10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001104659-12-074561 |
| Period End Date | 20120930 |
| Filing Date | 20121106 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | sho-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$159.08M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$164.47M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$275.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$149.85M | USD | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, shares authorized |
TemporaryEquitySharesAuthorized
|
4.10M | shares | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, shares authorized |
TemporaryEquitySharesAuthorized
|
4.10M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$76.79M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$55.78M | USD | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, shares issued |
TemporaryEquitySharesIssued
|
4.10M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$28.53M | USD | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, shares issued |
TemporaryEquitySharesIssued
|
4.10M | shares | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, shares issued |
TemporaryEquitySharesIssued
|
4.10M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$31.18M | USD | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
4.10M | shares | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
4.10M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$2.66M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.52M | USD | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, liquidation preference (in dollars per share) |
TemporaryEquityLiquidationPreferencePerShare
|
$24.38 | USD | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, liquidation preference (in dollars per share) |
TemporaryEquityLiquidationPreferencePerShare
|
$24.38 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$9.55M | USD | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, liquidation preference (in dollars per share) |
TemporaryEquityLiquidationPreferencePerShare
|
$24.38 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$10.01M | USD | Point-in-time |
| Assets held for sale, net |
AssetsHeldForSaleAtCarryingValue
|
$144.48M | USD | Point-in-time |
| Preferred stock, 8.0% Cumulative Redeemable Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, 8.0% Cumulative Redeemable Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$393.82M | USD | Point-in-time |
| Preferred stock, 8.0% Cumulative Redeemable Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, 8.0% Cumulative Redeemable Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$282.01M | USD | Point-in-time |
| Investment in hotel properties, net |
RealEstateInvestmentPropertyNet
|
$2.80B | USD | Point-in-time |
| Investment in hotel properties, net |
RealEstateInvestmentPropertyNet
|
$2.65B | USD | Point-in-time |
| Other real estate, net |
RealEstateInvestmentsOther
|
$9.75M | USD | Point-in-time |
| Other real estate, net |
RealEstateInvestmentsOther
|
$9.86M | USD | Point-in-time |
| Deferred financing fees, net |
DeferredFinanceCostsNoncurrentNet
|
$12.87M | USD | Point-in-time |
| Deferred financing fees, net |
DeferredFinanceCostsNoncurrentNet
|
$14.42M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.09M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.09M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$19.90M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$26.44M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total assets |
Assets
|
$3.10B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total assets |
Assets
|
$3.14B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
117.27M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
135.24M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
135.24M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
117.27M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$26.31M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$25.27M | USD | Point-in-time |
| Accrued payroll and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$20.73M | USD | Point-in-time |
| Accrued payroll and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$22.33M | USD | Point-in-time |
| Due to Third-Party Managers |
DueToThirdPartyManagers
|
$9.05M | USD | Point-in-time |
| Due to Third-Party Managers |
DueToThirdPartyManagers
|
$9.04M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$7.44M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$7.44M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$37.83M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$25.98M | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$77.58M | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$51.28M | USD | Point-in-time |
| Notes payable of assets held for sale |
NotesPayableOfAssetsHeldForSale
|
$124.54M | USD | Point-in-time |
| Liabilities of assets held for sale |
LiabilitiesOfAssetsHeldForSale
|
$3.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$268.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$179.49M | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$1.39B | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$1.32B | USD | Point-in-time |
| Capital lease obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$15.63M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$12.62M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$14.79M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.68B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.53B | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, $0.01 par value, 4,102,564 shares authorized, issued and outstanding at September 30, 2012 and December 31, 2011, liquidation preference of $24.375 per share |
TemporaryEquityCarryingAmountAttributableToParent
|
$100.00M | USD | Point-in-time |
| Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, $0.01 par value, 4,102,564 shares authorized, issued and outstanding at September 30, 2012 and December 31, 2011, liquidation preference of $24.375 per share |
TemporaryEquityCarryingAmountAttributableToParent
|
$100.00M | USD | Point-in-time |
| Common stock, $0.01 par value, 500,000,000 shares authorized, 135,237,438 shares issued and outstanding at September 30, 2012 and 117,265,090 shares issued and outstanding at December 31, 2011 |
CommonStockValue
|
$1.35M | USD | Point-in-time |
| Common stock, $0.01 par value, 500,000,000 shares authorized, 135,237,438 shares issued and outstanding at September 30, 2012 and 117,265,090 shares issued and outstanding at December 31, 2011 |
CommonStockValue
|
$1.17M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.49B | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.31B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$110.58M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$147.33M | USD | Point-in-time |
| Cumulative dividends |
CumulativeCashAndStocksDividends
|
$467.71M | USD | Point-in-time |
| Cumulative dividends |
CumulativeCashAndStocksDividends
|
$445.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.92M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.74M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.27B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.46B | USD | Point-in-time |
| Non-controlling interest in consolidated joint ventures |
MinorityInterest
|
$60.04M | USD | Point-in-time |
| Non-controlling interest in consolidated joint ventures |
MinorityInterest
|
$56.92M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.52B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$3.14B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$3.10B | USD | Point-in-time |
Income Statement
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Room |
OccupancyRevenue
|
$139.82M | USD | 1 Quarter |
| Room |
OccupancyRevenue
|
$156.72M | USD | 1 Quarter |
| Room |
OccupancyRevenue
|
$380.83M | USD | 3 Qtrs |
| Room |
OccupancyRevenue
|
$443.02M | USD | 3 Qtrs |
| Food and beverage |
FoodAndBeverageRevenue
|
$40.92M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageRevenue
|
$46.19M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageRevenue
|
$124.84M | USD | 3 Qtrs |
| Food and beverage |
FoodAndBeverageRevenue
|
$148.57M | USD | 3 Qtrs |
| Other operating |
OtherHotelOperatingRevenue
|
$18.16M | USD | 1 Quarter |
| Other operating |
OtherHotelOperatingRevenue
|
$16.74M | USD | 1 Quarter |
| Other operating |
OtherHotelOperatingRevenue
|
$45.45M | USD | 3 Qtrs |
| Other operating |
OtherHotelOperatingRevenue
|
$51.24M | USD | 3 Qtrs |
| Total revenues |
RevenueFromLeasedAndOwnedHotels
|
$221.08M | USD | 1 Quarter |
| Total revenues |
RevenueFromLeasedAndOwnedHotels
|
$642.84M | USD | 3 Qtrs |
| Total revenues |
RevenueFromLeasedAndOwnedHotels
|
$551.12M | USD | 3 Qtrs |
| Total revenues |
RevenueFromLeasedAndOwnedHotels
|
$197.49M | USD | 1 Quarter |
| Room |
OccupancyCosts
|
$112.57M | USD | 3 Qtrs |
| Room |
OccupancyCosts
|
$96.16M | USD | 3 Qtrs |
| Room |
OccupancyCosts
|
$35.33M | USD | 1 Quarter |
| Room |
OccupancyCosts
|
$39.91M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageCostOfSales
|
$32.37M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageCostOfSales
|
$104.43M | USD | 3 Qtrs |
| Food and beverage |
FoodAndBeverageCostOfSales
|
$34.62M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageCostOfSales
|
$93.17M | USD | 3 Qtrs |
| Other operating |
OtherDirectCostsOfHotels
|
$6.51M | USD | 1 Quarter |
| Other operating |
OtherDirectCostsOfHotels
|
$18.11M | USD | 3 Qtrs |
| Other operating |
OtherDirectCostsOfHotels
|
$20.07M | USD | 3 Qtrs |
| Other operating |
OtherDirectCostsOfHotels
|
$6.99M | USD | 1 Quarter |
| Advertising and promotion |
AdvertisingExpense
|
$9.67M | USD | 1 Quarter |
| Advertising and promotion |
AdvertisingExpense
|
$10.74M | USD | 1 Quarter |
| Advertising and promotion |
AdvertisingExpense
|
$27.25M | USD | 3 Qtrs |
| Advertising and promotion |
AdvertisingExpense
|
$31.76M | USD | 3 Qtrs |
| Repairs and maintenance |
CostOfPropertyRepairsAndMaintenance
|
$24.56M | USD | 3 Qtrs |
| Repairs and maintenance |
CostOfPropertyRepairsAndMaintenance
|
$7.78M | USD | 1 Quarter |
| Repairs and maintenance |
CostOfPropertyRepairsAndMaintenance
|
$22.09M | USD | 3 Qtrs |
| Repairs and maintenance |
CostOfPropertyRepairsAndMaintenance
|
$8.30M | USD | 1 Quarter |
| Utilities |
UtilitiesCosts
|
$7.69M | USD | 1 Quarter |
| Utilities |
UtilitiesCosts
|
$21.04M | USD | 3 Qtrs |
| Utilities |
UtilitiesCosts
|
$7.87M | USD | 1 Quarter |
| Utilities |
UtilitiesCosts
|
$20.91M | USD | 3 Qtrs |
| Franchise costs |
FranchiseFeesAndAssessments
|
$22.44M | USD | 3 Qtrs |
| Franchise costs |
FranchiseFeesAndAssessments
|
$8.31M | USD | 1 Quarter |
| Franchise costs |
FranchiseFeesAndAssessments
|
$19.05M | USD | 3 Qtrs |
| Franchise costs |
FranchiseFeesAndAssessments
|
$7.28M | USD | 1 Quarter |
| Property tax, ground lease and insurance |
PropertyTaxGroundLeaseAndInsurance
|
$52.24M | USD | 3 Qtrs |
| Property tax, ground lease and insurance |
PropertyTaxGroundLeaseAndInsurance
|
$16.48M | USD | 1 Quarter |
| Property tax, ground lease and insurance |
PropertyTaxGroundLeaseAndInsurance
|
$18.10M | USD | 1 Quarter |
| Property tax, ground lease and insurance |
PropertyTaxGroundLeaseAndInsurance
|
$43.64M | USD | 3 Qtrs |
| Property general and administrative |
GeneralAndAdministrativeExpense
|
$22.88M | USD | 1 Quarter |
| Property general and administrative |
GeneralAndAdministrativeExpense
|
$73.20M | USD | 3 Qtrs |
| Property general and administrative |
GeneralAndAdministrativeExpense
|
$64.59M | USD | 3 Qtrs |
| Property general and administrative |
GeneralAndAdministrativeExpense
|
$24.49M | USD | 1 Quarter |
| Corporate overhead |
CorporateOverhead
|
$20.77M | USD | 3 Qtrs |
| Corporate overhead |
CorporateOverhead
|
$6.15M | USD | 1 Quarter |
| Corporate overhead |
CorporateOverhead
|
$18.98M | USD | 3 Qtrs |
| Corporate overhead |
CorporateOverhead
|
$6.85M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$36.53M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$32.49M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$102.90M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$88.24M | USD | 3 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
$10.86M | USD | 3 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
$10.86M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$196.36M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$584.18M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$201.82M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$524.85M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$58.66M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$19.26M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.13M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$26.27M | USD | 3 Qtrs |
| Equity in earnings of unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$21.00K | USD | 3 Qtrs |
| Interest and other income |
OtherNonoperatingIncomeExpense
|
$1.54M | USD | 1 Quarter |
| Interest and other income |
OtherNonoperatingIncomeExpense
|
$155.00K | USD | 3 Qtrs |
| Interest and other income |
OtherNonoperatingIncomeExpense
|
$18.00K | USD | 1 Quarter |
| Interest and other income |
OtherNonoperatingIncomeExpense
|
$2.97M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$20.02M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$19.71M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$59.31M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$55.45M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-191.00K | USD | 3 Qtrs |
| Gain on remeasurement of equity interests |
GainOnRemeasurementOfEquityInterests
|
$69.23M | USD | 3 Qtrs |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-688.00K | USD | 3 Qtrs |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-428.00K | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$43.04M | USD | 3 Qtrs |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-17.35M | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$39.13M | USD | 3 Qtrs |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$39.98M | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$30.67M | USD | 3 Qtrs |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$797.00K | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$39.56M | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$38.44M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
ProfitLoss
|
$-16.55M | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$73.71M | USD | 3 Qtrs |
| (Income) loss from consolidated joint venture attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$827.00K | USD | 1 Quarter |
| (Income) loss from consolidated joint venture attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-31.00K | USD | 1 Quarter |
| (Income) loss from consolidated joint venture attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$213.00K | USD | 3 Qtrs |
| (Income) loss from consolidated joint venture attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.69M | USD | 3 Qtrs |
| Distributions to non-controlling interest |
DistributionsToNoncontrollingInterests
|
$24.00K | USD | 3 Qtrs |
| Distributions to non-controlling interest |
DistributionsToNoncontrollingInterests
|
$8.00K | USD | 1 Quarter |
| Distributions to non-controlling interest |
DistributionsToNoncontrollingInterests
|
$8.00K | USD | 1 Quarter |
| Distributions to non-controlling interest |
DistributionsToNoncontrollingInterests
|
$22.00K | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockAndTemporaryEquityDividendsAndOtherAdjustments
|
$22.31M | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockAndTemporaryEquityDividendsAndOtherAdjustments
|
$19.88M | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockAndTemporaryEquityDividendsAndOtherAdjustments
|
$7.44M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockAndTemporaryEquityDividendsAndOtherAdjustments
|
$7.44M | USD | 1 Quarter |
| Undistributed income allocated to unvested restricted stock compensation |
UndistributedEarningsAllocatedToParticipatingSecurities
|
$352.00K | USD | 1 Quarter |
| Undistributed income allocated to unvested restricted stock compensation |
UndistributedEarningsAllocatedToParticipatingSecurities
|
$638.00K | USD | 3 Qtrs |
| Undistributed income allocated to unvested restricted stock compensation |
UndistributedEarningsAllocatedToParticipatingSecurities
|
$162.00K | USD | 3 Qtrs |
| INCOME AVAILABLE (LOSS ATTRIBUTABLE) TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$52.95M | USD | 3 Qtrs |
| INCOME AVAILABLE (LOSS ATTRIBUTABLE) TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$30.93M | USD | 1 Quarter |
| INCOME AVAILABLE (LOSS ATTRIBUTABLE) TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$14.25M | USD | 3 Qtrs |
| INCOME AVAILABLE (LOSS ATTRIBUTABLE) TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-23.97M | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$39.62M | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-16.55M | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$73.71M | USD | 3 Qtrs |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$38.62M | USD | 3 Qtrs |
| Income (loss) from continuing operations available (attributable) to common stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.21 | USD | 1 Quarter |
| Income (loss) from continuing operations available (attributable) to common stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.19 | USD | 3 Qtrs |
| Income (loss) from continuing operations available (attributable) to common stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.07 | USD | 1 Quarter |
| Income (loss) from continuing operations available (attributable) to common stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.20 | USD | 3 Qtrs |
| Income from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.26 | USD | 3 Qtrs |
| Income from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.01 | USD | 1 Quarter |
| Income from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.30 | USD | 1 Quarter |
| Income from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.31 | USD | 3 Qtrs |
| Basic income available (loss attributable) to common stockholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Basic income available (loss attributable) to common stockholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.20 | USD | 1 Quarter |
| Basic income available (loss attributable) to common stockholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.11 | USD | 3 Qtrs |
| Basic income available (loss attributable) to common stockholders per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.45 | USD | 3 Qtrs |
| Income (loss) from continuing operations available (attributable) to common stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.19 | USD | 3 Qtrs |
| Income (loss) from continuing operations available (attributable) to common stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.21 | USD | 1 Quarter |
| Income (loss) from continuing operations available (attributable) to common stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.20 | USD | 3 Qtrs |
| Income (loss) from continuing operations available (attributable) to common stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.07 | USD | 1 Quarter |
| Income from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.26 | USD | 3 Qtrs |
| Income from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.01 | USD | 1 Quarter |
| Income from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.30 | USD | 1 Quarter |
| Income from discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.31 | USD | 3 Qtrs |
| Diluted income available (loss attributable) to common stockholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.11 | USD | 3 Qtrs |
| Diluted income available (loss attributable) to common stockholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Diluted income available (loss attributable) to common stockholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.45 | USD | 3 Qtrs |
| Diluted income available (loss attributable) to common stockholders per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.20 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
124.27M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
117.19M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
117.25M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
135.24M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
135.24M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
117.25M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
124.27M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
117.19M | shares | 3 Qtrs |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$39.56M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.44M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$-16.55M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$73.71M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$22.00K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$225.00K | USD | 3 Qtrs |
| Gain on sales of hotel properties and other assets, net |
GainLossOnSaleOfOtherAssets
|
$38.27M | USD | 3 Qtrs |
| Gain on sales of hotel properties and other assets, net |
GainLossOnSaleOfOtherAssets
|
$14.04M | USD | 3 Qtrs |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebtOfContinuingAndDiscontinuedOperations
|
$18.14M | USD | 3 Qtrs |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebtOfContinuingAndDiscontinuedOperations
|
$-191.00K | USD | 3 Qtrs |
| Gain on remeasurement of equity interests |
GainOnRemeasurementOfEquityInterests
|
$69.23M | USD | 3 Qtrs |
| Loss on derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-2.09M | USD | 3 Qtrs |
| Loss on derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-595.00K | USD | 3 Qtrs |
| Loss on derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-1.10M | USD | 1 Quarter |
| Loss on derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-100.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$95.91M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$87.58M | USD | 3 Qtrs |
| Amortization of franchise fees and other intangibles |
AmortizationOfIntangibleAssets
|
$10.40M | USD | 3 Qtrs |
| Amortization of franchise fees and other intangibles |
AmortizationOfIntangibleAssets
|
$14.84M | USD | 3 Qtrs |
| Amortization and write-off of deferred financing fees |
AmortizationAndWriteOffOfDebtIssuanceCostsIncludingDiscontinuedOperations
|
$3.06M | USD | 3 Qtrs |
| Amortization and write-off of deferred financing fees |
AmortizationAndWriteOffOfDebtIssuanceCostsIncludingDiscontinuedOperations
|
$2.27M | USD | 3 Qtrs |
| Amortization and write-off of deferred financing fees |
AmortizationAndWriteOffOfDebtIssuanceCostsIncludingDiscontinuedOperations
|
$843.00K | USD | 1 Quarter |
| Amortization and write-off of deferred financing fees |
AmortizationAndWriteOffOfDebtIssuanceCostsIncludingDiscontinuedOperations
|
$1.13M | USD | 1 Quarter |
| Amortization of loan discounts |
AmortizationOfDebtDiscountPremium
|
$791.00K | USD | 3 Qtrs |
| Amortization of loan discounts |
AmortizationOfDebtDiscountPremium
|
$792.00K | USD | 3 Qtrs |
| Amortization of deferred stock compensation |
ShareBasedCompensation
|
$2.65M | USD | 3 Qtrs |
| Amortization of deferred stock compensation |
ShareBasedCompensation
|
$2.17M | USD | 3 Qtrs |
| Impairment loss |
OtherAssetImpairmentCharges
|
$10.86M | USD | 1 Quarter |
| Impairment loss |
OtherAssetImpairmentCharges
|
$12.36M | USD | 3 Qtrs |
| Equity in earnings of unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$21.00K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-12.17M | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-30.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.10M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.18M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$107.00K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$125.00K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.47M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.78M | USD | 3 Qtrs |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayable
|
$10.77M | USD | 3 Qtrs |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayable
|
$9.96M | USD | 3 Qtrs |
| Accrued payroll and employee benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.08M | USD | 3 Qtrs |
| Accrued payroll and employee benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.27M | USD | 3 Qtrs |
| Due to Third-Party Managers |
IncreaseDecreaseInDueToThirdPartyManagers
|
$-1.00K | USD | 3 Qtrs |
| Due to Third-Party Managers |
IncreaseDecreaseInDueToThirdPartyManagers
|
$-991.00K | USD | 3 Qtrs |
| Discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$681.00K | USD | 3 Qtrs |
| Discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$1.18M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$129.27M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$119.01M | USD | 3 Qtrs |
| Proceeds from sales of hotel properties and other assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$40.00M | USD | 3 Qtrs |
| Proceeds from sales of hotel properties and other assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$46.36M | USD | 3 Qtrs |
| Restricted cash - replacement reserve |
IncreaseDecreaseInRestrictedCash
|
$8.92M | USD | 3 Qtrs |
| Restricted cash - replacement reserve |
IncreaseDecreaseInRestrictedCash
|
$5.45M | USD | 3 Qtrs |
| Acquisitions of hotel properties and other assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$263.26M | USD | 3 Qtrs |
| Acquisitions of hotel properties and other assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$120.00M | USD | 3 Qtrs |
| Renovations and additions to hotel properties and other real estate |
PaymentsForCapitalImprovements
|
$76.64M | USD | 3 Qtrs |
| Renovations and additions to hotel properties and other real estate |
PaymentsForCapitalImprovements
|
$82.43M | USD | 3 Qtrs |
| Payment for interest rate derivative |
PaymentsForDerivativeInstrumentInvestingActivities
|
$133.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-159.20M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-311.28M | USD | 3 Qtrs |
| Proceeds from preferred stock offering |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$115.00M | USD | 3 Qtrs |
| Payment of preferred stock offering costs |
PaymentsOfStockIssuanceCosts
|
$4.06M | USD | 3 Qtrs |
| Proceeds from common stock offering |
ProceedsFromIssuanceOfCommonStock
|
$126.53M | USD | 3 Qtrs |
| Payment of common stock offering costs |
PaymentsOfCommonStockIssuanceCosts
|
$431.00K | USD | 3 Qtrs |
| Proceeds from note payable and credit facility |
ProceedsFromIssuanceOfSecuredDebt
|
$15.00M | USD | 3 Qtrs |
| Proceeds from note payable and credit facility |
ProceedsFromIssuanceOfSecuredDebt
|
$240.00M | USD | 3 Qtrs |
| Payments on notes payable and credit facility |
RepaymentsOfSecuredDebt
|
$252.19M | USD | 3 Qtrs |
| Payments on notes payable and credit facility |
RepaymentsOfSecuredDebt
|
$63.54M | USD | 3 Qtrs |
| Payment for repurchase of notes payable and related costs |
PaymentsForRepurchasesOfNotesPayableAndRelatedCosts
|
$4.57M | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$1.32M | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$4.82M | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$1.30M | USD | 1 Quarter |
| Dividends paid |
PaymentsOfOrdinaryDividends
|
$22.31M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfOrdinaryDividends
|
$17.58M | USD | 3 Qtrs |
| Distributions to non-controlling interest |
PaymentsOfDividendsMinorityInterest
|
$772.00K | USD | 3 Qtrs |
| Distributions to non-controlling interest |
PaymentsOfDividendsMinorityInterest
|
$4.81M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$75.58M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$44.55M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$14.62M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-116.70M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$159.08M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$164.47M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$275.77M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$149.85M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$159.08M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$164.47M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$275.77M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$149.85M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$60.14M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$55.59M | USD | 3 Qtrs |
| Accounts payable related to renovations and additions to hotel properties and other real estate |
CapitalExpendituresIncurredButNotYetPaid
|
$6.35M | USD | 3 Qtrs |
| Accounts payable related to renovations and additions to hotel properties and other real estate |
CapitalExpendituresIncurredButNotYetPaid
|
$6.85M | USD | 3 Qtrs |
| Amortization of deferred stock compensation - construction activities |
AmortizationOfDeferredStockCompensationConstructionActivities
|
$225.00K | USD | 3 Qtrs |
| Amortization of deferred stock compensation - construction activities |
AmortizationOfDeferredStockCompensationConstructionActivities
|
$313.00K | USD | 3 Qtrs |
| Amortization of deferred stock compensation - unconsolidated joint venture |
AmortizationOfDeferredStockCompensationUnconsolidatedJointVenture
|
$2.00K | USD | 3 Qtrs |
| Issuance of note receivable |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
$90.00M | USD | 3 Qtrs |
| Issuance of common stock in connection with acquisition of hotel property |
StockIssued1
|
$51.16M | USD | 3 Qtrs |
| Assignment of debt in connection with dispositions of hotel properties |
MortgageLoanRelatedToPropertySales1
|
$-122.62M | USD | 3 Qtrs |
| Assumption of debt in connection with acquisitions of hotel properties |
LiabilitiesAssumed1
|
$545.95M | USD | 3 Qtrs |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$7.44M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$7.44M | USD | Point-in-time |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Series C preferred dividends and dividends payable, per share |
TemporaryEquityDividendsCashPerSharePaidAndPayable
|
$1.18 | USD | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.52B | USD | Point-in-time |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$177.26M | USD | 3 Qtrs |
| Vesting of restricted common stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$2.88M | USD | 3 Qtrs |
| Distributions to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$4.81M | USD | 3 Qtrs |
| Series A preferred dividends and dividends payable at $1.50 per share year to date |
DividendsPreferredStockSeriesACash
|
$10.57M | USD | 3 Qtrs |
| Series C preferred dividends and dividends payable at $1.179 per share year to date |
DividendsPreferredStockSeriesCCash
|
$4.84M | USD | 3 Qtrs |
| Series D preferred dividends and dividends payable at $1.50 per share year to date |
DividendsPreferredStockSeriesDCash
|
$6.90M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$39.56M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.44M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$-16.55M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$73.71M | USD | 3 Qtrs |
| Pension liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-176.00K | USD | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.52B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.