10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001104659-15-027671 |
| Period End Date | 20150131 |
| Filing Date | 20150415 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | msb-20150131.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Certificate of beneficial interest of land trust, units |
CertificateOfBeneficialInterestUnits
|
13.12M | shares | Point-in-time |
| Certificate of beneficial interest of land trust, units |
CertificateOfBeneficialInterestUnits
|
13.12M | shares | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$6.73M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$10.25M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$8.72M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsAtCarryingValue
|
$7.72M | USD | Point-in-time |
| U.S. GOVERNMENT SECURITIES, at amortized cost (which approximates market) |
USGovernmentSecuritiesAtCarryingValue
|
$205.06K | USD | Point-in-time |
| U.S. GOVERNMENT SECURITIES, at amortized cost (which approximates market) |
USGovernmentSecuritiesAtCarryingValue
|
$510.57K | USD | Point-in-time |
| ACCRUED INCOME RECEIVABLE |
AccruedIncomeReceivable
|
$63.25K | USD | Point-in-time |
| ACCRUED INCOME RECEIVABLE |
AccruedIncomeReceivable
|
$558.38K | USD | Point-in-time |
| PREPAID EXPENSE |
PrepaidExpenseCurrent
|
$54.95K | USD | Point-in-time |
| PREPAID EXPENSE |
PrepaidExpenseCurrent
|
$54.96K | USD | Point-in-time |
| CURRENT ASSETS |
AssetsCurrent
|
$9.84M | USD | Point-in-time |
| CURRENT ASSETS |
AssetsCurrent
|
$8.04M | USD | Point-in-time |
| U.S. GOVERNMENT SECURITIES, at amortized cost (which approximates market) |
USGovernmentSecuritiesAtCarryingValueNoncurrent
|
$510.57K | USD | Point-in-time |
| U.S. GOVERNMENT SECURITIES, at amortized cost (which approximates market) |
USGovernmentSecuritiesAtCarryingValueNoncurrent
|
$255.76K | USD | Point-in-time |
| Amended assignment of Peters Lease |
AmendedAssignmentsOfLeaseProperty
|
$1.00 | USD | Point-in-time |
| Amended assignment of Peters Lease |
AmendedAssignmentsOfLeaseProperty
|
$1.00 | USD | Point-in-time |
| Assignment of Cloquet Leases |
AssignmentsOfLeasedProperty
|
$1.00 | USD | Point-in-time |
| Assignment of Cloquet Leases |
AssignmentsOfLeasedProperty
|
$1.00 | USD | Point-in-time |
| Certificate of beneficial interest for 13,120,010 units of Land Trust |
CertificateOfBeneficialInterestLandTrust
|
$1.00 | USD | Point-in-time |
| Certificate of beneficial interest for 13,120,010 units of Land Trust |
CertificateOfBeneficialInterestLandTrust
|
$1.00 | USD | Point-in-time |
| TOTAL FIXED PROPERTY, including intangibles, at nominal values |
FixedPropertyIncludingIntangible
|
$3.00 | USD | Point-in-time |
| TOTAL FIXED PROPERTY, including intangibles, at nominal values |
FixedPropertyIncludingIntangible
|
$3.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$10.10M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$8.55M | USD | Point-in-time |
| DISTRIBUTION PAYABLE |
InterestAndDividendsPayableCurrent
|
$7.48M | USD | Point-in-time |
| DISTRIBUTION PAYABLE |
InterestAndDividendsPayableCurrent
|
$8.40M | USD | Point-in-time |
| ACCRUED EXPENSES |
AccruedLiabilitiesCurrentAndNoncurrent
|
$89.69K | USD | Point-in-time |
| ACCRUED EXPENSES |
AccruedLiabilitiesCurrentAndNoncurrent
|
$91.29K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$8.49M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$7.57M | USD | Point-in-time |
| UNALLOCATED RESERVE |
UnallocatedReserve
|
$984.09K | USD | Point-in-time |
| UNALLOCATED RESERVE |
UnallocatedReserve
|
$1.61M | USD | Point-in-time |
| TRUST CORPUS |
CapitalUnits
|
$3.00 | USD | Point-in-time |
| TRUST CORPUS |
CapitalUnits
|
$3.00 | USD | Point-in-time |
| TOTAL LIABILITIES, UNALLOCATED RESERVE AND TRUST CORPUS |
LiabilitiesAndStockholdersEquity
|
$10.10M | USD | Point-in-time |
| TOTAL LIABILITIES, UNALLOCATED RESERVE AND TRUST CORPUS |
LiabilitiesAndStockholdersEquity
|
$8.55M | USD | Point-in-time |
Income Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Royalties under amended lease agreements |
RoyaltiesUnderAmendedLeaseAgreements
|
$21.50M | USD | Annual |
| Royalties under amended lease agreements |
RoyaltiesUnderAmendedLeaseAgreements
|
$30.77M | USD | Annual |
| Royalties under amended lease agreements |
RoyaltiesUnderAmendedLeaseAgreements
|
$25.40M | USD | Annual |
| Royalties under Peters Lease fee |
RoyaltiesUnderPetersLeaseFee
|
$545.03K | USD | Annual |
| Royalties under Peters Lease fee |
RoyaltiesUnderPetersLeaseFee
|
$672.74K | USD | Annual |
| Royalties under Peters Lease fee |
RoyaltiesUnderPetersLeaseFee
|
$794.15K | USD | Annual |
| Interest |
InvestmentIncomeInterest
|
$9.07K | USD | Annual |
| Interest |
InvestmentIncomeInterest
|
$2.56K | USD | Annual |
| Interest |
InvestmentIncomeInterest
|
$1.46K | USD | Annual |
| Total revenues |
Revenues
|
$22.05M | USD | Annual |
| Total revenues |
Revenues
|
$7.83M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$5.93M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$11.78M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$7.86M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$5.33M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$26.08M | USD | Annual |
| Total revenues |
Revenues
|
$31.56M | USD | Annual |
| Total revenues |
Revenues
|
$2.53M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$6.35M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$503.44K | USD | 1 Quarter |
| Compensation of Trustees |
CompensationOfTrustees
|
$213.37K | USD | Annual |
| Compensation of Trustees |
CompensationOfTrustees
|
$223.39K | USD | Annual |
| Compensation of Trustees |
CompensationOfTrustees
|
$248.62K | USD | Annual |
| Corporate Trustee's administrative fees |
TrusteeFees
|
$62.50K | USD | Annual |
| Corporate Trustee's administrative fees |
TrusteeFees
|
$62.50K | USD | Annual |
| Corporate Trustee's administrative fees |
TrusteeFees
|
$62.50K | USD | Annual |
| Legal |
LegalFees
|
$214.63K | USD | Annual |
| Legal |
LegalFees
|
$452.25K | USD | Annual |
| Legal |
LegalFees
|
$306.56K | USD | Annual |
| Accounting |
AccountingExpense
|
$106.70K | USD | Annual |
| Accounting |
AccountingExpense
|
$125.38K | USD | Annual |
| Accounting |
AccountingExpense
|
$116.56K | USD | Annual |
| Mining consultant and field representatives |
MiningConsultantAndFieldRepresentativesExpense
|
$28.54K | USD | Annual |
| Mining consultant and field representatives |
MiningConsultantAndFieldRepresentativesExpense
|
$25.37K | USD | Annual |
| Mining consultant and field representatives |
MiningConsultantAndFieldRepresentativesExpense
|
$53.68K | USD | Annual |
| Insurance |
DirectorsAndOfficersLiabilityInsuranceExpense
|
$121.72K | USD | Annual |
| Insurance |
DirectorsAndOfficersLiabilityInsuranceExpense
|
$120.84K | USD | Annual |
| Insurance |
DirectorsAndOfficersLiabilityInsuranceExpense
|
$120.11K | USD | Annual |
| Annual stock exchange fee |
AnnualStockExchangeFee
|
$42.26K | USD | Annual |
| Annual stock exchange fee |
AnnualStockExchangeFee
|
$38.44K | USD | Annual |
| Annual stock exchange fee |
AnnualStockExchangeFee
|
$42.12K | USD | Annual |
| Transfer agent's and registrar's fees |
TransferAgentAndRegistrarFees
|
$8.08K | USD | Annual |
| Transfer agent's and registrar's fees |
TransferAgentAndRegistrarFees
|
$8.38K | USD | Annual |
| Transfer agent's and registrar's fees |
TransferAgentAndRegistrarFees
|
$9.60K | USD | Annual |
| Other Trust expenses |
OtherExpenses
|
$74.13K | USD | Annual |
| Other Trust expenses |
OtherExpenses
|
$248.24K | USD | Annual |
| Other Trust expenses |
OtherExpenses
|
$72.86K | USD | Annual |
| Total expenses |
OperatingExpenses
|
$908.21K | USD | Annual |
| Total expenses |
OperatingExpenses
|
$1.31M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$988.86K | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$137.22K | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$24.77M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$11.54M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$6.14M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$7.62M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$7.42M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$2.20M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$5.09M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$30.65M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$21.06M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$5.67M | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.12M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.12M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.12M | shares | Annual |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$0.17 | USD | 1 Quarter |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$0.58 | USD | 1 Quarter |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$2.34 | USD | Annual |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$0.39 | USD | 1 Quarter |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$0.01 | USD | 1 Quarter |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$1.89 | USD | Annual |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$0.47 | USD | 1 Quarter |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$0.56 | USD | 1 Quarter |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$0.43 | USD | 1 Quarter |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$0.88 | USD | 1 Quarter |
| NET INCOME PER UNIT (in dollars per unit) |
EarningsPerShareBasic
|
$1.60 | USD | Annual |
Cash Flow Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Royalties received |
ProceedsFromRoyaltiesReceived
|
$22.20M | USD | Annual |
| Royalties received |
ProceedsFromRoyaltiesReceived
|
$25.58M | USD | Annual |
| Royalties received |
ProceedsFromRoyaltiesReceived
|
$31.73M | USD | Annual |
| Interest received |
InterestReceivedGovernmentSecurities
|
$8.88K | USD | Annual |
| Interest received |
InterestReceivedGovernmentSecurities
|
$1.52K | USD | Annual |
| Interest received |
InterestReceivedGovernmentSecurities
|
$2.08K | USD | Annual |
| Expenses paid |
PaymentsForOperatingActivities
|
$1.31M | USD | Annual |
| Expenses paid |
PaymentsForOperatingActivities
|
$930.88K | USD | Annual |
| Expenses paid |
PaymentsForOperatingActivities
|
$1.04M | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$24.27M | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$21.27M | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$30.69M | USD | Annual |
| Maturities of U.S. Government securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
$205.06K | USD | Annual |
| Maturities of U.S. Government securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
$35.00K | USD | Annual |
| Maturities of U.S. Government securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
$438.88K | USD | Annual |
| Purchases of U.S. Government Securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$510.63K | USD | Annual |
| Purchases of U.S. Government Securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$255.76K | USD | Annual |
| Purchases of U.S. Government Securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$205.05K | USD | Annual |
| NET CASH FROM (USED FOR) INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-170.05K | USD | Annual |
| NET CASH FROM (USED FOR) INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-50.70K | USD | Annual |
| NET CASH FROM (USED FOR) INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-71.76K | USD | Annual |
| Distributions to unitholders |
PaymentsOfDistributionsToUnitholders
|
$20.20M | USD | Annual |
| Distributions to unitholders |
PaymentsOfDistributionsToUnitholders
|
$23.22M | USD | Annual |
| Distributions to unitholders |
PaymentsOfDistributionsToUnitholders
|
$34.05M | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
NetCashProvidedByUsedInContinuingOperations
|
$992.50K | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
NetCashProvidedByUsedInContinuingOperations
|
$997.98K | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
NetCashProvidedByUsedInContinuingOperations
|
$-3.53M | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$6.73M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$10.25M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$8.72M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$7.72M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$6.73M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$10.25M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$8.72M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$7.72M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$137.22K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$24.77M | USD | Annual |
| Net income |
NetIncomeLoss
|
$11.54M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.14M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$7.62M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$7.42M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$5.09M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$30.65M | USD | Annual |
| Net income |
NetIncomeLoss
|
$21.06M | USD | Annual |
| Net income |
NetIncomeLoss
|
$5.67M | USD | 1 Quarter |
| Decrease (increase) in accrued income receivable |
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
$-169.93K | USD | Annual |
| Decrease (increase) in accrued income receivable |
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
$-154.80K | USD | Annual |
| Decrease (increase) in accrued income receivable |
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
$495.13K | USD | Annual |
| Decrease (increase) in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-1.62K | USD | Annual |
| Decrease (increase) in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$7.00 | USD | Annual |
| Decrease (increase) in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$2.81K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-1.61K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-131.39K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$56.36K | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$24.27M | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$21.27M | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$30.69M | USD | Annual |
| Distributions declared and payable |
DistributionsDeclared
|
$6.43M | USD | Annual |
| Distributions declared and payable |
DistributionsDeclared
|
$8.40M | USD | Annual |
| Distributions declared and payable |
DistributionsDeclared
|
$7.48M | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.32 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
- | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$1.13 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.88 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.46 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.64 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.51 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.07 | USD | 1 Quarter |
| Distribution paid (in dollars per unit) |
DistributionPaidPerUnit
|
$0.08 | USD | 1 Quarter |
| Distributions declared per unit (in dollars per unit) |
DistributionDeclaredPerUnit
|
$0.57 | USD | 1 Quarter |
| Distributions declared per unit (in dollars per unit) |
DistributionDeclaredPerUnit
|
$0.64 | USD | 1 Quarter |
| Distributions declared per unit (in dollars per unit) |
DistributionDeclaredPerUnit
|
$0.49 | USD | 1 Quarter |
| BALANCE |
CapitalUnits
|
$3.00 | USD | Point-in-time |
| BALANCE |
CapitalUnits
|
$3.00 | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$137.22K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$24.77M | USD | Annual |
| Net income |
NetIncomeLoss
|
$11.54M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.14M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$7.62M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$7.42M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$5.09M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$30.65M | USD | Annual |
| Net income |
NetIncomeLoss
|
$21.06M | USD | Annual |
| Net income |
NetIncomeLoss
|
$5.67M | USD | 1 Quarter |
| BALANCE |
CapitalUnits
|
$3.00 | USD | Point-in-time |
| BALANCE |
CapitalUnits
|
$3.00 | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.