10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001104659-12-025296 |
| Period End Date | 20120131 |
| Filing Date | 20120413 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | msb-20120131.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Certificate of beneficial interest of Land Trust, units |
CertificateOfBeneficialInterestUnits
|
13.12M | shares | Point-in-time |
| Certificate of beneficial interest of Land Trust, units |
CertificateOfBeneficialInterestUnits
|
13.12M | shares | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$10.25M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$8.44M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$2.25M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$8.69M | USD | Point-in-time |
| U.S. GOVERNMENT SECURITIES, at amortized cost (which approximates market) |
USGovernmentSecuritiesAtCarryingValue
|
$668.89K | USD | Point-in-time |
| ACCRUED INCOME RECEIVABLE |
AccruedIncomeReceivable
|
$387.98K | USD | Point-in-time |
| ACCRUED INCOME RECEIVABLE |
AccruedIncomeReceivable
|
$232.79K | USD | Point-in-time |
| PREPAID EXPENSE |
PrepaidExpenseCurrent
|
$50.21K | USD | Point-in-time |
| PREPAID EXPENSE |
PrepaidExpenseCurrent
|
$53.77K | USD | Point-in-time |
| CURRENT ASSETS |
AssetsCurrent
|
$10.70M | USD | Point-in-time |
| CURRENT ASSETS |
AssetsCurrent
|
$9.65M | USD | Point-in-time |
| U.S. GOVERNMENT SECURITIES, at amortized cost (which approximates market) |
USGovernmentSecuritiesAtCarryingValueNoncurrent
|
$473.82K | USD | Point-in-time |
| Amended assignment of Peters Lease |
AmendedAssignmentsOfLeaseProperty
|
$1.00 | USD | Point-in-time |
| Amended assignment of Peters Lease |
AmendedAssignmentsOfLeaseProperty
|
$1.00 | USD | Point-in-time |
| Assignment of Cloquet Leases |
AssignmentsOfLeasedProperty
|
$1.00 | USD | Point-in-time |
| Assignment of Cloquet Leases |
AssignmentsOfLeasedProperty
|
$1.00 | USD | Point-in-time |
| Certificate of beneficial interest for 13,120,010 units of Land Trust |
CertificateOfBeneficialInterestLandTrust
|
$1.00 | USD | Point-in-time |
| Certificate of beneficial interest for 13,120,010 units of Land Trust |
CertificateOfBeneficialInterestLandTrust
|
$1.00 | USD | Point-in-time |
| TOTAL FIXED PROPERTY, including intangibles, at nominal values |
FixedPropertyIncludingIntagible
|
$3.00 | USD | Point-in-time |
| TOTAL FIXED PROPERTY, including intangibles, at nominal values |
FixedPropertyIncludingIntagible
|
$3.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$11.17M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.65M | USD | Point-in-time |
| DISTRIBUTION PAYABLE |
InterestAndDividendsPayableCurrent
|
$9.97M | USD | Point-in-time |
| DISTRIBUTION PAYABLE |
InterestAndDividendsPayableCurrent
|
$8.53M | USD | Point-in-time |
| ACCRUED EXPENSES |
AccruedLiabilitiesCurrentAndNoncurrent
|
$129.76K | USD | Point-in-time |
| ACCRUED EXPENSES |
AccruedLiabilitiesCurrentAndNoncurrent
|
$166.32K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$10.14M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$8.66M | USD | Point-in-time |
| UNALLOCATED RESERVE |
UnallocatedReserve
|
$1.03M | USD | Point-in-time |
| UNALLOCATED RESERVE |
UnallocatedReserve
|
$987.80K | USD | Point-in-time |
| TRUST CORPUS |
CapitalUnits
|
$3.00 | USD | Point-in-time |
| TRUST CORPUS |
CapitalUnits
|
$3.00 | USD | Point-in-time |
| TOTAL LIABILITIES, UNALLOCATED RESERVE, AND TRUST CORPUS |
LiabilitiesAndStockholdersEquity
|
$11.17M | USD | Point-in-time |
| TOTAL LIABILITIES, UNALLOCATED RESERVE, AND TRUST CORPUS |
LiabilitiesAndStockholdersEquity
|
$9.65M | USD | Point-in-time |
Income Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Royalties under amended lease agreements |
RoyaltiesUnderAmendedLeaseAgreements
|
$12.92M | USD | Annual |
| Royalties under amended lease agreements |
RoyaltiesUnderAmendedLeaseAgreements
|
$33.47M | USD | Annual |
| Royalties under amended lease agreements |
RoyaltiesUnderAmendedLeaseAgreements
|
$32.75M | USD | Annual |
| Royalties under Peters Lease fee |
RoyaltiesUnderPetersLeaseFee
|
$305.41K | USD | Annual |
| Royalties under Peters Lease fee |
RoyaltiesUnderPetersLeaseFee
|
$687.03K | USD | Annual |
| Royalties under Peters Lease fee |
RoyaltiesUnderPetersLeaseFee
|
$576.43K | USD | Annual |
| Interest |
InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment
|
$14.23K | USD | Annual |
| Interest |
InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment
|
$4.14K | USD | Annual |
| Interest |
InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment
|
$11.93K | USD | Annual |
| Total revenues |
Revenues
|
$33.34M | USD | Annual |
| Total revenues |
Revenues
|
$34.16M | USD | Annual |
| Total revenues |
Revenues
|
$13.24M | USD | Annual |
| Compensation of Trustees |
CompensationOfTrustees
|
$178.58K | USD | Annual |
| Compensation of Trustees |
CompensationOfTrustees
|
$230.61K | USD | Annual |
| Compensation of Trustees |
CompensationOfTrustees
|
$223.81K | USD | Annual |
| Corporate Trustee's administrative fees |
TrusteeFees
|
$62.50K | USD | Annual |
| Corporate Trustee's administrative fees |
TrusteeFees
|
$62.50K | USD | Annual |
| Corporate Trustee's administrative fees |
TrusteeFees
|
$62.50K | USD | Annual |
| Legal |
LegalFees
|
$238.02K | USD | Annual |
| Legal |
LegalFees
|
$224.80K | USD | Annual |
| Legal |
LegalFees
|
$272.93K | USD | Annual |
| Accounting |
AccountingExpense
|
$125.01K | USD | Annual |
| Accounting |
AccountingExpense
|
$127.32K | USD | Annual |
| Accounting |
AccountingExpense
|
$127.48K | USD | Annual |
| Mining consultant and field representatives |
MiningConsultantAndFieldRepresentativesExpense
|
$22.91K | USD | Annual |
| Mining consultant and field representatives |
MiningConsultantAndFieldRepresentativesExpense
|
$23.51K | USD | Annual |
| Mining consultant and field representatives |
MiningConsultantAndFieldRepresentativesExpense
|
$24.95K | USD | Annual |
| Insurance |
DirectorsAndOfficersLiabilityInsuranceExpense
|
$66.49K | USD | Annual |
| Insurance |
DirectorsAndOfficersLiabilityInsuranceExpense
|
$69.41K | USD | Annual |
| Insurance |
DirectorsAndOfficersLiabilityInsuranceExpense
|
$113.95K | USD | Annual |
| Annual stock exchange fee |
AnnualStockExchangeFee
|
$38.00K | USD | Annual |
| Annual stock exchange fee |
AnnualStockExchangeFee
|
$38.00K | USD | Annual |
| Annual stock exchange fee |
AnnualStockExchangeFee
|
$38.00K | USD | Annual |
| Transfer agent's and registrar's fees |
TransferAgentAndRegistrarFees
|
$11.80K | USD | Annual |
| Transfer agent's and registrar's fees |
TransferAgentAndRegistrarFees
|
$9.97K | USD | Annual |
| Transfer agent's and registrar's fees |
TransferAgentAndRegistrarFees
|
$6.60K | USD | Annual |
| Other Trust expenses |
OtherExpenses
|
$89.75K | USD | Annual |
| Other Trust expenses |
OtherExpenses
|
$84.14K | USD | Annual |
| Other Trust expenses |
OtherExpenses
|
$44.13K | USD | Annual |
| Total expenses |
GeneralAndAdministrativeExpense
|
$920.99K | USD | Annual |
| Total expenses |
GeneralAndAdministrativeExpense
|
$818.01K | USD | Annual |
| Total expenses |
GeneralAndAdministrativeExpense
|
$878.68K | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$12.42M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$33.24M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$32.46M | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING (in units) |
WeightedAverageNumberOfUnitsOutstanding
|
13.12M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING (in units) |
WeightedAverageNumberOfUnitsOutstanding
|
13.12M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING (in units) |
WeightedAverageNumberOfUnitsOutstanding
|
13.12M | shares | Annual |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$0.95 | USD | Annual |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$2.53 | USD | Annual |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$2.47 | USD | Annual |
Cash Flow Statement
55 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Royalties received |
ProceedsFromRoyaltiesReceived
|
$31.20M | USD | Annual |
| Royalties received |
ProceedsFromRoyaltiesReceived
|
$17.84M | USD | Annual |
| Royalties received |
ProceedsFromRoyaltiesReceived
|
$34.00M | USD | Annual |
| Interest received |
InterestReceivedGovernmentSecurities
|
$17.03K | USD | Annual |
| Interest received |
InterestReceivedGovernmentSecurities
|
$17.90K | USD | Annual |
| Interest received |
InterestReceivedGovernmentSecurities
|
$5.41K | USD | Annual |
| Expenses paid |
PaymentsForOperatingActivities
|
$854.43K | USD | Annual |
| Expenses paid |
PaymentsForOperatingActivities
|
$888.00K | USD | Annual |
| Expenses paid |
PaymentsForOperatingActivities
|
$843.82K | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$30.36M | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$33.12M | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$17.02M | USD | Annual |
| Maturities of U.S. Government securities |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$2.18M | USD | Annual |
| Maturities of U.S. Government securities |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$329.00K | USD | Annual |
| Maturities of U.S. Government securities |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$767.40K | USD | Annual |
| Purchases of U.S. Government securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$1.84M | USD | Annual |
| Purchases of U.S. Government securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$998.37K | USD | Annual |
| Purchases of U.S. Government securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$572.33K | USD | Annual |
| NET CASH FROM (USED FOR) INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$1.18M | USD | Annual |
| NET CASH FROM (USED FOR) INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.51M | USD | Annual |
| NET CASH FROM (USED FOR) INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$195.07K | USD | Annual |
| Distributions to unitholders |
PaymentsOfDistributionsToUnitholders
|
$31.29M | USD | Annual |
| Distributions to unitholders |
PaymentsOfDistributionsToUnitholders
|
$9.32M | USD | Annual |
| Distributions to unitholders |
PaymentsOfDistributionsToUnitholders
|
$31.75M | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
NetCashProvidedByUsedInContinuingOperations
|
$248.99K | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
NetCashProvidedByUsedInContinuingOperations
|
$1.56M | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
NetCashProvidedByUsedInContinuingOperations
|
$6.19M | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$10.25M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$8.44M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$2.25M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$8.69M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$10.25M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$8.44M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$2.25M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$8.69M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$12.42M | USD | Annual |
| Net income |
NetIncomeLoss
|
$33.24M | USD | Annual |
| Net income |
NetIncomeLoss
|
$32.46M | USD | Annual |
| Decrease (increase) in accrued income receivable |
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
$155.19K | USD | Annual |
| Decrease (increase) in accrued income receivable |
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
$-1.85M | USD | Annual |
| Decrease (increase) in accrued income receivable |
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
$-641.15K | USD | Annual |
| Decrease (increase) in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$19.79K | USD | Annual |
| Decrease (increase) in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$3.56K | USD | Annual |
| Decrease (increase) in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-1.00 | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$44.03K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-25.81K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$36.56K | USD | Annual |
| (Decrease) increase in deferred royalty revenue |
IncreaseDecreaseInDeferredRevenue
|
$-2.77M | USD | Annual |
| (Decrease) increase in deferred royalty revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.77M | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$30.36M | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$33.12M | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$17.02M | USD | Annual |
| Distributions declared |
DistributionsDeclared
|
$7.22M | USD | Annual |
| Distributions declared |
DistributionsDeclared
|
$9.97M | USD | Annual |
| Distributions declared |
DistributionsDeclared
|
$8.53M | USD | Annual |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$1.12 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.12 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.60 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.38 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.80 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.91 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.22 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.05 | USD | 1 Quarter |
| Distributions declared (in dollars per unit) |
DistributionDeclaredPerUnit
|
$0.55 | USD | 1 Quarter |
| Distributions declared (in dollars per unit) |
DistributionDeclaredPerUnit
|
$0.65 | USD | 1 Quarter |
| Distributions declared (in dollars per unit) |
DistributionDeclaredPerUnit
|
$0.76 | USD | 1 Quarter |
| BALANCE |
CapitalUnits
|
$3.00 | USD | Point-in-time |
| BALANCE |
CapitalUnits
|
$3.00 | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$12.42M | USD | Annual |
| Net income |
NetIncomeLoss
|
$33.24M | USD | Annual |
| Net income |
NetIncomeLoss
|
$32.46M | USD | Annual |
| BALANCE |
CapitalUnits
|
$3.00 | USD | Point-in-time |
| BALANCE |
CapitalUnits
|
$3.00 | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.