10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001104659-14-015115 |
| Period End Date | 20131231 |
| Filing Date | 20140303 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | prim-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$157.55M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$196.08M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$115.44M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$120.31M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$18.69M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$3.44M | USD | Point-in-time |
| Customer retention deposits and restricted cash |
RestrictedCashAndInvestmentsCurrent
|
$5.30M | USD | Point-in-time |
| Customer retention deposits and restricted cash |
RestrictedCashAndInvestmentsCurrent
|
$35.38M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
90.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
90.00M | shares | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$268.10M | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$304.95M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
51.40M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
51.57M | shares | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$41.70M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$57.15M | USD | Point-in-time |
| Inventory and uninstalled contract materials |
InventoryNet
|
$37.19M | USD | Point-in-time |
| Inventory and uninstalled contract materials |
InventoryNet
|
$51.83M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
51.57M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
51.40M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$10.48M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$13.13M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.65M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$659.78M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$564.63M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$226.51M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$184.84M | USD | Point-in-time |
| Investment in non-consolidated entities |
EquityMethodInvestments
|
$12.81M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$51.98M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$45.30M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$118.63M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$116.94M | USD | Point-in-time |
| Other long term assets |
OtherAssetsNoncurrent
|
$468.00K | USD | Point-in-time |
| Total assets |
Assets
|
$931.21M | USD | Point-in-time |
| Total assets |
Assets
|
$1.05B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$151.55M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$127.30M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings |
BillingsInExcessOfCostCurrent
|
$158.89M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings |
BillingsInExcessOfCostCurrent
|
$173.37M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$91.08M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$76.15M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$1.80M | USD | Point-in-time |
| Current portion of capital leases |
CapitalLeaseObligationsCurrent
|
$3.73M | USD | Point-in-time |
| Current portion of capital leases |
CapitalLeaseObligationsCurrent
|
$3.29M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$28.48M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$19.45M | USD | Point-in-time |
| Current portion of contingent earnout liabilities |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$10.90M | USD | Point-in-time |
| Current portion of contingent earnout liabilities |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$5.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$420.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$430.31M | USD | Point-in-time |
| Long-term capital leases, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$3.83M | USD | Point-in-time |
| Long-term capital leases, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$2.29M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$191.05M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$128.37M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$10.09M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$20.02M | USD | Point-in-time |
| Long-term contingent earnout liabilities, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$4.23M | USD | Point-in-time |
| Long-term contingent earnout liabilities, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$12.53M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$14.26M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$13.15M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$652.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$598.57M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock-$.0001 par value, 1,000,000 shares authorized, none issued and outstanding at December 31, 2013 and 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock-$.0001 par value, 1,000,000 shares authorized, none issued and outstanding at December 31, 2013 and 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock-$.0001 par value; 90,000,000 shares authorized; 51,571,394 and 51,403,686 issued and outstanding at December 31, 2013 and 2012, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock-$.0001 par value; 90,000,000 shares authorized; 51,571,394 and 51,403,686 issued and outstanding at December 31, 2013 and 2012, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$159.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$155.60M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$175.52M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$238.22M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.03M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.51M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$332.64M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$208.23M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$398.45M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$274.93M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$931.21M | USD | Point-in-time |
Income Statement
151 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueServicesNet
|
$480.88M | USD | 1 Quarter |
| Revenues |
SalesRevenueServicesNet
|
$537.88M | USD | 1 Quarter |
| Revenues |
SalesRevenueServicesNet
|
$1.46B | USD | Annual |
| Revenues |
SalesRevenueServicesNet
|
$445.01M | USD | 1 Quarter |
| Revenues |
SalesRevenueServicesNet
|
$410.00M | USD | 1 Quarter |
| Revenues |
SalesRevenueServicesNet
|
$375.48M | USD | 1 Quarter |
| Revenues |
SalesRevenueServicesNet
|
$373.07M | USD | 1 Quarter |
| Revenues |
SalesRevenueServicesNet
|
$351.96M | USD | 1 Quarter |
| Revenues |
SalesRevenueServicesNet
|
$1.54B | USD | Annual |
| Revenues |
SalesRevenueServicesNet
|
$431.84M | USD | 1 Quarter |
| Revenues |
SalesRevenueServicesNet
|
$359.64M | USD | 1 Quarter |
| Revenues |
SalesRevenueServicesNet
|
$1.94B | USD | Annual |
| Revenues |
SalesRevenueServicesNet
|
$337.44M | USD | 1 Quarter |
| Revenues |
SalesRevenueServicesNet
|
$291.57M | USD | 1 Quarter |
| Revenues |
SalesRevenueServicesNet
|
$551.33M | USD | 1 Quarter |
| Cost of revenues |
CostOfServices
|
$1.35B | USD | Annual |
| Cost of revenues |
CostOfServices
|
$1.27B | USD | Annual |
| Cost of revenues |
CostOfServices
|
$1.69B | USD | Annual |
| Gross profit |
GrossProfit
|
$256.01M | USD | Annual |
| Gross profit |
GrossProfit
|
$37.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$51.05M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$75.47M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$54.82M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$59.54M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$52.12M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$185.20M | USD | Annual |
| Gross profit |
GrossProfit
|
$56.29M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$40.63M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$44.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$74.92M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$41.41M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$192.71M | USD | Annual |
| Gross profit |
GrossProfit
|
$46.10M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$96.42M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$86.20M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$130.78M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$125.24M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$99.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$96.29M | USD | Annual |
| Income (loss) from non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-4.84M | USD | Annual |
| Income (loss) from non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
$186.00K | USD | Annual |
| Income (loss) from non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
$4.02M | USD | Annual |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-96.00K | USD | Annual |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$153.00K | USD | Annual |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-36.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-870.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.09M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$4.80M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$157.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$331.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$110.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$3.62M | USD | Annual |
| Interest expense |
InterestExpense
|
$5.89M | USD | Annual |
| Interest expense |
InterestExpense
|
$5.43M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$119.58M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$96.73M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$92.10M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$44.90M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$33.84M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$38.17M | USD | Annual |
| Net income |
ProfitLoss
|
$23.19M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$19.35M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$25.55M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$15.89M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$17.93M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$58.27M | USD | Annual |
| Net income |
ProfitLoss
|
$10.53M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$12.28M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$74.68M | USD | Annual |
| Net income |
ProfitLoss
|
$14.46M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$12.47M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$58.56M | USD | Annual |
| Net income |
ProfitLoss
|
$17.95M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$10.04M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$11.86M | USD | 1 Quarter |
| Less net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.51M | USD | Annual |
| Less net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$5.02M | USD | Annual |
| Net income attributable to Primoris |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$17.52M | USD | 1 Quarter |
| Net income attributable to Primoris |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$69.66M | USD | Annual |
| Net income attributable to Primoris |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$11.73M | USD | 1 Quarter |
| Net income attributable to Primoris |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$15.56M | USD | 1 Quarter |
| Net income attributable to Primoris |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$10.49M | USD | 1 Quarter |
| Net income attributable to Primoris |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$17.02M | USD | 1 Quarter |
| Net income attributable to Primoris |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$9.77M | USD | 1 Quarter |
| Net income attributable to Primoris |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$56.76M | USD | Annual |
| Net income attributable to Primoris |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$58.56M | USD | Annual |
| Net income attributable to Primoris |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$22.48M | USD | 1 Quarter |
| Net income attributable to Primoris |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$21.84M | USD | 1 Quarter |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.11 | USD | Annual |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.14 | USD | Annual |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.12 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.25 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.24 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.35 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.34 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.42 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.44 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.33 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.28 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.19 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.15 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.10 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.30 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.38 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.21 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.33 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.14 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.20 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.38 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.34 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.35 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.24 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.30 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.19 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.10 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.28 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.44 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.24 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.42 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.06M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.57M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.71M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.44M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.05M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.46M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.40M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.67M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.04M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.56M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.39M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.10M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.40M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.54M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.57M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.29M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.41M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.40M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.42M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.15M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.67M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.61M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.63M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.47M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.05M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.15M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.05M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.67M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.44M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.34M | shares | 1 Quarter |
Cash Flow Statement
131 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$23.19M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$19.35M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$25.55M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$15.89M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$17.93M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$58.27M | USD | Annual |
| Net income |
ProfitLoss
|
$10.53M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$12.28M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$74.68M | USD | Annual |
| Net income |
ProfitLoss
|
$14.46M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$12.47M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$58.56M | USD | Annual |
| Net income |
ProfitLoss
|
$17.95M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$10.04M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$11.86M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$29.08M | USD | Annual |
| Depreciation |
Depreciation
|
$42.42M | USD | Annual |
| Depreciation |
Depreciation
|
$24.10M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$9.70M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.54M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$7.47M | USD | Annual |
| Intangible asset impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$808.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$367.00K | USD | Annual |
| Loss (gain) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-335.00K | USD | Annual |
| Loss (gain) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.41M | USD | Annual |
| Loss (gain) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$2.75M | USD | Annual |
| (Income) loss from non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-4.84M | USD | Annual |
| (Income) loss from non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
$186.00K | USD | Annual |
| (Income) loss from non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
$4.02M | USD | Annual |
| Impairment expense for non-consolidated entities |
EquityMethodInvestmentImpairmentExpense
|
$4.93M | USD | Annual |
| Other than temporary basis difference for non-consolidated entities |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$-1.70M | USD | Annual |
| Other than temporary basis difference for non-consolidated entities |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$3.98M | USD | Annual |
| Distributions received from non-consolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$1.36M | USD | Annual |
| Distributions received from non-consolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$2.82M | USD | Annual |
| Distributions received from non-consolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$10.14M | USD | Annual |
| Net deferred tax liabilities (assets) |
IncreaseDecreaseInDeferredTaxAssetsLiabilitiesNet
|
$12.58M | USD | Annual |
| Net deferred tax liabilities (assets) |
IncreaseDecreaseInDeferredTaxAssetsLiabilitiesNet
|
$879.00K | USD | Annual |
| Net deferred tax liabilities (assets) |
IncreaseDecreaseInDeferredTaxAssetsLiabilitiesNet
|
$-7.45M | USD | Annual |
| Customer retention deposits and restricted cash |
IncreaseDecreaseInCustomerRetentionDepositsAndRestrictedCashCurrent
|
$3.89M | USD | Annual |
| Customer retention deposits and restricted cash |
IncreaseDecreaseInCustomerRetentionDepositsAndRestrictedCashCurrent
|
$-30.07M | USD | Annual |
| Customer retention deposits and restricted cash |
IncreaseDecreaseInCustomerRetentionDepositsAndRestrictedCashCurrent
|
$18.97M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$52.09M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-20.77M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$36.86M | USD | Annual |
| Costs and estimated earnings in excess of billings |
IncreaseDecreaseInUnbilledReceivables
|
$24.59M | USD | Annual |
| Costs and estimated earnings in excess of billings |
IncreaseDecreaseInUnbilledReceivables
|
$-5.43M | USD | Annual |
| Costs and estimated earnings in excess of billings |
IncreaseDecreaseInUnbilledReceivables
|
$15.45M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$1.34M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$14.77M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$6.65M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-25.13M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$17.24M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$34.34M | USD | Annual |
| Billings in excess of costs and estimated earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$14.47M | USD | Annual |
| Billings in excess of costs and estimated earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-67.54M | USD | Annual |
| Billings in excess of costs and estimated earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$20.64M | USD | Annual |
| Contingent earnout liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.93M | USD | Annual |
| Contingent earnout liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-14.90M | USD | Annual |
| Contingent earnout liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.44M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$15.82M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.18M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.32M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$1.11M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$6.74M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$2.14M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$39.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$98.39M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$77.75M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$87.05M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$29.05M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.40M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.87M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$9.04M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.44M | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$23.11M | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$6.87M | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$36.00M | USD | Annual |
| Sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$26.43M | USD | Annual |
| Sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$7.45M | USD | Annual |
| Sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$39.00M | USD | Annual |
| Cash paid for acquisitions |
PaymentsForAcquisitions
|
$2.27M | USD | Annual |
| Cash paid for acquisitions |
PaymentsForAcquisitions
|
$86.21M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-95.01M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-97.12M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-22.61M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$44.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$94.47M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$107.61M | USD | Annual |
| Repayment of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$9.02M | USD | Annual |
| Repayment of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$4.62M | USD | Annual |
| Repayment of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$6.28M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$35.90M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$26.63M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$22.33M | USD | Annual |
| Repayment of subordinated debt |
RepaymentsOfSubordinatedDebt
|
$17.50M | USD | Annual |
| Repayment of subordinated debt |
RepaymentsOfSubordinatedDebt
|
$20.71M | USD | Annual |
| Purchase of Unit Purchase Option |
PaymentsForRepurchaseOfOtherEquity
|
$2.03M | USD | Point-in-time |
| Purchase of Unit Purchase Option |
PaymentsForRepurchaseOfOtherEquity
|
$2.03M | USD | Annual |
| Proceeds from issuance of common stock purchased by management under long-term incentive plan |
ProceedsFromIssuanceOfCommonStock
|
$1.24M | USD | Annual |
| Proceeds from issuance of common stock purchased by management under long-term incentive plan |
ProceedsFromIssuanceOfCommonStock
|
$1.46M | USD | Annual |
| Proceeds from issuance of common stock purchased by management under long-term incentive plan |
ProceedsFromIssuanceOfCommonStock
|
$647.00K | USD | Annual |
| Cash distribution to non-controlling interest holder |
PaymentsToMinorityShareholders
|
$5.50M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$5.32M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$7.70M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$5.16M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$57.89M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-12.02M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$33.86M | USD | Annual |
| Net change in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$37.24M | USD | Annual |
| Net change in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$4.87M | USD | Annual |
| Net change in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$38.53M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$157.55M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$196.08M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$115.44M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$120.31M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$157.55M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$196.08M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$115.44M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$120.31M | USD | Point-in-time |
| Interest |
InterestPaid
|
$3.00M | USD | Annual |
| Interest |
InterestPaid
|
$4.76M | USD | Annual |
| Interest |
InterestPaid
|
$5.53M | USD | Annual |
| Income taxes, net of refunds received |
IncomeTaxesPaid
|
$31.40M | USD | Annual |
| Income taxes, net of refunds received |
IncomeTaxesPaid
|
$48.13M | USD | Annual |
| Income taxes, net of refunds received |
IncomeTaxesPaid
|
$33.60M | USD | Annual |
| Obligations incurred for the acquisition of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$2.93M | USD | Annual |
| Obligations incurred for the acquisition of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$5.31M | USD | Annual |
| Obligations incurred for the acquisition of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$2.64M | USD | Annual |
| Dividends declared and not yet paid |
DividendsPayableCurrentAndNoncurrent
|
$1.53M | USD | Point-in-time |
| Dividends declared and not yet paid |
DividendsPayableCurrentAndNoncurrent
|
$1.80M | USD | Point-in-time |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$332.64M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$208.23M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$398.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$274.93M | USD | Point-in-time |
| Net income |
ProfitLoss
|
$23.19M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$19.35M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$25.55M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$15.89M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$17.93M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$58.27M | USD | Annual |
| Net income |
ProfitLoss
|
$10.53M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$12.28M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$74.68M | USD | Annual |
| Net income |
ProfitLoss
|
$14.46M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$12.47M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$58.56M | USD | Annual |
| Net income |
ProfitLoss
|
$17.95M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$10.04M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$11.86M | USD | 1 Quarter |
| Issuance of earnout shares to James Construction Group/Rockford sellers |
CommonStockIssuedDuringPeriodValueAcquisitionTwo
|
$14.80M | USD | Annual |
| Issuance of earnout shares to James Construction Group/Rockford sellers |
CommonStockIssuedDuringPeriodValueAcquisitionTwo
|
$3.45M | USD | Annual |
| Issuance of shares to employees and directors |
StockIssuedDuringPeriodValueIssuedToEmployeesAndDirectors
|
$988.00K | USD | Annual |
| Issuance of shares to employees and directors |
StockIssuedDuringPeriodValueIssuedToEmployeesAndDirectors
|
$3.06M | USD | Annual |
| Issuance of shares to employees and directors |
StockIssuedDuringPeriodValueIssuedToEmployeesAndDirectors
|
$2.17M | USD | Annual |
| Issuance of shares to sellers of Sprint |
StockIssuedDuringPeriodValueAcquisitions
|
$980.00K | USD | Annual |
| Amortization of Restricted Stock Units |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$366.00K | USD | Annual |
| Issuance of shares as part of Q3C acquisition |
CommonStockIssuedDuringPeriodValueAcquisitionThree
|
$463.00K | USD | Annual |
| Cancelled shares for redemption of note receivable |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
$300.00K | USD | Annual |
| Distribution of non-controlling entities |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.50M | USD | Annual |
| Dividends |
DividendsCommonStockCash
|
$5.62M | USD | Annual |
| Dividends |
DividendsCommonStockCash
|
$6.16M | USD | Annual |
| Dividends |
DividendsCommonStockCash
|
$6.96M | USD | Annual |
| Purchase of units from EarlyBirdCapital |
AdjustmentsToAdditionalPaidInCapitalPurchaseOfUnitsFromUnderwriters
|
$2.03M | USD | Annual |
| Repurchase of stock |
StockRepurchasedDuringPeriodValue
|
$1.00M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$332.64M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$208.23M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$398.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$274.93M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.