10-Q Filing

MESABI TRUST CIK: 65172 Q3 2012

Filing Information

Form Type	10-Q
Accession Number	`0001104659-12-082271`
Period End Date	20121031
Filing Date	20121206
Fiscal Year	2012
Fiscal Period	Q3
XBRL Instance	msb-20121031.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 37 Income Statement 32 Cash Flow Statement 41

Balance Sheet 37 line items

Line Item	Tag	Value	Unit	Period
Certificate of beneficial interest of land trust, units	`CertificateOfBeneficialInterestUnits`	13.12M	shares	Point-in-time
Certificate of beneficial interest of land trust, units	`CertificateOfBeneficialInterestUnits`	13.12M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$58.58K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$8.69M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$10.25M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$15.00M	USD	Point-in-time
U.S. Government securities, at amortized cost (which approximates market)	`USGovernmentSecuritiesAtCarryingValue`	$239.89K	USD	Point-in-time
Accrued income receivable	`AccruedIncomeReceivable`	$387.98K	USD	Point-in-time
Accrued income receivable	`AccruedIncomeReceivable`	$1.95M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$53.77K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$108.93K	USD	Point-in-time
Current assets	`AssetsCurrent`	$10.70M	USD	Point-in-time
Current assets	`AssetsCurrent`	$17.30M	USD	Point-in-time
U.S. Government securities, at amortized cost (which approximates market)	`USGovernmentSecuritiesAtCarryingValueNoncurrent`	$473.82K	USD	Point-in-time
U.S. Government securities, at amortized cost (which approximates market)	`USGovernmentSecuritiesAtCarryingValueNoncurrent`	$403.98K	USD	Point-in-time
Amended Assignment of Peters Lease	`AmendedAssignmentsOfLeaseProperty`	$1.00	USD	Point-in-time
Amended Assignment of Peters Lease	`AmendedAssignmentsOfLeaseProperty`	$1.00	USD	Point-in-time
Assignment of Cloquet Lease	`AssignmentsOfLeasedProperty`	$1.00	USD	Point-in-time
Assignment of Cloquet Lease	`AssignmentsOfLeasedProperty`	$1.00	USD	Point-in-time
Certificate of beneficial interest for 13,120,010 units of land trust	`CertificateOfBeneficialInterestLandTrust`	$1.00	USD	Point-in-time
Certificate of beneficial interest for 13,120,010 units of land trust	`CertificateOfBeneficialInterestLandTrust`	$1.00	USD	Point-in-time
TOTAL FIXED PROPERTY, including intangibles, at nominal values	`FixedPropertyIncludingIntangible`	$3.00	USD	Point-in-time
TOTAL FIXED PROPERTY, including intangibles, at nominal values	`FixedPropertyIncludingIntangible`	$3.00	USD	Point-in-time
Total assets	`Assets`	$11.17M	USD	Point-in-time
Total assets	`Assets`	$17.70M	USD	Point-in-time
Distribution payable	`InterestAndDividendsPayableCurrent`	$14.83M	USD	Point-in-time
Distribution payable	`InterestAndDividendsPayableCurrent`	$9.97M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrentAndNoncurrent`	$166.32K	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrentAndNoncurrent`	$54.92K	USD	Point-in-time
Total liabilities	`Liabilities`	$10.14M	USD	Point-in-time
Total liabilities	`Liabilities`	$14.88M	USD	Point-in-time
Unallocated Reserve (Note 4)	`UnallocatedReserve`	$1.03M	USD	Point-in-time
Unallocated Reserve (Note 4)	`UnallocatedReserve`	$2.82M	USD	Point-in-time
Trust Corpus	`CapitalUnits`	$3.00	USD	Point-in-time
Trust Corpus	`CapitalUnits`	$3.00	USD	Point-in-time
Total Liabilities, unallocated reserve and trust corpus	`LiabilitiesAndStockholdersEquity`	$17.70M	USD	Point-in-time
Total Liabilities, unallocated reserve and trust corpus	`LiabilitiesAndStockholdersEquity`	$11.17M	USD	Point-in-time

Income Statement 32 line items

Line Item	Tag	Value	Unit	Period
Royalty income	`RoyaltyRevenue`	$26.57M	USD	3 Qtrs
Royalty income	`RoyaltyRevenue`	$13.97M	USD	1 Quarter
Royalty income	`RoyaltyRevenue`	$27.58M	USD	3 Qtrs
Royalty income	`RoyaltyRevenue`	$11.81M	USD	1 Quarter
Interest income	`InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment`	$394.00	USD	1 Quarter
Interest income	`InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment`	$3.67K	USD	3 Qtrs
Interest income	`InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment`	$1.07K	USD	3 Qtrs
Interest income	`InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment`	$979.00	USD	1 Quarter
Total revenues	`Revenues`	$27.58M	USD	3 Qtrs
Total revenues	`Revenues`	$26.57M	USD	3 Qtrs
Total revenues	`Revenues`	$11.81M	USD	1 Quarter
Total revenues	`Revenues`	$13.97M	USD	1 Quarter
Expenses	`GeneralAndAdministrativeExpense`	$212.07K	USD	1 Quarter
Expenses	`GeneralAndAdministrativeExpense`	$190.39K	USD	1 Quarter
Expenses	`GeneralAndAdministrativeExpense`	$627.84K	USD	3 Qtrs
Expenses	`GeneralAndAdministrativeExpense`	$700.89K	USD	3 Qtrs
Net income	`NetIncomeLoss`	$13.76M	USD	1 Quarter
Net income	`NetIncomeLoss`	$26.95M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$11.62M	USD	1 Quarter
Net income	`NetIncomeLoss`	$25.87M	USD	3 Qtrs
Number of units outstanding	`WeightedAverageNumberOfUnitsOutstanding`	13.12M	shares	3 Qtrs
Number of units outstanding	`WeightedAverageNumberOfUnitsOutstanding`	13.12M	shares	1 Quarter
Number of units outstanding	`WeightedAverageNumberOfUnitsOutstanding`	13.12M	shares	1 Quarter
Number of units outstanding	`WeightedAverageNumberOfUnitsOutstanding`	13.12M	shares	3 Qtrs
Net income per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$1.97	USD	3 Qtrs
Net income per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$1.05	USD	1 Quarter
Net income per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$2.05	USD	3 Qtrs
Net income per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$0.89	USD	1 Quarter
Distributions declared per unit (Note 3) (in dollars per unit)	`DistributionDeclaredPerUnit`	$1.77	USD	3 Qtrs
Distributions declared per unit (Note 3) (in dollars per unit)	`DistributionDeclaredPerUnit`	$1.12	USD	1 Quarter
Distributions declared per unit (Note 3) (in dollars per unit)	`DistributionDeclaredPerUnit`	$1.83	USD	3 Qtrs
Distributions declared per unit (Note 3) (in dollars per unit)	`DistributionDeclaredPerUnit`	$1.13	USD	1 Quarter

Cash Flow Statement 41 line items

Line Item	Tag	Value	Unit	Period
Royalties received	`ProceedsFromRoyaltiesReceived`	$25.00M	USD	3 Qtrs
Royalties received	`ProceedsFromRoyaltiesReceived`	$9.01M	USD	3 Qtrs
Interest received	`InterestReceivedGovernmentSecurities`	$1.27K	USD	3 Qtrs
Interest received	`InterestReceivedGovernmentSecurities`	$4.60K	USD	3 Qtrs
Expenses paid	`PaymentsForOperatingActivities`	$706.06K	USD	3 Qtrs
Expenses paid	`PaymentsForOperatingActivities`	$867.46K	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$8.31M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$24.14M	USD	3 Qtrs
Maturities of U.S. Government Securities	`ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities`	$35.00K	USD	3 Qtrs
Maturities of U.S. Government Securities	`ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities`	$489.00K	USD	3 Qtrs
Purchases of U.S. Government Securities	`PaymentsToAcquireHeldToMaturitySecurities`	$205.05K	USD	3 Qtrs
Purchases of U.S. Government Securities	`PaymentsToAcquireHeldToMaturitySecurities`	$373.33K	USD	3 Qtrs
Net cash provided by (used for) investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$115.67K	USD	3 Qtrs
Net cash provided by (used for) investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-170.05K	USD	3 Qtrs
Distributions to Unitholders	`PaymentsOfDistributionsToUnitholders`	$17.06M	USD	3 Qtrs
Distributions to Unitholders	`PaymentsOfDistributionsToUnitholders`	$19.22M	USD	3 Qtrs
Net change in cash and cash equivalents	`NetCashProvidedByUsedInContinuingOperations`	$-8.64M	USD	3 Qtrs
Net change in cash and cash equivalents	`NetCashProvidedByUsedInContinuingOperations`	$4.75M	USD	3 Qtrs
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$58.58K	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$8.69M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$10.25M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$15.00M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashAndCashEquivalentsAtCarryingValue`	$58.58K	USD	Point-in-time
Cash and cash equivalents, end of period	`CashAndCashEquivalentsAtCarryingValue`	$8.69M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashAndCashEquivalentsAtCarryingValue`	$10.25M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashAndCashEquivalentsAtCarryingValue`	$15.00M	USD	Point-in-time
Net income	`NetIncomeLoss`	$13.76M	USD	1 Quarter
Net income	`NetIncomeLoss`	$26.95M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$11.62M	USD	1 Quarter
Net income	`NetIncomeLoss`	$25.87M	USD	3 Qtrs
Increase in accrued income receivable	`IncreaseDecreaseInAccruedInvestmentIncomeReceivable`	$1.56M	USD	3 Qtrs
Increase in accrued income receivable	`IncreaseDecreaseInAccruedInvestmentIncomeReceivable`	$19.04M	USD	3 Qtrs
Increase in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$39.63K	USD	3 Qtrs
Increase in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$55.17K	USD	3 Qtrs
Decrease in accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-111.40K	USD	3 Qtrs
Decrease in accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-38.59K	USD	3 Qtrs
Increase in deferred royalty revenue	`IncreaseDecreaseInDeferredRevenue`	$467.00K	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$8.31M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$24.14M	USD	3 Qtrs
Distributions payable	`DistributionsDeclared`	$14.83M	USD	3 Qtrs
Distributions payable	`DistributionsDeclared`	$14.69M	USD	3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.