10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001104659-17-026354 |
| Period End Date | 20170331 |
| Filing Date | 20170426 |
| Fiscal Year | 2017 |
| Fiscal Period | Q1 |
| XBRL Instance | o-20170331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock and paid in capital, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock and paid in capital, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock and paid in capital, shares authorized |
PreferredStockSharesAuthorized
|
69.90M | shares | Point-in-time |
| Preferred stock and paid in capital, shares authorized |
PreferredStockSharesAuthorized
|
69.90M | shares | Point-in-time |
| Land |
Land
|
$3.75B | USD | Point-in-time |
| Preferred stock and paid in capital, shares issued |
PreferredStockSharesIssued
|
16.35M | shares | Point-in-time |
| Land |
Land
|
$3.83B | USD | Point-in-time |
| Preferred stock and paid in capital, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock and paid in capital, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Buildings and improvements |
InvestmentBuildingAndBuildingImprovements
|
$10.33B | USD | Point-in-time |
| Preferred stock and paid in capital, shares outstanding |
PreferredStockSharesOutstanding
|
16.35M | shares | Point-in-time |
| Buildings and improvements |
InvestmentBuildingAndBuildingImprovements
|
$10.11B | USD | Point-in-time |
| Total real estate, at cost |
RealEstateInvestmentPropertyAtCost
|
$14.16B | USD | Point-in-time |
| Total real estate, at cost |
RealEstateInvestmentPropertyAtCost
|
$13.86B | USD | Point-in-time |
| Preferred stock liquidation preference (in dollars per share) |
PreferredStockLiquidationPreference
|
$25.00 | USD | Point-in-time |
| Common stock and paid in capital, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Less accumulated depreciation and amortization |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$1.99B | USD | Point-in-time |
| Common stock and paid in capital, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Less accumulated depreciation and amortization |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$2.08B | USD | Point-in-time |
| Net real estate held for investment |
RealEstateInvestmentPropertyNet
|
$12.08B | USD | Point-in-time |
| Common stock and paid in capital, shares authorized |
CommonStockSharesAuthorized
|
370.10M | shares | Point-in-time |
| Common stock and paid in capital, shares authorized |
CommonStockSharesAuthorized
|
370.10M | shares | Point-in-time |
| Net real estate held for investment |
RealEstateInvestmentPropertyNet
|
$11.88B | USD | Point-in-time |
| Common stock and paid in capital, shares issued |
CommonStockSharesIssued
|
273.05M | shares | Point-in-time |
| Common stock and paid in capital, shares issued |
CommonStockSharesIssued
|
260.17M | shares | Point-in-time |
| Real estate held for sale, net |
RealEstateHeldforsale
|
$11.79M | USD | Point-in-time |
| Real estate held for sale, net |
RealEstateHeldforsale
|
$26.57M | USD | Point-in-time |
| Common stock and paid in capital, shares outstanding |
CommonStockSharesOutstanding
|
273.05M | shares | Point-in-time |
| Common stock and paid in capital, shares outstanding |
CommonStockSharesOutstanding
|
260.17M | shares | Point-in-time |
| Net real estate |
NetRealEstate
|
$11.90B | USD | Point-in-time |
| Net real estate |
NetRealEstate
|
$12.10B | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$9.42M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$27.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$8.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$40.29M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$104.58M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$103.76M | USD | Point-in-time |
| Acquired lease intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.11B | USD | Point-in-time |
| Acquired lease intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.08B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$15.07M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$15.04M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$71.86M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$37.69M | USD | Point-in-time |
| Total assets |
Assets
|
$13.42B | USD | Point-in-time |
| Total assets |
Assets
|
$13.15B | USD | Point-in-time |
| Distributions payable |
DividendsPayableCurrentAndNoncurrent
|
$57.88M | USD | Point-in-time |
| Distributions payable |
DividendsPayableCurrentAndNoncurrent
|
$55.23M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$86.64M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$121.16M | USD | Point-in-time |
| Acquired lease intangible liabilities, net |
AcquiredLeaseIntangibleLiabilitiesNet
|
$264.21M | USD | Point-in-time |
| Acquired lease intangible liabilities, net |
AcquiredLeaseIntangibleLiabilitiesNet
|
$268.49M | USD | Point-in-time |
| Other liabilities |
OtherLiabilities
|
$122.08M | USD | Point-in-time |
| Other liabilities |
OtherLiabilities
|
$85.62M | USD | Point-in-time |
| Preferred shares subject to mandatory redemption |
SharesSubjectToMandatoryRedemptionSettlementTermsAmount
|
$408.75M | USD | Point-in-time |
| Line of credit payable |
LineOfCredit
|
$1.12B | USD | Point-in-time |
| Term loans, net |
LoansPayable
|
$319.20M | USD | Point-in-time |
| Term loans, net |
LoansPayable
|
$319.13M | USD | Point-in-time |
| Mortgages payable, net |
OtherNotesPayable
|
$466.05M | USD | Point-in-time |
| Mortgages payable, net |
OtherNotesPayable
|
$463.33M | USD | Point-in-time |
| Notes payable, net |
NotesPayableNet
|
$3.93B | USD | Point-in-time |
| Notes payable, net |
NotesPayableNet
|
$4.64B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.37B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.37B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock and paid in capital, par value $0.01 per share, 69,900,000 shares authorized, no shares issued and outstanding as of March 31, 2017 and 16,350,000 issued and outstanding as of December 31, 2016, liquidation preference $25.00 per share |
PreferredStockIncludingAdditionalPaidInCapital
|
$395.38M | USD | Point-in-time |
| Common stock and paid in capital, par value $0.01 per share, 370,100,000 shares authorized, 273,051,486 shares issued and outstanding as of March 31, 2017 and 260,168,259 shares issued and outstanding as of December 31, 2016 |
CommonStocksIncludingAdditionalPaidInCapital
|
$8.23B | USD | Point-in-time |
| Common stock and paid in capital, par value $0.01 per share, 370,100,000 shares authorized, 273,051,486 shares issued and outstanding as of March 31, 2017 and 260,168,259 shares issued and outstanding as of December 31, 2016 |
CommonStocksIncludingAdditionalPaidInCapital
|
$8.99B | USD | Point-in-time |
| Distributions in excess of net income |
AccumulatedDistributionsInExcessOfNetIncome
|
$1.86B | USD | Point-in-time |
| Distributions in excess of net income |
AccumulatedDistributionsInExcessOfNetIncome
|
$1.95B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.77B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.03B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$19.78M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$20.25M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.79B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.05B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$13.42B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$13.15B | USD | Point-in-time |
Income Statement
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental |
OperatingLeasesIncomeStatementLeaseRevenue
|
$285.82M | USD | 1 Quarter |
| Rental |
OperatingLeasesIncomeStatementLeaseRevenue
|
$256.80M | USD | 1 Quarter |
| Tenant reimbursements |
TenantReimbursements
|
$9.11M | USD | 1 Quarter |
| Tenant reimbursements |
TenantReimbursements
|
$11.23M | USD | 1 Quarter |
| Other |
OtherRealEstateRevenue
|
$975.00K | USD | 1 Quarter |
| Other |
OtherRealEstateRevenue
|
$1.21M | USD | 1 Quarter |
| Total revenue |
RealEstateRevenueNet
|
$267.12M | USD | 1 Quarter |
| Total revenue |
RealEstateRevenueNet
|
$298.02M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$121.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$107.93M | USD | 1 Quarter |
| Interest |
InterestExpense
|
$59.30M | USD | 1 Quarter |
| Interest |
InterestExpense
|
$60.68M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.32M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.56M | USD | 1 Quarter |
| Property (including reimbursable) |
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
$19.07M | USD | 1 Quarter |
| Property (including reimbursable) |
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
$15.11M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$964.00K | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$1.05M | USD | 1 Quarter |
| Provisions for impairment |
ImpairmentOfRealEstate
|
$5.43M | USD | 1 Quarter |
| Provisions for impairment |
ImpairmentOfRealEstate
|
$1.92M | USD | 1 Quarter |
| Total expenses |
ExpensesIncludingIncomeTaxExpense
|
$198.92M | USD | 1 Quarter |
| Total expenses |
ExpensesIncludingIncomeTaxExpense
|
$219.52M | USD | 1 Quarter |
| Gain on sales of real estate |
GainOnSaleOfPropertiesContinuingOperations
|
$2.29M | USD | 1 Quarter |
| Gain on sales of real estate |
GainOnSaleOfPropertiesContinuingOperations
|
$10.53M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$70.48M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$89.03M | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$165.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$241.00K | USD | 1 Quarter |
| Net income attributable to the Company |
NetIncomeLoss
|
$70.24M | USD | 1 Quarter |
| Net income attributable to the Company |
NetIncomeLoss
|
$88.87M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$3.91M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$6.77M | USD | 1 Quarter |
| Excess of redemption value over carrying value of preferred shares redeemed |
PreferredStockRedemptionPremium
|
$13.37M | USD | 1 Quarter |
| Net income available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$63.47M | USD | 1 Quarter |
| Net income available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$71.59M | USD | 1 Quarter |
| Net income, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.25 | USD | 1 Quarter |
| Net income, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.27 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
263.34M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
250.17M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
263.93M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
250.70M | shares | 1 Quarter |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$70.48M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$89.03M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$121.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$107.93M | USD | 1 Quarter |
| Amortization of share-based compensation |
ShareBasedCompensation
|
$2.75M | USD | 1 Quarter |
| Amortization of share-based compensation |
ShareBasedCompensation
|
$2.60M | USD | 1 Quarter |
| Non-cash revenue adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-3.10M | USD | 1 Quarter |
| Non-cash revenue adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-1.34M | USD | 1 Quarter |
| Amortization of net premiums on mortgages payable |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$1.10M | USD | 1 Quarter |
| Amortization of net premiums on mortgages payable |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$630.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.20M | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.39M | USD | 1 Quarter |
| (Gain) loss on interest rate swaps |
GainLossOnInterestRateSwap
|
$-5.78M | USD | 1 Quarter |
| (Gain) loss on interest rate swaps |
GainLossOnInterestRateSwap
|
$1.33M | USD | 1 Quarter |
| Gain on sales of real estate |
GainOnSaleOfPropertiesContinuingOperations
|
$10.53M | USD | 1 Quarter |
| Gain on sales of real estate |
GainOnSaleOfPropertiesContinuingOperations
|
$2.29M | USD | 1 Quarter |
| Provisions for impairment on real estate |
ImpairmentOfRealEstate
|
$5.43M | USD | 1 Quarter |
| Provisions for impairment on real estate |
ImpairmentOfRealEstate
|
$1.92M | USD | 1 Quarter |
| Accounts receivable and other assets |
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
$-5.08M | USD | 1 Quarter |
| Accounts receivable and other assets |
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
$-139.00K | USD | 1 Quarter |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$6.12M | USD | 1 Quarter |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-53.23M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$136.29M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$213.13M | USD | 1 Quarter |
| Investment in real estate |
PaymentsToAcquireAndDevelopRealEstate
|
$374.57M | USD | 1 Quarter |
| Investment in real estate |
PaymentsToAcquireAndDevelopRealEstate
|
$313.17M | USD | 1 Quarter |
| Improvements to real estate, including leasing costs |
PaymentsForCapitalImprovements
|
$902.00K | USD | 1 Quarter |
| Improvements to real estate, including leasing costs |
PaymentsForCapitalImprovements
|
$3.75M | USD | 1 Quarter |
| Proceeds from sale of real estate |
ProceedsFromSaleOfRealEstate
|
$31.23M | USD | 1 Quarter |
| Proceeds from sale of real estate |
ProceedsFromSaleOfRealEstate
|
$11.04M | USD | 1 Quarter |
| Collection of loans receivable |
ProceedsFromCollectionOfNotesReceivable
|
$12.43M | USD | 1 Quarter |
| Collection of loans receivable |
ProceedsFromCollectionOfNotesReceivable
|
$30.00K | USD | 1 Quarter |
| Restricted escrow deposits for Section 1031 tax-deferred exchanges and pending acquisitions |
IncreaseDecreaseInRestrictedCash
|
$18.25M | USD | 1 Quarter |
| Restricted escrow deposits for Section 1031 tax-deferred exchanges and pending acquisitions |
IncreaseDecreaseInRestrictedCash
|
$4.09M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-365.31M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-294.69M | USD | 1 Quarter |
| Cash distributions to common stockholders |
PaymentsOfDividendsCommonStock
|
$147.34M | USD | 1 Quarter |
| Cash distributions to common stockholders |
PaymentsOfDividendsCommonStock
|
$162.51M | USD | 1 Quarter |
| Cash dividends to preferred stockholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$6.77M | USD | 1 Quarter |
| Cash dividends to preferred stockholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$6.17M | USD | 1 Quarter |
| Borrowings on line of credit |
ProceedsFromLongTermLinesOfCredit
|
$1.21B | USD | 1 Quarter |
| Borrowings on line of credit |
ProceedsFromLongTermLinesOfCredit
|
$79.00M | USD | 1 Quarter |
| Payments on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$1.20B | USD | 1 Quarter |
| Payments on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$794.00M | USD | 1 Quarter |
| Proceeds from notes and bonds payable issued |
ProceedsFromNotesPayable
|
$711.81M | USD | 1 Quarter |
| Principal payments on mortgages payable |
RepaymentsOfFirstMortgageBond
|
$2.12M | USD | 1 Quarter |
| Principal payments on mortgages payable |
RepaymentsOfFirstMortgageBond
|
$164.34M | USD | 1 Quarter |
| Proceeds from common stock offerings, net |
ProceedsFromIssuanceOfCommonStock
|
$705.01M | USD | 1 Quarter |
| Proceeds from dividend reinvestment and stock purchase plan |
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
$56.99M | USD | 1 Quarter |
| Proceeds from dividend reinvestment and stock purchase plan |
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
$3.51M | USD | 1 Quarter |
| Procceds from At-the-Market (ATM) program |
ProceedsFromAtMarketStockPurchaseProgram
|
$30.55M | USD | 1 Quarter |
| Distributions to noncontrolling interests |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$631.00K | USD | 1 Quarter |
| Distributions to noncontrolling interests |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$382.00K | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.61M | USD | 1 Quarter |
| Other items, including shares withheld upon vesting |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.42M | USD | 1 Quarter |
| Other items, including shares withheld upon vesting |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.42M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$126.80M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$170.36M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-31.60M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$18.18M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashEquivalentsAtCarryingValue
|
$9.42M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashEquivalentsAtCarryingValue
|
$27.60M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashEquivalentsAtCarryingValue
|
$8.70M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashEquivalentsAtCarryingValue
|
$40.29M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashEquivalentsAtCarryingValue
|
$27.60M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashEquivalentsAtCarryingValue
|
$8.70M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashEquivalentsAtCarryingValue
|
$9.42M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashEquivalentsAtCarryingValue
|
$40.29M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.