◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K/A Filing

SUPERNUS PHARMACEUTICALS, INC. CIK: 1356576 FY 2015
Filing Information
Form Type 10-K/A
Accession Number 0001104659-17-003385
Period End Date 20151231
Filing Date 20170120
Fiscal Year 2015
Fiscal Period FY
XBRL Instance supn-20151231.xml
Balance Sheet 71 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 130.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 130.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 42.97M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $33.50M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $36.40M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $32.98M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 49.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $40.30M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 42.97M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 49.00M shares Point-in-time
Marketable securities MarketableSecuritiesCurrent $28.69M USD Point-in-time
Marketable securities MarketableSecuritiesCurrent $37.94M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $25.91M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $17.27M USD Point-in-time
Inventories, net InventoryNet $12.59M USD Point-in-time
Inventories, net InventoryNet $13.44M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.68M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.26M USD Point-in-time
Total current assets AssetsCurrent $108.73M USD Point-in-time
Total current assets AssetsCurrent $105.95M USD Point-in-time
Long term marketable securities MarketableSecuritiesNoncurrent $55.01M USD Point-in-time
Long term marketable securities MarketableSecuritiesNoncurrent $19.82M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.45M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.87M USD Point-in-time
Deferred legal fees DeferredCosts $22.50M USD Point-in-time
Deferred legal fees DeferredCosts $5.21M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $225.00K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $976.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $360.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $318.00K USD Point-in-time
Total assets Assets $136.78M USD Point-in-time
Total assets Assets $188.63M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.86M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.31M USD Point-in-time
Accrued sales deductions AccruedSalesDeduction $8.46M USD Point-in-time
Accrued sales deductions AccruedSalesDeduction $26.79M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $25.15M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $17.66M USD Point-in-time
Non-recourse liability related to sale of future royalties, current portion NonRecourseDebtSaleOfFutureRoyaltiesCurrent $497.00K USD Point-in-time
Deferred licensing revenue DeferredRevenueLicensingCurrent $176.00K USD Point-in-time
Deferred licensing revenue DeferredRevenueLicensingCurrent $143.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $56.93M USD Point-in-time
Total current liabilities LiabilitiesCurrent $28.12M USD Point-in-time
Deferred licensing revenue, net of current portion DeferredRevenueLicensingNoncurrent $1.27M USD Point-in-time
Deferred licensing revenue, net of current portion DeferredRevenueLicensingNoncurrent $1.39M USD Point-in-time
Convertible notes, net of discount ConvertibleLongTermNotesPayable $7.08M USD Point-in-time
Convertible notes, net of discount ConvertibleLongTermNotesPayable $26.22M USD Point-in-time
Non-recourse liability related to sale of future royalties-long term NonRecourseDebtSaleOfFutureRoyaltiesNoncurrent $30.03M USD Point-in-time
Non-recourse liability related to sale of future royalties-long term NonRecourseDebtSaleOfFutureRoyaltiesNoncurrent $30.02M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $4.33M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $3.88M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent $6.56M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent $854.00K USD Point-in-time
Total liabilities Liabilities $96.08M USD Point-in-time
Total liabilities Liabilities $100.62M USD Point-in-time
Common stock, $0.001 par value, 130,000,000 shares authorized December 31, 2015 and 2014; 49,004,674 and 42,974,463 shares issued and outstanding at December 31, 2015 and 2014, respectively CommonStockValue $43.00K USD Point-in-time
Common stock, $0.001 par value, 130,000,000 shares authorized December 31, 2015 and 2014; 49,004,674 and 42,974,463 shares issued and outstanding at December 31, 2015 and 2014, respectively CommonStockValue $49.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $230.26M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $263.95M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-154.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-488.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-175.51M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-189.45M USD Point-in-time
Total stockholders' equity StockholdersEquity $40.70M USD Point-in-time
Total stockholders' equity StockholdersEquity $33.46M USD Point-in-time
Total stockholders' equity StockholdersEquity $88.01M USD Point-in-time
Total stockholders' equity StockholdersEquity $57.57M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $136.78M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $188.63M USD Point-in-time
Income Statement 106 line items
Line Item Tag Value Unit Period
Net product sales SalesRevenueNet $9.08M USD 1 Quarter
Net product sales SalesRevenueNet $143.53M USD Annual
Net product sales SalesRevenueNet $89.57M USD Annual
Net product sales SalesRevenueNet $43.69M USD 1 Quarter
Net product sales SalesRevenueNet $28.74M USD 1 Quarter
Net product sales SalesRevenueNet $31.23M USD 1 Quarter
Net product sales SalesRevenueNet $35.68M USD 1 Quarter
Net product sales SalesRevenueNet $29.68M USD 1 Quarter
Net product sales SalesRevenueNet $22.69M USD 1 Quarter
Net product sales SalesRevenueNet $39.36M USD 1 Quarter
Net product sales SalesRevenueNet $11.55M USD Annual
Royalty Revenue RoyaltyRevenue $633.00K USD Annual
Royalty Revenue RoyaltyRevenue $3.04M USD Annual
Licensing revenue LicensesRevenue $467.00K USD Annual
Licensing revenue LicensesRevenue $901.00K USD Annual
Licensing revenue LicensesRevenue $2.47M USD Annual
Total revenue Revenues $92.68M USD Annual
Total revenue Revenues $147.47M USD Annual
Total revenue Revenues $12.02M USD Annual
Cost of product sales CostOfGoodsSold $5.76M USD Annual
Cost of product sales CostOfGoodsSold $8.42M USD Annual
Cost of product sales CostOfGoodsSold $1.10M USD Annual
Research and development ResearchAndDevelopmentExpense $29.14M USD Annual
Research and development ResearchAndDevelopmentExpense $19.59M USD Annual
Research and development ResearchAndDevelopmentExpense $17.25M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $89.06M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $72.61M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $55.59M USD Annual
Total costs and expenses CostsAndExpenses $73.94M USD Annual
Total costs and expenses CostsAndExpenses $31.83M USD 1 Quarter
Total costs and expenses CostsAndExpenses $24.70M USD 1 Quarter
Total costs and expenses CostsAndExpenses $126.62M USD Annual
Total costs and expenses CostsAndExpenses $22.50M USD 1 Quarter
Total costs and expenses CostsAndExpenses $35.81M USD 1 Quarter
Total costs and expenses CostsAndExpenses $26.11M USD 1 Quarter
Total costs and expenses CostsAndExpenses $23.42M USD 1 Quarter
Total costs and expenses CostsAndExpenses $34.28M USD 1 Quarter
Total costs and expenses CostsAndExpenses $25.92M USD 1 Quarter
Total costs and expenses CostsAndExpenses $97.96M USD Annual
Operating income (loss) OperatingIncomeLoss $-5.28M USD Annual
Operating income (loss) OperatingIncomeLoss $-61.92M USD Annual
Operating income (loss) OperatingIncomeLoss $20.84M USD Annual
Interest income InvestmentIncomeInterest $299.00K USD Annual
Interest income InvestmentIncomeInterest $348.00K USD Annual
Interest income InvestmentIncomeInterest $643.00K USD Annual
Interest expense InterestExpense $4.96M USD Annual
Interest expense InterestExpense $1.23M USD Annual
Interest expense InterestExpense $7.85M USD Annual
Interest expense - non-recourse liability related to sale of future royalties InterestExpenseNonRecourseRoyaltyLiability $658.00K USD Annual
Interest expense - non-recourse liability related to sale of future royalties InterestExpenseNonRecourseRoyaltyLiability $3.54M USD Annual
Changes in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $193.00K USD Annual
Changes in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-13.35M USD Annual
Changes in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $2.81M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-2.59M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-9.55M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-2.34M USD Annual
Other income OtherNonoperatingIncomeExpense $101.00K USD Annual
Other income OtherNonoperatingIncomeExpense $39.00K USD Annual
Other income OtherNonoperatingIncomeExpense $38.00K USD Annual
Total other expense NonoperatingIncomeExpense $-30.35M USD Annual
Total other expense NonoperatingIncomeExpense $-5.02M USD Annual
Total other expense NonoperatingIncomeExpense $-6.23M USD Annual
Earnings (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-92.27M USD Annual
Earnings (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $14.61M USD Annual
Earnings (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.29M USD Annual
Income tax expense IncomeTaxExpenseBenefit $630.00K USD Annual
Income tax expense IncomeTaxExpenseBenefit $666.00K USD Annual
Net income (loss) NetIncomeLoss $3.92M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.79M USD 1 Quarter
Net income (loss) NetIncomeLoss $-92.27M USD Annual
Net income (loss) NetIncomeLoss $-15.54M USD 1 Quarter
Net income (loss) NetIncomeLoss $-2.37M USD 1 Quarter
Net income (loss) NetIncomeLoss $2.44M USD 1 Quarter
Net income (loss) NetIncomeLoss $738.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $13.94M USD Annual
Net income (loss) NetIncomeLoss $3.20M USD 1 Quarter
Net income (loss) NetIncomeLoss $-10.93M USD Annual
Net income (loss) NetIncomeLoss $6.85M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.08 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-2.90 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $0.05 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.26 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $0.09 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.06 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.02 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.29 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $0.08 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.38 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.14 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.08 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.09 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.28 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $0.08 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.14 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.02 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.04 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.26 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-0.38 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.06 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-2.90 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.49M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 42.26M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 31.85M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 51.16M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 42.26M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 31.85M shares Annual
Cash Flow Statement 110 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $2.44M USD 1 Quarter
Net income (loss) NetIncomeLoss $-10.93M USD Annual
Net income (loss) NetIncomeLoss $3.20M USD 1 Quarter
Net income (loss) NetIncomeLoss $13.94M USD Annual
Net income (loss) NetIncomeLoss $738.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $6.85M USD 1 Quarter
Net income (loss) NetIncomeLoss $-2.37M USD 1 Quarter
Net income (loss) NetIncomeLoss $-92.27M USD Annual
Net income (loss) NetIncomeLoss $3.92M USD 1 Quarter
Net income (loss) NetIncomeLoss $-15.54M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.79M USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-2.34M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-9.55M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-2.59M USD Annual
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $2.81M USD Annual
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-13.35M USD Annual
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $193.00K USD Annual
Unrealized (loss) gain on marketable securities MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments $154.00K USD Annual
Unrealized (loss) gain on marketable securities MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments $-57.00K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $928.00K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $742.00K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $921.00K USD Annual
Amortization of deferred financing costs and debt discount AmortizationOfFinancingCostsAndDiscounts $3.03M USD Annual
Amortization of deferred financing costs and debt discount AmortizationOfFinancingCostsAndDiscounts $2.09M USD Annual
Amortization of deferred financing costs and debt discount AmortizationOfFinancingCostsAndDiscounts $748.00K USD Annual
Non-cash interest expense on non-recourse liability related to sale of future royalties InterestExpenseNonRecourseRoyaltyLiability $658.00K USD Annual
Non-cash interest expense on non-recourse liability related to sale of future royalties InterestExpenseNonRecourseRoyaltyLiability $3.54M USD Annual
Non-cash royalty revenue RoyaltyRevenue $3.04M USD Annual
Non-cash royalty revenue RoyaltyRevenue $633.00K USD Annual
Share-based compensation expense ShareBasedCompensation $1.91M USD Annual
Share-based compensation expense ShareBasedCompensation $4.09M USD Annual
Share-based compensation expense ShareBasedCompensation $2.86M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $8.64M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $5.04M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $12.22M USD Annual
Inventories IncreaseDecreaseInInventories $6.00M USD Annual
Inventories IncreaseDecreaseInInventories $6.29M USD Annual
Inventories IncreaseDecreaseInInventories $-854.00K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.58M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.14M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $889.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-2.05M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $2.06M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $336.00K USD Annual
Accrued sales deduction IncreaseDecreaseInAccruedSalesDeductions $1.00M USD Annual
Accrued sales deduction IncreaseDecreaseInAccruedSalesDeductions $7.46M USD Annual
Accrued sales deduction IncreaseDecreaseInAccruedSalesDeductions $18.33M USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $507.00K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $7.16M USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $2.03M USD Annual
Deferred product revenue, net IncreaseDecreaseInDeferredProductRevenueNet $7.88M USD Annual
Deferred product revenue, net IncreaseDecreaseInDeferredProductRevenueNet $-7.88M USD Annual
Deferred licensing revenue IncreaseDecreaseInDeferredLicensingRevenue $803.00K USD Annual
Deferred licensing revenue IncreaseDecreaseInDeferredLicensingRevenue $-204.00K USD Annual
Deferred licensing revenue IncreaseDecreaseInDeferredLicensingRevenue $149.00K USD Annual
Other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $489.00K USD Annual
Other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $1.20M USD Annual
Other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $429.00K USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-24.50M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $34.52M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-57.95M USD Annual
Purchases of marketable securities PaymentsToAcquireMarketableSecurities $85.57M USD Annual
Purchases of marketable securities PaymentsToAcquireMarketableSecurities $63.86M USD Annual
Purchases of marketable securities PaymentsToAcquireMarketableSecurities $53.26M USD Annual
Sales and maturities of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $37.58M USD Annual
Sales and maturities of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $75.81M USD Annual
Sales and maturities of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $53.47M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $593.00K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.65M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.10M USD Annual
Deferred legal fees PaymentsToAcquireIntangibleAssets $2.28M USD Annual
Deferred legal fees PaymentsToAcquireIntangibleAssets $705.00K USD Annual
Deferred legal fees PaymentsToAcquireIntangibleAssets $10.91M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-39.29M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-12.11M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.66M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.87M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $571.00K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $2.44M USD Annual
Proceeds from convertible debt issuance ProceedsFromConvertibleDebt $90.00M USD Annual
Cash settlement of debt to equity conversion RepaymentsOfConvertibleDebt $1.73M USD Annual
Cash settlement of debt to equity conversion RepaymentsOfConvertibleDebt $1.00K USD Annual
Repayment of secured notes payable RepaymentsOfSecuredDebt $24.34M USD Annual
Financing costs and underwriters discounts PaymentsOfFinancingCosts $3.63M USD Annual
Proceeds from sale of future royalties ProceedsFromSaleOfFutureRoyalties $30.00M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $62.74M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $30.57M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.87M USD Annual
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-2.90M USD Annual
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $3.42M USD Annual
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-7.32M USD Annual
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $33.50M USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $36.40M USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $32.98M USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $40.30M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $32.98M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $40.30M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $33.50M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $36.40M USD Point-in-time
Cash paid for interest InterestPaid $825.00K USD Annual
Cash paid for interest InterestPaid $2.85M USD Annual
Cash paid for interest InterestPaid $4.31M USD Annual
Conversion of convertible notes and interest make-whole DebtConversionConvertedInstrumentAndInterestMakeWholeAmount $27.09M USD Annual
Conversion of convertible notes and interest make-whole DebtConversionConvertedInstrumentAndInterestMakeWholeAmount $42.42M USD Annual
Conversion of convertible notes and interest make-whole DebtConversionConvertedInstrumentAndInterestMakeWholeAmount $14.89M USD Annual
Initial value of interest make-whole derivative issued in connection with the convertible debt FairValueOfInterestMakeWholeDerivative $9.27M USD Annual
Initial value of conversion option reported in equity DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent $22.34M USD Point-in-time
Exercise of warrants ExerciseOfWarrantsAmountExercised $652.00K USD Annual
Deferred legal fees included in accrued expenses NonCashCapitalizedCostOfIntangibleAssets $9.79M USD Annual
Deferred legal fees included in accrued expenses NonCashCapitalizedCostOfIntangibleAssets $2.23M USD Annual
Stockholders Equity 38 line items
Line Item Tag Value Unit Period
Equity conversion feature on issuance of convertible notes, issuance costs PaymentsOfStockIssuanceCosts $869.00K USD Annual
Beginning balance StockholdersEquity $40.70M USD Point-in-time
Beginning balance StockholdersEquity $33.46M USD Point-in-time
Beginning balance StockholdersEquity $88.01M USD Point-in-time
Beginning balance StockholdersEquity $57.57M USD Point-in-time
Exercise of over allotment from secondary offering OverAllotmentOfSharesDuringPeriodValue $1.79M USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.91M USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.86M USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.09M USD Annual
Issuance of employee stock purchase plan shares StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $930.00K USD Annual
Issuance of employee stock purchase plan shares StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $516.00K USD Annual
Issuance of employee stock purchase plan shares StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $444.00K USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised $54.00K USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised $78.00K USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised $937.00K USD Annual
Equity conversion feature on issuance of convertible notes, less issuance costs of $869 AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeatureNetOfIssuanceCosts $21.47M USD Annual
Equity issued on conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleNotes $14.89M USD Annual
Equity issued on conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleNotes $27.09M USD Annual
Equity issued on conversion of convertible notes StockIssuedDuringPeriodValueConversionOfConvertibleNotes $42.42M USD Annual
Exercise of warrants StockIssuedDuringPeriodValueStockWarrantsExercised $652.00K USD Annual
Net income (loss) NetIncomeLoss $-92.27M USD Annual
Net income (loss) NetIncomeLoss $3.79M USD 1 Quarter
Net income (loss) NetIncomeLoss $-15.54M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.92M USD 1 Quarter
Net income (loss) NetIncomeLoss $6.85M USD 1 Quarter
Net income (loss) NetIncomeLoss $-2.37M USD 1 Quarter
Net income (loss) NetIncomeLoss $13.94M USD Annual
Net income (loss) NetIncomeLoss $3.20M USD 1 Quarter
Net income (loss) NetIncomeLoss $-10.93M USD Annual
Net income (loss) NetIncomeLoss $2.44M USD 1 Quarter
Net income (loss) NetIncomeLoss $738.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-154.00K USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-334.00K USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $57.00K USD Annual
Ending balance StockholdersEquity $33.46M USD Point-in-time
Ending balance StockholdersEquity $88.01M USD Point-in-time
Ending balance StockholdersEquity $40.70M USD Point-in-time
Ending balance StockholdersEquity $57.57M USD Point-in-time
Comprehensive Income 20 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $2.44M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.79M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.92M USD 1 Quarter
Net income (loss) NetIncomeLoss $-92.27M USD Annual
Net income (loss) NetIncomeLoss $-2.37M USD 1 Quarter
Net income (loss) NetIncomeLoss $-15.54M USD 1 Quarter
Net income (loss) NetIncomeLoss $738.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $13.94M USD Annual
Net income (loss) NetIncomeLoss $3.20M USD 1 Quarter
Net income (loss) NetIncomeLoss $-10.93M USD Annual
Net income (loss) NetIncomeLoss $6.85M USD 1 Quarter
Unrealized net (loss) gain on marketable securities OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $-154.00K USD Annual
Unrealized net (loss) gain on marketable securities OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $-334.00K USD Annual
Unrealized net (loss) gain on marketable securities OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $57.00K USD Annual
Other comprehensive (loss) income: OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-334.00K USD Annual
Other comprehensive (loss) income: OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $57.00K USD Annual
Other comprehensive (loss) income: OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-154.00K USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $13.61M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-92.22M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-11.08M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...