10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001104659-20-096972 |
| Period End Date | 20200630 |
| Filing Date | 20200820 |
| Fiscal Year | 2020 |
| Fiscal Period | Q2 |
| XBRL Instance | cann-20200630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.17M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$122.39K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$85.20K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$349.51K | USD | Point-in-time |
| Note receivable, net - current portion |
NotesAndLoansReceivableNetCurrent
|
$375.00K | USD | Point-in-time |
| Note receivable, net - current portion |
NotesAndLoansReceivableNetCurrent
|
$348.31K | USD | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$472.03K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$546.97K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
39.50M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
51.19M | shares | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$152.47K | USD | Point-in-time |
| Assets of discontinued operations - current portion |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$48.02K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
51.19M | shares | Point-in-time |
| Assets of discontinued operations - current portion |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$422.67K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
39.50M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.55M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.54M | USD | Point-in-time |
| Note receivable, net |
NotesAndLoansReceivableNetNoncurrent
|
$93.33K | USD | Point-in-time |
| Note receivable, net |
NotesAndLoansReceivableNetNoncurrent
|
- | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$2.70M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$340.66K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.51M | USD | Point-in-time |
| Investment |
Investments
|
$250.00K | USD | Point-in-time |
| Investment |
Investments
|
$250.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$23.62K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.56M | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$99.11K | USD | Point-in-time |
| Total Assets |
Assets
|
$3.50M | USD | Point-in-time |
| Total Assets |
Assets
|
$8.41M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.18M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.22M | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$93.38K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$95.91K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$40.53K | USD | Point-in-time |
| Customer deposits |
DeferredRevenueCurrent
|
$562.80K | USD | Point-in-time |
| Customer deposits |
DeferredRevenueCurrent
|
$339.78K | USD | Point-in-time |
| Lease liability - current |
OperatingLeaseLiabilityCurrent
|
$362.70K | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$2.25M | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$80.66K | USD | Point-in-time |
| Notes payable, net of discount |
NotesPayableCurrent
|
$2.27M | USD | Point-in-time |
| Notes payable, net of discount |
NotesPayableCurrent
|
$1.58M | USD | Point-in-time |
| Related party note payable, net of discount |
NotesPayableRelatedPartiesClassifiedCurrent
|
$60.37K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$2.35M | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$4.62M | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$101.19K | USD | Point-in-time |
| Liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$357.24K | USD | Point-in-time |
| Stock put liability |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$958.11K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.27M | USD | Point-in-time |
| Lease liability - long-term |
OperatingLeaseLiabilityNoncurrent
|
$2.34M | USD | Point-in-time |
| Notes payable - long-term |
LongTermNotesPayable
|
$500.00K | USD | Point-in-time |
| Related party note payable - long-term |
NotesPayableRelatedPartiesNoncurrent
|
$100.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.18M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.27M | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; no shares issued and outstanding at June 30, 2020 and December 31, 2019 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; no shares issued and outstanding at June 30, 2020 and December 31, 2019 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.001 par value; 100,000,000 shares authorized; 51,188,564 and 39,497,480 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$51.19K | USD | Point-in-time |
| Common Stock, $0.001 par value; 100,000,000 shares authorized; 51,188,564 and 39,497,480 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$39.50K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$61.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$67.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-71.23M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-67.27M | USD | Point-in-time |
| Total Stockholders' (Deficit) Equity |
StockholdersEquity
|
$-5.69M | USD | Point-in-time |
| Total Stockholders' (Deficit) Equity |
StockholdersEquity
|
$4.55M | USD | Point-in-time |
| Total Stockholders' (Deficit) Equity |
StockholdersEquity
|
$1.51M | USD | Point-in-time |
| Total Stockholders' (Deficit) Equity |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Total Stockholders' (Deficit) Equity |
StockholdersEquity
|
$-5.76M | USD | Point-in-time |
| Total Stockholders' (Deficit) Equity |
StockholdersEquity
|
$-95.63K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$3.50M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$8.41M | USD | Point-in-time |
Income Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$3.40M | USD | 2 Qtrs |
| Total revenues |
Revenues
|
$1.74M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.62M | USD | 2 Qtrs |
| Total revenues |
Revenues
|
$820.42K | USD | 1 Quarter |
| Cost of service revenues |
CostOfServiceRevenues
|
$396.63K | USD | 2 Qtrs |
| Cost of service revenues |
CostOfServiceRevenues
|
$133.86K | USD | 1 Quarter |
| Cost of service revenues |
CostOfServiceRevenues
|
$209.86K | USD | 1 Quarter |
| Cost of service revenues |
CostOfServiceRevenues
|
$326.43K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$432.38K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$2.41M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.18M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$820.46K | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.06M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.01M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.13M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.17M | USD | 2 Qtrs |
| Share-based expense |
ShareBasedCompensation
|
$434.37K | USD | 1 Quarter |
| Share-based expense |
ShareBasedCompensation
|
$2.24M | USD | 2 Qtrs |
| Share-based expense |
ShareBasedCompensation
|
$752.47K | USD | 1 Quarter |
| Share-based expense |
ShareBasedCompensation
|
$1.01M | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$514.66K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.11M | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$971.50K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$431.44K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$29.14K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$24.96K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.87K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$48.54K | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$6.54M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$3.41M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$7.08M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$2.86M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-1.68M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-3.68M | USD | 2 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-4.93M | USD | 2 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-2.04M | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.89M | USD | 2 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$722.22K | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$138.84K | USD | 2 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$72.52K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$274.72K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$103.67K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$198.09K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$87.07K | USD | 1 Quarter |
| Debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.19M | USD | 2 Qtrs |
| Debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-48.91K | USD | 1 Quarter |
| Gain (loss) on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.37M | USD | 2 Qtrs |
| Gain (loss) on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$401.86K | USD | 1 Quarter |
| Gain (loss) on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$401.86K | USD | 2 Qtrs |
| Gain (loss) on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-4.54K | USD | 1 Quarter |
| Gain on sale of building |
GainLossOnSaleOfPropertyPlantEquipment
|
$139.19K | USD | 2 Qtrs |
| Gain on sale of building |
GainLossOnSaleOfPropertyPlantEquipment
|
$82.00 | USD | 1 Quarter |
| Total other expense, net |
OtherNonoperatingIncomeExpense
|
$-407.43K | USD | 1 Quarter |
| Total other expense, net |
OtherNonoperatingIncomeExpense
|
$-89.63K | USD | 2 Qtrs |
| Total other expense, net |
OtherNonoperatingIncomeExpense
|
$-229.56K | USD | 1 Quarter |
| Total other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.69M | USD | 2 Qtrs |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.45M | USD | 1 Quarter |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.77M | USD | 2 Qtrs |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.62M | USD | 2 Qtrs |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.91M | USD | 1 Quarter |
| Gain (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-792.27K | USD | 2 Qtrs |
| Gain (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$5.23K | USD | 1 Quarter |
| Gain (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-446.58K | USD | 1 Quarter |
| Gain (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-147.62K | USD | 2 Qtrs |
| NET LOSS BEFORE INCOME TAXES |
IncomeLossAttributableToParent
|
$-2.89M | USD | 1 Quarter |
| NET LOSS BEFORE INCOME TAXES |
IncomeLossAttributableToParent
|
$-3.91M | USD | 2 Qtrs |
| NET LOSS BEFORE INCOME TAXES |
IncomeLossAttributableToParent
|
$-1.90M | USD | 1 Quarter |
| NET LOSS BEFORE INCOME TAXES |
IncomeLossAttributableToParent
|
$-7.41M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
|
$40.53K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
|
$40.53K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.94M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-3.96M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-2.89M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-7.41M | USD | 2 Qtrs |
| Deemed dividend |
DeemedDividends
|
$1.19M | USD | 1 Quarter |
| Deemed dividend |
DeemedDividends
|
$98.00K | USD | 2 Qtrs |
| Deemed dividend |
DeemedDividends
|
$1.19M | USD | 2 Qtrs |
| Deemed dividend |
DeemedDividends
|
$98.00K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.04M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.05M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.09M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.60M | USD | 2 Qtrs |
| Net loss from continuing operations per share (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.07 | USD | 1 Quarter |
| Net loss from continuing operations per share (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.18 | USD | 2 Qtrs |
| Net loss from continuing operations per share (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.09 | USD | 2 Qtrs |
| Net loss from continuing operations per share (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.04 | USD | 1 Quarter |
| Net loss from discontinued operations per share (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 2 Qtrs |
| Net loss from discontinued operations per share (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net loss from discontinued operations per share (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.02 | USD | 2 Qtrs |
| Net loss from discontinued operations per share (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.23 | USD | 2 Qtrs |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | 1 Quarter |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.09 | USD | 2 Qtrs |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37.25M | shares | 1 Quarter |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
42.84M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
46.01M | shares | 1 Quarter |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36.74M | shares | 2 Qtrs |
Cash Flow Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.94M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.96M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.89M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.41M | USD | 2 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.89M | USD | 2 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$722.22K | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$138.84K | USD | 2 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$72.52K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$99.28K | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$65.41K | USD | 2 Qtrs |
| Amortization of loan origination fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$4.97K | USD | 2 Qtrs |
| Amortization of loan origination fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$7.74K | USD | 2 Qtrs |
| Noncash lease expense |
NonCashLeaseExpense
|
$50.33K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$128.49K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$103.26K | USD | 2 Qtrs |
| Gain (loss) on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.37M | USD | 2 Qtrs |
| Gain (loss) on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$401.86K | USD | 1 Quarter |
| Gain (loss) on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$401.86K | USD | 2 Qtrs |
| Gain (loss) on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-4.54K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.19M | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-48.91K | USD | 1 Quarter |
| Gain on sale of building |
GainLossOnSaleOfPropertyPlantEquipment
|
$139.19K | USD | 2 Qtrs |
| Gain on sale of building |
GainLossOnSaleOfPropertyPlantEquipment
|
$82.00 | USD | 1 Quarter |
| Loss on disposal of assets |
GainLossOnSaleOfOtherAssets
|
$-5.18K | USD | 2 Qtrs |
| Share-based payments |
EmployeeBenefitsAndShareBasedCompensation
|
$1.01M | USD | 2 Qtrs |
| Share-based payments |
EmployeeBenefitsAndShareBasedCompensation
|
$2.24M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$344.00 | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$37.97K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-64.03K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-107.11K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-32.79K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$28.50K | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$40.53K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-414.88K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$345.27K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-45.00K | USD | 2 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-3.17M | USD | 2 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-3.13M | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$79.43K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$243.26K | USD | 2 Qtrs |
| Proceeds on sale of building |
ProceedsFromSaleOfBuildings
|
$1.42M | USD | 2 Qtrs |
| Lending on notes receivable |
PaymentsToAcquireNotesReceivable
|
$705.00K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-948.26K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.34M | USD | 2 Qtrs |
| Net proceeds from the sale of common stock and warrants |
ProceedsFromSaleOfCommonStockAndWarrants
|
$2.60M | USD | 2 Qtrs |
| Proceeds from the sale of common stock and warrants - Accrued stock payable |
ProceedsFromSaleOfSecuritiesFinancingActivities
|
$2.19M | USD | 2 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$90.00K | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$56.62K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$1.50M | USD | 2 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$975.00K | USD | 2 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$5.74M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.80M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.08M | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$973.13K | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.16M | USD | 2 Qtrs |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$224.99K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.96M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$792.91K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$224.99K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.96M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$792.91K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$273.17K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$206.76K | USD | 2 Qtrs |
| Deemed dividend from 8.5% Warrants repricing |
IncreaseDecreaseInDeemedDividendsFromWarrantsRepricing
|
$1.19M | USD | 2 Qtrs |
| Deemed dividend from 8.5% Warrants repricing |
IncreaseDecreaseInDeemedDividendsFromWarrantsRepricing
|
$98.00K | USD | 2 Qtrs |
| Operating lease right-of-use asset / Operating lease liability |
IncreaseDecreaseInOperatingLeases
|
$2.72M | USD | 2 Qtrs |
| Operating lease right-of-use asset / Operating lease liability |
IncreaseDecreaseInOperatingLeases
|
$154.20K | USD | 2 Qtrs |
| 15% Warrants recorded as a debt discount and additional paid-in capital |
IncreaseDecreaseInWarrantsClassifiedAsDebtDiscountAndAdditionalPaidInCapital
|
$167.16K | USD | 2 Qtrs |
| 15% Warrants recorded as a loss on extinguishment of debt and additional paid in capital |
IncreaseDecreaseInWarrantsClassifiedAsLossOnExtinguishmentOfDebtAndAdditionalPaidInCapital
|
$668.34K | USD | 2 Qtrs |
| Debt principal amount converted |
DebtConversionConvertedInstrumentAmount1
|
$957.06K | USD | 2 Qtrs |
| Beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$233.50K | USD | 2 Qtrs |
| Cashless exercise |
NoncashTransactionExerciseOfWarrantsAmount
|
$903.78K | USD | 2 Qtrs |
| Issuance of common stock to an employee |
NoncashTransactionIssuanceOfCommonStockToEmployee
|
$100.00K | USD | 2 Qtrs |
| Stock issued in connection with SevenFive Farms acquisition |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$2.86M | USD | 2 Qtrs |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at the beginning of the year |
StockholdersEquity
|
$-5.69M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$4.55M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$1.51M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$-5.76M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$-95.63K | USD | Point-in-time |
| Common stock issued for acquisition of SevenFive Farms |
StockIssuedDuringPeriodValueAcquisitions
|
$1.90M | USD | 1 Quarter |
| Common stock issued for acquisition of SevenFive Farms |
StockIssuedDuringPeriodValueAcquisitions
|
$1.90M | USD | 2 Qtrs |
| Common stock issued upon conversion of debt |
StockIssuedDuringPeriodValueConversionOfUnits
|
$957.06K | USD | 2 Qtrs |
| Common stock issued upon conversion of debt |
StockIssuedDuringPeriodValueConversionOfUnits
|
$707.06K | USD | 1 Quarter |
| Stock options granted to employees and consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$926.70K | USD | 2 Qtrs |
| Stock options granted to employees and consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$434.37K | USD | 1 Quarter |
| Stock options granted to employees and consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$2.19M | USD | 2 Qtrs |
| Stock options granted to employees and consultants |
StockIssuedDuringPeriodValueIssuedForServices
|
$719.30K | USD | 1 Quarter |
| Cashless exercise of warrants |
CashlessWarrantsExercisedDuringPeriodValue
|
$821.54K | USD | 2 Qtrs |
| Cashless exercise of warrants |
CashlessWarrantsExercisedDuringPeriodValue
|
$821.54K | USD | 1 Quarter |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$56.62K | USD | 1 Quarter |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$56.62K | USD | 2 Qtrs |
| Sale of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$100.00K | USD | 2 Qtrs |
| Sale of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$506.61K | USD | 2 Qtrs |
| Sale of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$506.61K | USD | 1 Quarter |
| Beneficial conversion feature |
BeneficialConversionFeature
|
$233.50K | USD | 2 Qtrs |
| Warrants exercised |
StockIssuedDuringPeriodValueWarrantsExercised
|
$172.24K | USD | 2 Qtrs |
| Warrants issued with the 15% Notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$835.50K | USD | 2 Qtrs |
| Common stock issued for property and equipment |
StockIssuedDuringPeriodValuePropertyAndEquipment
|
$8.00K | USD | 1 Quarter |
| Common stock issued for property and equipment |
StockIssuedDuringPeriodValuePropertyAndEquipment
|
$8.00K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-7.41M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-2.89M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.94M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.96M | USD | 2 Qtrs |
| Balance at the end of the year |
StockholdersEquity
|
$-5.69M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$4.55M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$1.51M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$-5.76M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$-95.63K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.