10-Q Filing

MESABI TRUST CIK: 65172 Q2 2013

Filing Information

Form Type	10-Q
Accession Number	`0001104659-13-068458`
Period End Date	20130731
Filing Date	20130906
Fiscal Year	2013
Fiscal Period	Q2
XBRL Instance	msb-20130731.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 38 Income Statement 32 Cash Flow Statement 41

Balance Sheet 38 line items

Line Item	Tag	Value	Unit	Period
Certificate of beneficial interest of land trust, units	`CertificateOfBeneficialInterestUnits`	13.12M	shares	Point-in-time
Certificate of beneficial interest of land trust, units	`CertificateOfBeneficialInterestUnits`	13.12M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$6.21M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$6.73M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$8.86M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$10.25M	USD	Point-in-time
U.S. Government securities, at amortized cost (which approximates market)	`USGovernmentSecuritiesAtCarryingValue`	$460.92K	USD	Point-in-time
U.S. Government securities, at amortized cost (which approximates market)	`USGovernmentSecuritiesAtCarryingValue`	$438.81K	USD	Point-in-time
Accrued income receivable	`AccruedIncomeReceivable`	$3.24M	USD	Point-in-time
Accrued income receivable	`AccruedIncomeReceivable`	$218.05K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$17.72K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$56.57K	USD	Point-in-time
Current assets	`AssetsCurrent`	$9.93M	USD	Point-in-time
Current assets	`AssetsCurrent`	$7.44M	USD	Point-in-time
U.S. Government securities, at amortized cost (which approximates market)	`USGovernmentSecuritiesAtCarryingValueNoncurrent`	$205.06K	USD	Point-in-time
U.S. Government securities, at amortized cost (which approximates market)	`USGovernmentSecuritiesAtCarryingValueNoncurrent`	$82.32K	USD	Point-in-time
Amended Assignment of Peters Lease	`AmendedAssignmentsOfLeaseProperty`	$1.00	USD	Point-in-time
Amended Assignment of Peters Lease	`AmendedAssignmentsOfLeaseProperty`	$1.00	USD	Point-in-time
Assignment of Cloquet Lease	`AssignmentsOfLeasedProperty`	$1.00	USD	Point-in-time
Assignment of Cloquet Lease	`AssignmentsOfLeasedProperty`	$1.00	USD	Point-in-time
Certificate of beneficial interest for 13,120,010 units of land trust	`CertificateOfBeneficialInterestLandTrust`	$1.00	USD	Point-in-time
Certificate of beneficial interest for 13,120,010 units of land trust	`CertificateOfBeneficialInterestLandTrust`	$1.00	USD	Point-in-time
Total fixed property, including intangibles, at nominal values	`FixedPropertyIncludingIntangible`	$3.00	USD	Point-in-time
Total fixed property, including intangibles, at nominal values	`FixedPropertyIncludingIntangible`	$3.00	USD	Point-in-time
Total assets	`Assets`	$10.01M	USD	Point-in-time
Total assets	`Assets`	$7.65M	USD	Point-in-time
Distribution payable	`InterestAndDividendsPayableCurrent`	$6.04M	USD	Point-in-time
Distribution payable	`InterestAndDividendsPayableCurrent`	$6.43M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrentAndNoncurrent`	$34.93K	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrentAndNoncurrent`	$52.03K	USD	Point-in-time
Total liabilities	`Liabilities`	$6.46M	USD	Point-in-time
Total liabilities	`Liabilities`	$6.09M	USD	Point-in-time
Unallocated Reserve (Note 4)	`UnallocatedReserve`	$1.18M	USD	Point-in-time
Unallocated Reserve (Note 4)	`UnallocatedReserve`	$3.92M	USD	Point-in-time
Trust Corpus	`CapitalUnits`	$3.00	USD	Point-in-time
Trust Corpus	`CapitalUnits`	$3.00	USD	Point-in-time
Total Liabilities, unallocated reserve and trust corpus	`LiabilitiesAndStockholdersEquity`	$10.01M	USD	Point-in-time
Total Liabilities, unallocated reserve and trust corpus	`LiabilitiesAndStockholdersEquity`	$7.65M	USD	Point-in-time

Income Statement 32 line items

Line Item	Tag	Value	Unit	Period
Royalty income	`RoyaltyRevenue`	$14.75M	USD	2 Qtrs
Royalty income	`RoyaltyRevenue`	$11.06M	USD	1 Quarter
Royalty income	`RoyaltyRevenue`	$7.83M	USD	1 Quarter
Royalty income	`RoyaltyRevenue`	$10.36M	USD	2 Qtrs
Interest income	`InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment`	$680.00	USD	2 Qtrs
Interest income	`InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment`	$352.00	USD	1 Quarter
Interest income	`InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment`	$290.00	USD	1 Quarter
Interest income	`InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment`	$677.00	USD	2 Qtrs
Total revenues	`Revenues`	$11.06M	USD	1 Quarter
Total revenues	`Revenues`	$10.36M	USD	2 Qtrs
Total revenues	`Revenues`	$7.83M	USD	1 Quarter
Total revenues	`Revenues`	$14.75M	USD	2 Qtrs
Expenses	`GeneralAndAdministrativeExpense`	$536.35K	USD	2 Qtrs
Expenses	`GeneralAndAdministrativeExpense`	$209.94K	USD	1 Quarter
Expenses	`GeneralAndAdministrativeExpense`	$510.49K	USD	2 Qtrs
Expenses	`GeneralAndAdministrativeExpense`	$186.94K	USD	1 Quarter
Net income	`NetIncomeLoss`	$7.62M	USD	1 Quarter
Net income	`NetIncomeLoss`	$10.87M	USD	1 Quarter
Net income	`NetIncomeLoss`	$14.24M	USD	2 Qtrs
Net income	`NetIncomeLoss`	$9.83M	USD	2 Qtrs
Number of units outstanding	`WeightedAverageNumberOfUnitsOutstanding`	13.12M	shares	2 Qtrs
Number of units outstanding	`WeightedAverageNumberOfUnitsOutstanding`	13.12M	shares	2 Qtrs
Number of units outstanding	`WeightedAverageNumberOfUnitsOutstanding`	13.12M	shares	1 Quarter
Number of units outstanding	`WeightedAverageNumberOfUnitsOutstanding`	13.12M	shares	1 Quarter
Net income per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$0.75	USD	2 Qtrs
Net income per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$1.09	USD	2 Qtrs
Net income per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$0.83	USD	1 Quarter
Net income per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$0.58	USD	1 Quarter
Distributions declared per unit (Note 3) (in dollars per unit)	`DistributionDeclaredPerUnit`	$0.70	USD	2 Qtrs
Distributions declared per unit (Note 3) (in dollars per unit)	`DistributionDeclaredPerUnit`	$0.64	USD	1 Quarter
Distributions declared per unit (Note 3) (in dollars per unit)	`DistributionDeclaredPerUnit`	$0.54	USD	2 Qtrs
Distributions declared per unit (Note 3) (in dollars per unit)	`DistributionDeclaredPerUnit`	$0.46	USD	1 Quarter

Cash Flow Statement 41 line items

Line Item	Tag	Value	Unit	Period
Royalties received	`ProceedsFromRoyaltiesReceived`	$7.34M	USD	2 Qtrs
Royalties received	`ProceedsFromRoyaltiesReceived`	$10.02M	USD	2 Qtrs
Interest received	`InterestReceivedGovernmentSecurities`	$700.00	USD	2 Qtrs
Interest received	`InterestReceivedGovernmentSecurities`	$773.00	USD	2 Qtrs
Expenses paid	`PaymentsForOperatingActivities`	$521.35K	USD	2 Qtrs
Expenses paid	`PaymentsForOperatingActivities`	$480.40K	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$9.50M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$6.86M	USD	2 Qtrs
Maturities of U.S. Government securities	`ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities`	$83.00K	USD	2 Qtrs
Maturities of U.S. Government securities	`ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities`	$35.00K	USD	2 Qtrs
Sales of U.S. Government securities	`ProceedsFromSaleOfHeldToMaturitySecurities`	$100.01K	USD	2 Qtrs
Purchases of U.S. Government securities	`PaymentsToAcquireHeldToMaturitySecurities`	$82.38K	USD	2 Qtrs
Purchases of U.S. Government securities	`PaymentsToAcquireHeldToMaturitySecurities`	$105.08K	USD	2 Qtrs
Net cash provided by (used for) investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$100.63K	USD	2 Qtrs
Net cash provided by (used for) investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-70.08K	USD	2 Qtrs
Distributions to Unitholders	`PaymentsOfDistributionsToUnitholders`	$7.48M	USD	2 Qtrs
Distributions to Unitholders	`PaymentsOfDistributionsToUnitholders`	$10.82M	USD	2 Qtrs
Net change in cash and cash equivalents	`NetCashProvidedByUsedInContinuingOperations`	$-513.70K	USD	2 Qtrs
Net change in cash and cash equivalents	`NetCashProvidedByUsedInContinuingOperations`	$-1.39M	USD	2 Qtrs
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$6.21M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$6.73M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$8.86M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$10.25M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashAndCashEquivalentsAtCarryingValue`	$6.21M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashAndCashEquivalentsAtCarryingValue`	$6.73M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashAndCashEquivalentsAtCarryingValue`	$8.86M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashAndCashEquivalentsAtCarryingValue`	$10.25M	USD	Point-in-time
Net income	`NetIncomeLoss`	$7.62M	USD	1 Quarter
Net income	`NetIncomeLoss`	$10.87M	USD	1 Quarter
Net income	`NetIncomeLoss`	$14.24M	USD	2 Qtrs
Net income	`NetIncomeLoss`	$9.83M	USD	2 Qtrs
Increase in accrued income receivable	`IncreaseDecreaseInAccruedInvestmentIncomeReceivable`	$4.73M	USD	2 Qtrs
Increase in accrued income receivable	`IncreaseDecreaseInAccruedInvestmentIncomeReceivable`	$3.02M	USD	2 Qtrs
Decrease in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$-37.84K	USD	2 Qtrs
Decrease in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$-38.85K	USD	2 Qtrs
Increase (decrease) in accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-48.69K	USD	2 Qtrs
Increase (decrease) in accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$17.10K	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$9.50M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$6.86M	USD	2 Qtrs
Distributions declared	`DistributionsDeclared`	$6.04M	USD	2 Qtrs
Distributions declared	`DistributionsDeclared`	$8.40M	USD	2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.