10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001104659-14-013254 |
| Period End Date | 20131231 |
| Filing Date | 20140226 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | exh-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$15.01M | USD | Point-in-time |
| Accounts receivable, allowance (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.61M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$34.60M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$35.66M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$44.36M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.28M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of allowance of $8,605 and $15,011, respectively |
ReceivablesNetCurrent
|
$476.79M | USD | Point-in-time |
| Accounts receivable, net of allowance of $8,605 and $15,011, respectively |
ReceivablesNetCurrent
|
$450.57M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$386.33M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$413.93M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
72.50M | shares | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$117.17M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$159.10M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
71.29M | shares | Point-in-time |
| Treasury stock, common shares |
TreasuryStockShares
|
6.38M | shares | Point-in-time |
| Treasury stock, common shares |
TreasuryStockShares
|
6.58M | shares | Point-in-time |
| Current deferred income taxes |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$88.51M | USD | Point-in-time |
| Current deferred income taxes |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$117.58M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$93.47M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$58.28M | USD | Point-in-time |
| Current assets associated with discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$442.00K | USD | Point-in-time |
| Current assets associated with discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$24.11M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.22B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.24B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.91B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.84B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.82B | USD | Point-in-time |
| Intangible and other assets, net |
IntangibleAndOtherAssetsNet
|
$164.84M | USD | Point-in-time |
| Intangible and other assets, net |
IntangibleAndOtherAssetsNet
|
$151.92M | USD | Point-in-time |
| Long-term assets associated with discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$20.92M | USD | Point-in-time |
| Long-term assets associated with discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$26.24M | USD | Point-in-time |
| Total assets |
Assets
|
$4.23B | USD | Point-in-time |
| Total assets |
Assets
|
$4.25B | USD | Point-in-time |
| Accounts payable, trade |
AccountsPayableCurrent
|
$231.93M | USD | Point-in-time |
| Accounts payable, trade |
AccountsPayableCurrent
|
$177.29M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$270.99M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$278.95M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$93.31M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$94.71M | USD | Point-in-time |
| Billings on uncompleted contracts in excess of costs and estimated earnings |
BillingsInExcessOfCost
|
$164.25M | USD | Point-in-time |
| Billings on uncompleted contracts in excess of costs and estimated earnings |
BillingsInExcessOfCost
|
$87.92M | USD | Point-in-time |
| Current liabilities associated with discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$3.23M | USD | Point-in-time |
| Current liabilities associated with discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$12.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$774.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$640.71M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$1.50B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$1.56B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$198.35M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$120.93M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$91.15M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$72.07M | USD | Point-in-time |
| Long-term liabilities associated with discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$447.00K | USD | Point-in-time |
| Long-term liabilities associated with discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$1.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.55B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.41B | USD | Point-in-time |
| Commitments and contingencies (Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value per share; 50,000,000 shares authorized; zero issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value per share; 50,000,000 shares authorized; zero issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value per share; 250,000,000 shares authorized; 72,500,773 and 71,291,230 shares issued, respectively |
CommonStockValue
|
$713.00K | USD | Point-in-time |
| Common stock, $0.01 par value per share; 250,000,000 shares authorized; 72,500,773 and 71,291,230 shares issued, respectively |
CommonStockValue
|
$725.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.77B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.71B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$30.08M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$6.06M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-20.23M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$23.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.05B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.92B | USD | Point-in-time |
| Treasury stock - 6,582,068 and 6,376,426 common shares, at cost, respectively |
TreasuryStockValue
|
$209.36M | USD | Point-in-time |
| Treasury stock - 6,582,068 and 6,376,426 common shares, at cost, respectively |
TreasuryStockValue
|
$213.90M | USD | Point-in-time |
| Total Exterran stockholders' equity |
StockholdersEquity
|
$1.66B | USD | Point-in-time |
| Total Exterran stockholders' equity |
StockholdersEquity
|
$1.48B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$151.34M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$223.65M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.80B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.68B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.81B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.70B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.23B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.25B | USD | Point-in-time |
Income Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
SalesRevenueNet
|
$809.90M | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$611.91M | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$716.68M | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$837.07M | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$628.58M | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$835.91M | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$3.16B | USD | Annual |
| Total revenues |
SalesRevenueNet
|
$2.61B | USD | Annual |
| Total revenues |
SalesRevenueNet
|
$739.02M | USD | 1 Quarter |
| Total revenues |
SalesRevenueNet
|
$2.79B | USD | Annual |
| Total revenues |
SalesRevenueNet
|
$775.58M | USD | 1 Quarter |
| Cost of sales (excluding depreciation and amortization expense) |
CostOfGoodsAndServicesSold
|
$1.89B | USD | Annual |
| Cost of sales (excluding depreciation and amortization expense) |
CostOfGoodsAndServicesSold
|
$1.96B | USD | Annual |
| Cost of sales (excluding depreciation and amortization expense) |
CostOfGoodsAndServicesSold
|
$2.20B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$358.17M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$352.10M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$375.65M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$327.50M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$352.79M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$346.18M | USD | Annual |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$28.64M | USD | Annual |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$3.90M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$6.07M | USD | Annual |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$4.10M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$3.20M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$3.60M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$128.50M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$16.60M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$4.50M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$136.61M | USD | Annual |
| Restructuring charges |
RestructuringAndRelatedCostIncurredCost
|
$6.47M | USD | Annual |
| Restructuring charges |
RestructuringAndRelatedCostIncurredCost
|
$11.59M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$196.81M | USD | Annual |
| Interest expense |
InterestExpense
|
$115.75M | USD | Annual |
| Interest expense |
InterestExpense
|
$149.47M | USD | Annual |
| Interest expense |
InterestExpense
|
$134.38M | USD | Annual |
| Equity in (income) loss of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-471.00K | USD | Annual |
| Equity in (income) loss of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$51.48M | USD | Annual |
| Equity in (income) loss of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$19.00M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$24.50M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$5.60M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-506.00K | USD | Annual |
| Total costs and expenses |
CostsAndExpensesIncludingNonoperatingIncomeExpenseAndIncomeLossFromEquityMethodInvestments
|
$2.96B | USD | Annual |
| Total costs and expenses |
CostsAndExpensesIncludingNonoperatingIncomeExpenseAndIncomeLossFromEquityMethodInvestments
|
$2.98B | USD | Annual |
| Total costs and expenses |
CostsAndExpensesIncludingNonoperatingIncomeExpenseAndIncomeLossFromEquityMethodInvestments
|
$2.91B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-118.90M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-343.29M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$176.45M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-11.72M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$84.72M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-45.76M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$91.73M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-73.14M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-331.57M | USD | Annual |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$64.01M | USD | Annual |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$35.98M | USD | Annual |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-8.04M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$155.74M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-339.62M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-37.17M | USD | Annual |
| Less: Net income attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.32M | USD | Annual |
| Less: Net income attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$32.58M | USD | Annual |
| Less: Net income attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$990.00K | USD | Annual |
| Net income (loss) attributable to Exterran stockholders |
NetIncomeLoss
|
$-152.61M | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders |
NetIncomeLoss
|
$-5.74M | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders |
NetIncomeLoss
|
$9.34M | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders |
NetIncomeLoss
|
$-39.49M | USD | Annual |
| Net income (loss) attributable to Exterran stockholders |
NetIncomeLoss
|
$40.98M | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders |
NetIncomeLoss
|
$123.16M | USD | Annual |
| Net income (loss) attributable to Exterran stockholders |
NetIncomeLoss
|
$5.50M | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders |
NetIncomeLoss
|
$113.37M | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders |
NetIncomeLoss
|
$22.65M | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders |
NetIncomeLoss
|
$-340.61M | USD | Annual |
| Net income (loss) attributable to Exterran stockholders |
NetIncomeLoss
|
$50.20M | USD | 1 Quarter |
| Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.90 | USD | Annual |
| Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-5.31 | USD | Annual |
| Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.19 | USD | Annual |
| Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.13 | USD | Annual |
| Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.57 | USD | Annual |
| Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.98 | USD | Annual |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.62 | USD | Annual |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareBasic
|
$1.88 | USD | Annual |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareBasic
|
$0.14 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareBasic
|
$0.09 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareBasic
|
$0.77 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-2.40 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-5.44 | USD | Annual |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareBasic
|
$1.75 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareBasic
|
$0.62 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareBasic
|
$0.34 | USD | 1 Quarter |
| Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.89 | USD | Annual |
| Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-5.31 | USD | Annual |
| Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.19 | USD | Annual |
| Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.57 | USD | Annual |
| Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.13 | USD | Annual |
| Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.97 | USD | Annual |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$1.86 | USD | Annual |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.34 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$1.74 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.09 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.76 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.14 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.62 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-2.40 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-5.44 | USD | Annual |
| Net income (loss) attributable to Exterran stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.62 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
62.62M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
63.44M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
65.66M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
62.62M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
63.44M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
66.20M | shares | Annual |
Cash Flow Statement
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$155.74M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-339.62M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-37.17M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$327.50M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$352.79M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$346.18M | USD | Annual |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$28.64M | USD | Annual |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$3.90M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$6.07M | USD | Annual |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$4.10M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$3.20M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$3.60M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$128.50M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$16.60M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$4.50M | USD | 1 Quarter |
| Long-lived asset impairment |
AssetImpairmentCharges
|
$136.61M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$196.81M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$8.98M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$7.24M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$7.69M | USD | Annual |
| (Income) loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$64.01M | USD | Annual |
| (Income) loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$35.98M | USD | Annual |
| (Income) loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-8.04M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$20.52M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$23.41M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$18.32M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccountsExcludingRecovery
|
$2.86M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccountsExcludingRecovery
|
$8.75M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccountsExcludingRecovery
|
$1.49M | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$4.68M | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$27.43M | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$8.06M | USD | Annual |
| Equity in (income) loss of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-471.00K | USD | Annual |
| Equity in (income) loss of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$51.48M | USD | Annual |
| Equity in (income) loss of non-consolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$19.00M | USD | Annual |
| Amortization of terminated interest rate swaps |
AmortizationOfPaymentsToTerminateInterestRateSwaps
|
$4.17M | USD | Annual |
| Amortization of terminated interest rate swaps |
AmortizationOfPaymentsToTerminateInterestRateSwaps
|
$10.69M | USD | Annual |
| Amortization of terminated interest rate swaps |
AmortizationOfPaymentsToTerminateInterestRateSwaps
|
$20.27M | USD | Annual |
| Interest rate swaps |
UnrealizedGainLossOnDerivatives
|
$-334.00K | USD | Annual |
| Loss on remeasurement of intercompany balances |
GainLossOnRemeasurementOfIntercompanyBalances
|
$-14.17M | USD | Annual |
| Loss on remeasurement of intercompany balances |
GainLossOnRemeasurementOfIntercompanyBalances
|
$-7.41M | USD | Annual |
| Loss on remeasurement of intercompany balances |
GainLossOnRemeasurementOfIntercompanyBalances
|
$-4.31M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$20.02M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$15.38M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$16.25M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefitExcludingStockBasedCompensationExcessTaxBenefit
|
$21.86M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefitExcludingStockBasedCompensationExcessTaxBenefit
|
$-51.32M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseBenefitExcludingStockBasedCompensationExcessTaxBenefit
|
$-77.26M | USD | Annual |
| Accounts receivable and notes |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$31.38M | USD | Annual |
| Accounts receivable and notes |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$11.53M | USD | Annual |
| Accounts receivable and notes |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$54.96M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$34.80M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$27.27M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-27.22M | USD | Annual |
| Costs and estimated earnings versus billings on uncompleted contracts |
IncreaseDecreaseCostsAndEstimatedEarningsVersusBillingsOnUncompletedContracts
|
$-44.36M | USD | Annual |
| Costs and estimated earnings versus billings on uncompleted contracts |
IncreaseDecreaseCostsAndEstimatedEarningsVersusBillingsOnUncompletedContracts
|
$21.60M | USD | Annual |
| Costs and estimated earnings versus billings on uncompleted contracts |
IncreaseDecreaseCostsAndEstimatedEarningsVersusBillingsOnUncompletedContracts
|
$36.54M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-9.45M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-33.15M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$16.35M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$35.21M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$30.07M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-34.14M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-77.32M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-16.43M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$5.29M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$36.52M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$21.04M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$5.79M | USD | Annual |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$348.67M | USD | Annual |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$104.11M | USD | Annual |
| Net cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$383.26M | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$7.04M | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$6.66M | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$16.33M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$120.44M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$389.93M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$355.70M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$272.15M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$428.73M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$391.73M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$35.99M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$43.04M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$101.31M | USD | Annual |
| Cash paid for business acquisition |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.00M | USD | Annual |
| Return of investments in non-consolidated affiliates |
ProceedsFromSaleOfEquityMethodInvestments
|
$19.00M | USD | Annual |
| Return of investments in non-consolidated affiliates |
ProceedsFromSaleOfEquityMethodInvestments
|
$51.71M | USD | Annual |
| (Increase) decrease in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-820.00K | USD | Annual |
| (Increase) decrease in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$162.00K | USD | Annual |
| (Increase) decrease in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-14.00K | USD | Annual |
| Cash invested in non-consolidated affiliates |
PaymentsToAcquireEquityMethodInvestments
|
$471.00K | USD | Annual |
| Cash invested in non-consolidated affiliates |
PaymentsToAcquireEquityMethodInvestments
|
$224.00K | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-271.40M | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-341.42M | USD | Annual |
| Net cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-231.76M | USD | Annual |
| Net cash provided by (used in) discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-7.42M | USD | Annual |
| Net cash provided by (used in) discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$74.95M | USD | Annual |
| Net cash provided by (used in) discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$135.97M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-196.45M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-239.18M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-205.45M | USD | Annual |
| Proceeds from borrowings of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.11B | USD | Annual |
| Proceeds from borrowings of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.88B | USD | Annual |
| Proceeds from borrowings of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.89B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.04B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.20B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.11B | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$12.15M | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.01M | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$8.82M | USD | Annual |
| Payments for settlement of interest rate swaps that include financing elements |
PaymentsForDerivativeInstrumentFinancingActivities
|
$2.21M | USD | Annual |
| Net proceeds from the sale of Partnership units |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$114.53M | USD | Annual |
| Net proceeds from the sale of Partnership units |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$289.91M | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$8.32M | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$562.00K | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$526.00K | USD | Annual |
| Proceeds from stock issued pursuant to our employee stock purchase plan |
ProceedsFromStockPlans
|
$1.63M | USD | Annual |
| Proceeds from stock issued pursuant to our employee stock purchase plan |
ProceedsFromStockPlans
|
$1.64M | USD | Annual |
| Proceeds from stock issued pursuant to our employee stock purchase plan |
ProceedsFromStockPlans
|
$1.89M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$2.42M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$4.54M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$2.94M | USD | Annual |
| Stock-based compensation excess tax benefit |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.03M | USD | Annual |
| Stock-based compensation excess tax benefit |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.14M | USD | Annual |
| Stock-based compensation excess tax benefit |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.91M | USD | Annual |
| Distributions to noncontrolling partners in the Partnership |
PaymentsOfDividendsMinorityInterest
|
$39.87M | USD | Annual |
| Distributions to noncontrolling partners in the Partnership |
PaymentsOfDividendsMinorityInterest
|
$61.96M | USD | Annual |
| Distributions to noncontrolling partners in the Partnership |
PaymentsOfDividendsMinorityInterest
|
$57.08M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$99.29M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-171.29M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-156.70M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.49M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-486.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-3.01M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.06M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$12.70M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-22.46M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.60M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$35.66M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.90M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$44.36M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.60M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$35.66M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.90M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$44.36M | USD | Point-in-time |
| Interest paid, net of capitalized amounts |
InterestPaidNet
|
$95.42M | USD | Annual |
| Interest paid, net of capitalized amounts |
InterestPaidNet
|
$80.78M | USD | Annual |
| Interest paid, net of capitalized amounts |
InterestPaidNet
|
$100.73M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$59.73M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$54.48M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$29.09M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$13.36M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$21.02M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$21.69M | USD | Annual |
Stockholders Equity
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.80B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.68B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.81B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.70B | USD | Point-in-time |
| Balance (in shares) |
TreasuryStockShares
|
6.38M | shares | Point-in-time |
| Balance (in shares) |
TreasuryStockShares
|
6.58M | shares | Point-in-time |
| Treasury stock purchased |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.94M | USD | Annual |
| Treasury stock purchased |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.42M | USD | Annual |
| Treasury stock purchased |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.54M | USD | Annual |
| Treasury stock purchased (in shares) |
SharesPaidForTaxWithholdingForShareBasedCompensation
|
173,267.00 | shares | Annual |
| Options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$8.32M | USD | Annual |
| Options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$562.00K | USD | Annual |
| Options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$526.00K | USD | Annual |
| Shares issued in employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.89M | USD | Annual |
| Shares issued in employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.64M | USD | Annual |
| Shares issued in employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.63M | USD | Annual |
| Stock-based compensation, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.15M | USD | Annual |
| Stock-based compensation, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$16.25M | USD | Annual |
| Stock-based compensation, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.97M | USD | Annual |
| Income tax benefit from stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$-1.34M | USD | Annual |
| Income tax benefit from stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$-1.09M | USD | Annual |
| Income tax benefit from stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$1.78M | USD | Annual |
| Adjustments from changes in ownership of Partnership |
AdjustmentsFromChangesInOwnershipOfPartnership
|
$-17.66M | USD | Annual |
| Net proceeds from sale of Partnership units, net of tax |
SaleOfSubsidiaryStock
|
$85.12M | USD | Annual |
| Net proceeds from sale of Partnership units, net of tax |
SaleOfSubsidiaryStock
|
$216.09M | USD | Annual |
| Cash distribution to noncontrolling unitholders of the Partnership |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$57.08M | USD | Annual |
| Cash distribution to noncontrolling unitholders of the Partnership |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$61.96M | USD | Annual |
| Cash distribution to noncontrolling unitholders of the Partnership |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$39.87M | USD | Annual |
| Other |
StockholdersEquityOther
|
$141.00K | USD | Annual |
| Other |
StockholdersEquityOther
|
$189.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$155.74M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-339.62M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-37.17M | USD | Annual |
| Derivatives gain (loss), net of reclassifications to earnings and tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$5.21M | USD | Annual |
| Derivatives gain (loss), net of reclassifications to earnings and tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-2.13M | USD | Annual |
| Derivatives gain (loss), net of reclassifications to earnings and tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$5.88M | USD | Annual |
| Adjustments from changes in ownership of Partnership |
OtherComprehensiveIncomeAdjustmentsFromChangesInOwnershipOfPartnership
|
$1.18M | USD | Annual |
| Adjustments from changes in ownership of Partnership |
OtherComprehensiveIncomeAdjustmentsFromChangesInOwnershipOfPartnership
|
$-703.00K | USD | Annual |
| Adjustments from changes in ownership of Partnership |
OtherComprehensiveIncomeAdjustmentsFromChangesInOwnershipOfPartnership
|
$360.00K | USD | Annual |
| Amortization of terminated interest rate swaps, net of tax |
OtherComprehensiveIncomeAmortizationOfDeferredGainLossOnDiscontinuationOfInterestRateCashFlowHedge
|
$2.71M | USD | Annual |
| Amortization of terminated interest rate swaps, net of tax |
OtherComprehensiveIncomeAmortizationOfDeferredGainLossOnDiscontinuationOfInterestRateCashFlowHedge
|
$6.95M | USD | Annual |
| Amortization of terminated interest rate swaps, net of tax |
OtherComprehensiveIncomeAmortizationOfDeferredGainLossOnDiscontinuationOfInterestRateCashFlowHedge
|
$20.27M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.53M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.34M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.76M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.80B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.68B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.81B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.70B | USD | Point-in-time |
| Balance (in shares) |
TreasuryStockShares
|
6.38M | shares | Point-in-time |
| Balance (in shares) |
TreasuryStockShares
|
6.58M | shares | Point-in-time |
Comprehensive Income
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$155.74M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-339.62M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-37.17M | USD | Annual |
| Derivative gain (loss), net of reclassifications to earnings |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$5.21M | USD | Annual |
| Derivative gain (loss), net of reclassifications to earnings |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-2.13M | USD | Annual |
| Derivative gain (loss), net of reclassifications to earnings |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$5.88M | USD | Annual |
| Adjustments from changes in ownership of Partnership |
OtherComprehensiveIncomeAdjustmentsFromChangesInOwnershipOfPartnership
|
$1.18M | USD | Annual |
| Adjustments from changes in ownership of Partnership |
OtherComprehensiveIncomeAdjustmentsFromChangesInOwnershipOfPartnership
|
$-703.00K | USD | Annual |
| Adjustments from changes in ownership of Partnership |
OtherComprehensiveIncomeAdjustmentsFromChangesInOwnershipOfPartnership
|
$360.00K | USD | Annual |
| Amortization of terminated interest rate swaps |
OtherComprehensiveIncomeAmortizationOfDeferredGainLossOnDiscontinuationOfInterestRateCashFlowHedge
|
$2.71M | USD | Annual |
| Amortization of terminated interest rate swaps |
OtherComprehensiveIncomeAmortizationOfDeferredGainLossOnDiscontinuationOfInterestRateCashFlowHedge
|
$6.95M | USD | Annual |
| Amortization of terminated interest rate swaps |
OtherComprehensiveIncomeAmortizationOfDeferredGainLossOnDiscontinuationOfInterestRateCashFlowHedge
|
$20.27M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.53M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.34M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.76M | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$11.75M | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$22.67M | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$16.95M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-316.95M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$167.49M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-20.22M | USD | Annual |
| Less: Comprehensive (income) loss attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.42M | USD | Annual |
| Less: Comprehensive (income) loss attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$38.16M | USD | Annual |
| Less: Comprehensive (income) loss attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-2.63M | USD | Annual |
| Comprehensive income (loss) attributable to Exterran stockholders |
ComprehensiveIncomeNetOfTax
|
$129.33M | USD | Annual |
| Comprehensive income (loss) attributable to Exterran stockholders |
ComprehensiveIncomeNetOfTax
|
$-314.32M | USD | Annual |
| Comprehensive income (loss) attributable to Exterran stockholders |
ComprehensiveIncomeNetOfTax
|
$-21.64M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.