3.86B	USD	Point-in-time
Total liabilities, redeemable noncontrolling interests and equity	`LiabilitiesAndStockholdersEquity`	$4.69B	USD	Point-in-time

Income Statement 138 line items

Line Item	Tag	Value	Unit	Period
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$667.95M	USD	1 Quarter
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.62B	USD	Annual
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$585.29M	USD	1 Quarter
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.27B	USD	Annual
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$657.57M	USD	1 Quarter
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$691.14M	USD	1 Quarter
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.86B	USD	Annual
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$493.97M	USD	1 Quarter
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$601.53M	USD	1 Quarter
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$604.57M	USD	1 Quarter
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$585.30M	USD	1 Quarter
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$371.27M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$517.62M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$443.85M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$89.54M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$41.37M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$64.83M	USD	Annual
Operating income	`OperatingIncomeLoss`	$288.28M	USD	Annual
Operating income	`OperatingIncomeLoss`	$69.79M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$331.38M	USD	Annual
Operating income	`OperatingIncomeLoss`	$92.80M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$108.79M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$102.48M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$79.77M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$76.71M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$84.36M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$351.15M	USD	Annual
Operating income	`OperatingIncomeLoss`	$67.83M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$1.52M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$690.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$812.00K	USD	Annual
Interest expense	`InterestExpense`	$29.78M	USD	Annual
Interest expense	`InterestExpense`	$63.77M	USD	Annual
Interest expense	`InterestExpense`	$60.88M	USD	Annual
Other income, net	`OtherNonoperatingIncomeExpense`	$13.26M	USD	Annual
Other income, net	`OtherNonoperatingIncomeExpense`	$37.76M	USD	Annual
Other income, net	`OtherNonoperatingIncomeExpense`	$12.29M	USD	Annual
Income from continuing operations, before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$304.08M	USD	Annual
Income from continuing operations, before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$296.95M	USD	Annual
Income from continuing operations, before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$281.68M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$171.37M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$50.02M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$54.46M	USD	Annual
Income from continuing operations, net of income taxes	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$254.06M	USD	Annual
Income from continuing operations, net of income taxes	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$125.59M	USD	Annual
Income from continuing operations, net of income taxes	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$227.22M	USD	Annual
Income (loss) from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTax`	-	USD	Annual
Income (loss) from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$-137.00K	USD	Annual
Income (loss) from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$1.51M	USD	Annual
Net income	`ProfitLoss`	$125.45M	USD	Annual
Net income	`ProfitLoss`	$228.72M	USD	Annual
Net income	`ProfitLoss`	$254.06M	USD	Annual
Less: Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$2.35M	USD	Annual
Less: Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$2.04M	USD	Annual
Less: Net income attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$2.09M	USD	Annual
Net income attributable to common shareholders	`NetIncomeLoss`	$123.36M	USD	Annual
Net income attributable to common shareholders	`NetIncomeLoss`	$80.35M	USD	1 Quarter
Net income attributable to common shareholders	`NetIncomeLoss`	$60.37M	USD	1 Quarter
Net income attributable to common shareholders	`NetIncomeLoss`	$52.63M	USD	1 Quarter
Net income attributable to common shareholders	`NetIncomeLoss`	$252.02M	USD	Annual
Net income attributable to common shareholders	`NetIncomeLoss`	$226.37M	USD	Annual
Net income attributable to common shareholders	`NetIncomeLoss`	$72.81M	USD	1 Quarter
Net income attributable to common shareholders	`NetIncomeLoss`	$43.73M	USD	1 Quarter
Net income attributable to common shareholders	`NetIncomeLoss`	$59.66M	USD	1 Quarter
Net income attributable to common shareholders	`NetIncomeLoss`	$53.71M	USD	1 Quarter
Net income attributable to common shareholders	`NetIncomeLoss`	$55.13M	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$1.25	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$1.10	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$4.69	USD	Annual
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$1.49	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$2.60	USD	Annual
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$1.24	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$1.64	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$1.14	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$5.17	USD	Annual
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$0.90	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$1.08	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	Annual
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	$0.03	USD	Annual
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	Annual
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	$0.03	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareBasic`	$1.11	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareBasic`	$1.49	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareBasic`	$1.25	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareBasic`	$2.60	USD	Annual
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareBasic`	$1.14	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareBasic`	$1.64	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareBasic`	$1.24	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareBasic`	$4.72	USD	Annual
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareBasic`	$0.90	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareBasic`	$1.10	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareBasic`	$5.17	USD	Annual
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$0.88	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$2.54	USD	Annual
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$1.61	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$1.08	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$1.21	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$4.59	USD	Annual
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$5.07	USD	Annual
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$1.22	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$1.11	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$1.06	USD	1 Quarter
Continuing operations attributable to common shareholders (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$1.46	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	Annual
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	$0.03	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	Annual
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	$0.03	USD	Annual
Discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareDiluted`	$0.88	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareDiluted`	$1.08	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareDiluted`	$2.54	USD	Annual
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareDiluted`	$4.62	USD	Annual
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareDiluted`	$5.07	USD	Annual
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareDiluted`	$1.11	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareDiluted`	$1.22	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareDiluted`	$1.10	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareDiluted`	$1.46	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareDiluted`	$1.21	USD	1 Quarter
Net income attributable to common shareholders (in dollars per share)	`EarningsPerShareDiluted`	$1.61	USD	1 Quarter
Weighted-average shares outstandingBasic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	47.48M	shares	Annual
Weighted-average shares outstandingBasic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	47.95M	shares	Annual
Weighted-average shares outstandingBasic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	48.73M	shares	Annual
Weighted-average shares outstandingDiluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	49.02M	shares	Annual
Weighted-average shares outstandingDiluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	48.56M	shares	Annual
Weighted-average shares outstandingDiluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	49.69M	shares	Annual

Cash Flow Statement 132 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$125.45M	USD	Annual
Net income	`ProfitLoss`	$228.72M	USD	Annual
Net income	`ProfitLoss`	$254.06M	USD	Annual
Less: Income (loss) from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTax`	-	USD	Annual
Less: Income (loss) from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$-137.00K	USD	Annual
Less: Income (loss) from discontinued operations, net of income taxes	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$1.51M	USD	Annual
Income from continuing operations, net of income taxes	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$254.06M	USD	Annual
Income from continuing operations, net of income taxes	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$125.59M	USD	Annual
Income from continuing operations, net of income taxes	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$227.22M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$198.09M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$131.16M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$161.78M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$44.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$57.27M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$47.35M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$-9.70M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$28.25M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$-21.89M	USD	Annual
Gain on venture capital investments	`VentureCapitalGainsLossesNet`	$22.87M	USD	Annual
Gain on venture capital investments	`VentureCapitalGainsLossesNet`	$20.71M	USD	Annual
Gain on venture capital investments	`VentureCapitalGainsLossesNet`	$15.93M	USD	Annual
Gain on divestiture	`DisposalGroupNotDiscontinuedOperationGainLossOnDisposal`	$10.58M	USD	Annual
Gain on divestiture	`DisposalGroupNotDiscontinuedOperationGainLossOnDisposal`	-	USD	Annual
Gain on divestiture	`DisposalGroupNotDiscontinuedOperationGainLossOnDisposal`	-	USD	Annual
Impairment charges	`AssetImpairmentCharges`	$17.24M	USD	Annual
Impairment charges	`AssetImpairmentCharges`	-	USD	Annual
Impairment charges	`AssetImpairmentCharges`	-	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$-7.93M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$666.00K	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$-15.61M	USD	Annual
Trade receivables, net	`IncreaseDecreaseInAccountsReceivable`	$48.28M	USD	Annual
Trade receivables, net	`IncreaseDecreaseInAccountsReceivable`	$21.20M	USD	Annual
Trade receivables, net	`IncreaseDecreaseInAccountsReceivable`	$8.32M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$21.40M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$13.34M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$17.84M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$29.77M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$34.00K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-12.73M	USD	Annual
Accrued compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$3.67M	USD	Annual
Accrued compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$3.39M	USD	Annual
Accrued compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$31.62M	USD	Annual
Long-term payable on Transition Tax (Notes 5 and 11)	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-8.97M	USD	Annual
Long-term payable on Transition Tax (Notes 5 and 11)	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$61.04M	USD	Annual
Long-term payable on Transition Tax (Notes 5 and 11)	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	-	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-8.47M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-3.62M	USD	Annual
Deferred revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$36.07M	USD	Annual
Customer contract deposits	`IncreaseDecreaseInContractWithCustomerLiabilityCustomerDeposits`	-	USD	Annual
Customer contract deposits	`IncreaseDecreaseInContractWithCustomerLiabilityCustomerDeposits`	$28.11M	USD	Annual
Customer contract deposits	`IncreaseDecreaseInContractWithCustomerLiabilityCustomerDeposits`	$-10.90M	USD	Annual
Other assets and liabilities, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-15.79M	USD	Annual
Other assets and liabilities, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-17.25M	USD	Annual
Other assets and liabilities, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$24.75M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$318.07M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$480.94M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$441.14M	USD	Annual
Acquisition of businesses and assets, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$25.01M	USD	Annual
Acquisition of businesses and assets, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$515.70M	USD	Annual
Acquisition of businesses and assets, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$824.87M	USD	Annual
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$82.43M	USD	Annual
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$140.05M	USD	Annual
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$140.51M	USD	Annual
Purchases of investments and contributions to venture capital investments	`PaymentsToAcquireInvestments`	$25.12M	USD	Annual
Purchases of investments and contributions to venture capital investments	`PaymentsToAcquireInvestments`	$22.34M	USD	Annual
Purchases of investments and contributions to venture capital investments	`PaymentsToAcquireInvestments`	$46.22M	USD	Annual
Proceeds from sale of investments	`ProceedsFromSaleAndMaturityOfMarketableSecurities`	$9.13M	USD	Annual
Proceeds from sale of investments	`ProceedsFromSaleAndMaturityOfMarketableSecurities`	$35.85M	USD	Annual
Proceeds from sale of investments	`ProceedsFromSaleAndMaturityOfMarketableSecurities`	$942.00K	USD	Annual
Proceeds from divestiture	`ProceedsFromDivestitureOfBusinessesNetOfCashDivested`	-	USD	Annual
Proceeds from divestiture	`ProceedsFromDivestitureOfBusinessesNetOfCashDivested`	-	USD	Annual
Proceeds from divestiture	`ProceedsFromDivestitureOfBusinessesNetOfCashDivested`	$72.46M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$3.89M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$516.00K	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$805.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-72.59M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-681.50M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-955.00M	USD	Annual
Proceeds from long-term debt and revolving credit facility	`ProceedsFromIssuanceOfLongTermDebt`	$3.36B	USD	Annual
Proceeds from long-term debt and revolving credit facility	`ProceedsFromIssuanceOfLongTermDebt`	$2.76B	USD	Annual
Proceeds from long-term debt and revolving credit facility	`ProceedsFromIssuanceOfLongTermDebt`	$236.86M	USD	Annual
Proceeds from exercises of stock options	`ProceedsFromStockOptionsExercised`	$38.87M	USD	Annual
Proceeds from exercises of stock options	`ProceedsFromStockOptionsExercised`	$37.66M	USD	Annual
Proceeds from exercises of stock options	`ProceedsFromStockOptionsExercised`	$34.55M	USD	Annual
Payments on long-term debt, revolving credit facility, and finance lease obligations	`RepaymentsOfLongTermDebtAndCapitalSecurities`	$2.20B	USD	Annual
Payments on long-term debt, revolving credit facility, and finance lease obligations	`RepaymentsOfLongTermDebtAndCapitalSecurities`	$372.44M	USD	Annual
Payments on long-term debt, revolving credit facility, and finance lease obligations	`RepaymentsOfLongTermDebtAndCapitalSecurities`	$3.12B	USD	Annual
Payments on debt financing costs	`PaymentsOfFinancingCosts`	-	USD	Annual
Payments on debt financing costs	`PaymentsOfFinancingCosts`	$18.34M	USD	Annual
Payments on debt financing costs	`PaymentsOfFinancingCosts`	$6.59M	USD	Annual
Purchase of treasury stock	`PaymentsForRepurchaseOfCommonStock`	$106.91M	USD	Annual
Purchase of treasury stock	`PaymentsForRepurchaseOfCommonStock`	$13.85M	USD	Annual
Purchase of treasury stock	`PaymentsForRepurchaseOfCommonStock`	$18.09M	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-11.80M	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-1.44M	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-4.86M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$231.94M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-208.48M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$558.06M	USD	Annual
Net cash used in operating activities from discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	-	USD	Annual
Net cash used in operating activities from discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$-3.73M	USD	Annual
Net cash used in operating activities from discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$-1.81M	USD	Annual
Effect of exchange rate changes on cash, cash equivalents, and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$11.36M	USD	Annual
Effect of exchange rate changes on cash, cash equivalents, and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$11.23M	USD	Annual
Effect of exchange rate changes on cash, cash equivalents, and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-9.47M	USD	Annual
Net change in cash, cash equivalents, and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$46.44M	USD	Annual
Net change in cash, cash equivalents, and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$30.99M	USD	Annual
Net change in cash, cash equivalents, and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$42.73M	USD	Annual
Cash, cash equivalents, and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$197.32M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$240.05M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$119.89M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$166.33M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$197.32M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$240.05M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$119.89M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$166.33M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$197.32M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$240.05M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$119.89M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$166.33M	USD	Point-in-time
Cash paid for income taxes	`IncomeTaxesPaid`	$60.38M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaid`	$54.06M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaid`	$67.60M	USD	Annual
Cash paid for interest	`InterestPaidNet`	$47.54M	USD	Annual
Cash paid for interest	`InterestPaidNet`	$27.42M	USD	Annual
Cash paid for interest	`InterestPaidNet`	$67.81M	USD	Annual
Additions to property, plant and equipment, net	`CapitalExpendituresIncurredButNotYetPaid`	$18.21M	USD	Annual
Additions to property, plant and equipment, net	`CapitalExpendituresIncurredButNotYetPaid`	$38.20M	USD	Annual
Additions to property, plant and equipment, net	`CapitalExpendituresIncurredButNotYetPaid`	$21.45M	USD	Annual
Assets acquired under finance leases	`RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability`	$722.00K	USD	Annual
Assets acquired under finance leases	`RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability`	$1.47M	USD	Annual
Assets acquired under finance leases	`RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability`	$4.82M	USD	Annual

Stockholders Equity 34 line items

Line Item	Tag	Value	Unit	Period
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.05B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.64B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$839.12M	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.32B	USD	Point-in-time
Net income	`NetIncomeLossIncludingPortionAttributabletoNoncontrollingInterestandExcludingRedeemableNoncontrollingInterest`	$227.92M	USD	Annual
Net income	`NetIncomeLossIncludingPortionAttributabletoNoncontrollingInterestandExcludingRedeemableNoncontrollingInterest`	$124.53M	USD	Annual
Net income	`NetIncomeLossIncludingPortionAttributabletoNoncontrollingInterestandExcludingRedeemableNoncontrollingInterest`	$254.10M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-24.64M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-5.32M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$109.03M	USD	Annual
Reclassification due to adoption of ASU 2018-02	`TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect`	$3.33M	USD	Annual
Dividends declared to noncontrolling interest	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$1.21M	USD	Annual
Dividends declared to noncontrolling interest	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$1.43M	USD	Annual
Dividends declared to noncontrolling interest	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$1.29M	USD	Annual
Adjustment of redeemable noncontrolling interest to fair value	`MinorityInterestChangeInRedemptionValue`	$-2.07M	USD	Annual
Adjustment of redeemable noncontrolling interest to fair value	`MinorityInterestChangeInRedemptionValue`	$-1.45M	USD	Annual
Purchase of additional equity interest in and modification of Vital River redeemable noncontrolling interest	`MinorityInterestDecreaseFromRedemptions`	$1.87M	USD	Annual
Issuance of stock under employee compensation plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$38.83M	USD	Annual
Issuance of stock under employee compensation plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$37.67M	USD	Annual
Issuance of stock under employee compensation plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$34.69M	USD	Annual
Acquisition of treasury shares	`TreasuryStockValueAcquiredCostMethod`	$13.85M	USD	Annual
Acquisition of treasury shares	`TreasuryStockValueAcquiredCostMethod`	$18.09M	USD	Annual
Acquisition of treasury shares	`TreasuryStockValueAcquiredCostMethod`	$106.91M	USD	Annual
Retirement of treasury shares (in shares)	`TreasuryStockSharesRetired`	100,000.00	shares	Annual
Retirement of treasury shares (in shares)	`TreasuryStockSharesRetired`	40.20M	shares	Annual
Retirement of treasury shares	`TreasuryStockRetiredCostMethodAmount`	$1.70B	USD	Annual
Retirement of treasury shares	`TreasuryStockRetiredCostMethodAmount`	$18.10M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$44.00M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$57.27M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$47.35M	USD	Annual
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.05B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.64B	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$839.12M	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.32B	USD	Point-in-time

Comprehensive Income 27 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$125.45M	USD	Annual
Net income	`ProfitLoss`	$228.72M	USD	Annual
Net income	`ProfitLoss`	$254.06M	USD	Annual
Foreign currency translation adjustment and other	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$14.22M	USD	Annual
Foreign currency translation adjustment and other	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$78.08M	USD	Annual
Foreign currency translation adjustment and other	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$-28.30M	USD	Annual
Prior service cost and (losses) gains arising during the period	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax`	$25.16M	USD	Annual
Prior service cost and (losses) gains arising during the period	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax`	$1.66M	USD	Annual
Prior service cost and (losses) gains arising during the period	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax`	$-36.59M	USD	Annual
Amortization of net loss and prior service benefit included in net periodic cost for pension and other post-retirement benefit plans	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax`	$1.77M	USD	Annual
Amortization of net loss and prior service benefit included in net periodic cost for pension and other post-retirement benefit plans	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax`	$2.48M	USD	Annual
Amortization of net loss and prior service benefit included in net periodic cost for pension and other post-retirement benefit plans	`OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax`	$3.34M	USD	Annual
Comprehensive income, before income taxes	`ComprehensiveIncomeLossbeforeTax`	$201.24M	USD	Annual
Comprehensive income, before income taxes	`ComprehensiveIncomeLossbeforeTax`	$244.89M	USD	Annual
Comprehensive income, before income taxes	`ComprehensiveIncomeLossbeforeTax`	$243.47M	USD	Annual
Less: Income tax (benefit) expense related to items of other comprehensive income (Note 10)	`OtherComprehensiveIncomeLossTax`	$-1.89M	USD	Annual
Less: Income tax (benefit) expense related to items of other comprehensive income (Note 10)	`OtherComprehensiveIncomeLossTax`	$7.95M	USD	Annual
Less: Income tax (benefit) expense related to items of other comprehensive income (Note 10)	`OtherComprehensiveIncomeLossTax`	$-3.63M	USD	Annual
Comprehensive income, net of income taxes	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$235.52M	USD	Annual
Comprehensive income, net of income taxes	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$248.53M	USD	Annual
Comprehensive income, net of income taxes	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$203.13M	USD	Annual
Less: Comprehensive income related to noncontrolling interests, net of income taxes	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$3.13M	USD	Annual
Less: Comprehensive income related to noncontrolling interests, net of income taxes	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$1.82M	USD	Annual
Less: Comprehensive income related to noncontrolling interests, net of income taxes	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$1.40M	USD	Annual
Comprehensive income attributable to common shareholders, net of income taxes	`ComprehensiveIncomeNetOfTax`	$232.39M	USD	Annual
Comprehensive income attributable to common shareholders, net of income taxes	`ComprehensiveIncomeNetOfTax`	$201.73M	USD	Annual
Comprehensive income attributable to common shareholders, net of income taxes	`ComprehensiveIncomeNetOfTax`	$246.70M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.