◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

S-4/A Filing

CYCURION, INC. CIK: 1868419
Filing Information
Form Type S-4/A
Accession Number 0001104659-24-007912
Period End Date 20230930
Filing Date 20240130
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance wavs-20230923xs4a_htm.xml
Filing Contents
Balance Sheet 77 line items
Line Item Tag Value Unit Period
Cash CashAndCashEquivalentsAtCarryingValue $3.91K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $809.48K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $302.58K USD Point-in-time
Total current assets AssetsCurrent $406.29K USD Point-in-time
Total current assets AssetsCurrent $1.08M USD Point-in-time
Total current assets AssetsCurrent $3.91K USD Point-in-time
Common stock subject to possible redemption, shares issued TemporaryEquitySharesIssued 0.00 shares Point-in-time
Common stock subject to possible redemption, shares issued TemporaryEquitySharesIssued 11.50M shares Point-in-time
Deferred offering costs DeferredCosts - USD Point-in-time
Common stock subject to possible redemption, redemption price per share TemporaryEquityRedemptionPricePerShare $10.73 USD Point-in-time
Deferred offering costs DeferredCosts $323.12K USD Point-in-time
Common stock subject to possible redemption, redemption price per share TemporaryEquityRedemptionPricePerShare $10.10 USD Point-in-time
Deferred offering costs DeferredCosts - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
TOTAL ASSETS Assets $327.03K USD Point-in-time
TOTAL ASSETS Assets $3.66M USD Point-in-time
TOTAL ASSETS Assets $118.29M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Par value per common stock share of shares purchased from an unaffiliated party which had elected to redeem CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Par value per common stock share of shares purchased from an unaffiliated party which had elected to redeem CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $6.00K USD Point-in-time
Par value per common stock share of shares purchased from an unaffiliated party which had elected to redeem CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $829.44K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $952.71K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Accrued offering costs OfferingCostPayableCurrent $225.00K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.88M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 3.25M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 3.25M shares Point-in-time
Note payable - related party NotesPayableCurrent $80.00K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.25M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2.88M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.25M shares Point-in-time
Franchise tax payable FranchiseTaxPayableCurrent $-163.20K USD Point-in-time
Franchise tax payable FranchiseTaxPayableCurrent $-2.40K USD Point-in-time
Franchise tax payable FranchiseTaxPayableCurrent $-21.20K USD Point-in-time
Total liabilities Liabilities $3.28M USD Point-in-time
Total liabilities Liabilities $1.24M USD Point-in-time
Total liabilities Liabilities $313.40K USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock; $0.0001 par value; 50,000,000 shares authorized; 3,251,000 shares issued and outstanding (excluding 770,221 shares and 11,500,000 shares, respectively, subject to possible redemption) as of June 30, 2023 and December 31, 2022 CommonStockValue $324.00 USD Point-in-time
Common stock; $0.0001 par value; 50,000,000 shares authorized; 3,251,000 shares issued and outstanding (excluding 770,221 shares and 11,500,000 shares, respectively, subject to possible redemption) as of June 30, 2023 and December 31, 2022 CommonStockValue $287.00 USD Point-in-time
Common stock; $0.0001 par value; 50,000,000 shares authorized; 3,251,000 shares issued and outstanding (excluding 770,221 shares and 11,500,000 shares, respectively, subject to possible redemption) as of June 30, 2023 and December 31, 2022 CommonStockValue $324.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $24.71K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.61M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-2.89M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-11.37K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.86M USD Point-in-time
Total stockholders' deficit StockholdersEquity $13.63K USD Point-in-time
Total stockholders' deficit StockholdersEquity - USD Point-in-time
Total stockholders' deficit StockholdersEquity $-256.39K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.12M USD Point-in-time
Total stockholders' deficit StockholdersEquity $1.00M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.89M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.55M USD Point-in-time
Total stockholders' deficit StockholdersEquity $281.70K USD Point-in-time
Total stockholders' deficit StockholdersEquity $141.48K USD Point-in-time
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $327.03K USD Point-in-time
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $118.29M USD Point-in-time
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $3.66M USD Point-in-time
Income Statement 38 line items
Line Item Tag Value Unit Period
Shares subject to forfeiture NumberOfSharesSubjectToForfeiture 375,000.00 shares Point-in-time
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $8.97K USD 3 Qtrs
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $1.85M USD Annual
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $790.88K USD 3 Qtrs
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $247.76K USD 1 Quarter
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $1.45M USD 3 Qtrs
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $136.32K USD 1 Quarter
Franchise tax FranchiseTax $54.26K USD 1 Quarter
Franchise tax FranchiseTax $150.10K USD 3 Qtrs
Franchise tax FranchiseTax $-800.00 USD 1 Quarter
Franchise tax FranchiseTax $2.40K USD 3 Qtrs
Franchise tax FranchiseTax $163.30K USD Annual
Franchise tax FranchiseTax $21.25K USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.60M USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-190.58K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-11.37K USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-246.96K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-812.13K USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.02M USD Annual
Interest earned and unrealized loss on marketable securities held in Trust Account InvestmentIncomeInterest $1.57M USD Annual
TOTAL OTHER INCOME OtherNonoperatingIncomeExpense $1.57M USD Annual
Loss before benefit from (provision for) income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $325.72K USD 1 Quarter
Loss before benefit from (provision for) income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-450.19K USD Annual
Loss before benefit from (provision for) income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-987.09K USD 3 Qtrs
Loss before benefit from (provision for) income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-243.62K USD 1 Quarter
Loss before benefit from (provision for) income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-11.37K USD 3 Qtrs
Loss before benefit from (provision for) income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-692.95K USD 3 Qtrs
Income Tax Expense IncomeTaxExpenseBenefit $64.84K USD 3 Qtrs
Income Tax Expense IncomeTaxExpenseBenefit $88.57K USD 3 Qtrs
Income Tax Expense IncomeTaxExpenseBenefit $250.74K USD Annual
Income Tax Expense IncomeTaxExpenseBenefit $10.01K USD 1 Quarter
Income Tax Expense IncomeTaxExpenseBenefit $88.57K USD 1 Quarter
NET LOSS ProfitLoss $-700.92K USD Annual
NET LOSS ProfitLoss $-11.37K USD 3 Qtrs
NET LOSS ProfitLoss $-757.78K USD 3 Qtrs
NET LOSS ProfitLoss $-1.08M USD 3 Qtrs
Diluted Weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 2.50M shares 3 Qtrs
Diluted net (loss) income per share EarningsPerShareDiluted - USD 3 Qtrs
Cash Flow Statement 60 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-700.92K USD Annual
Net loss ProfitLoss $-11.37K USD 3 Qtrs
Net loss ProfitLoss $-757.78K USD 3 Qtrs
Net loss ProfitLoss $-1.08M USD 3 Qtrs
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $331.69K USD 3 Qtrs
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $1.57M USD Annual
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $516.30K USD 1 Quarter
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $48.58K USD 1 Quarter
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $615.94K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $368.55K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $286.08K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-182.37K USD 3 Qtrs
Accounts payable, accrued expenses and income tax payable IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.07M USD Annual
Accounts payable, accrued expenses and income tax payable IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $6.00K USD 3 Qtrs
Franchise tax payable IncreaseDecreaseInFranchiseTaxPayable $147.60K USD 3 Qtrs
Franchise tax payable IncreaseDecreaseInFranchiseTaxPayable $2.40K USD 3 Qtrs
Franchise tax payable IncreaseDecreaseInFranchiseTaxPayable $160.80K USD Annual
Franchise tax payable IncreaseDecreaseInFranchiseTaxPayable $-142.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.32M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.13M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.97K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-646.80K USD 3 Qtrs
Cash withdrawn from Trust Account to pay franchise and income taxes ProceedsFromCashWithdrawnFromTrustAccountToPayFranchiseAndIncomeTaxes $-525.00K USD Annual
Cash deposited to Trust Account PaymentForDepositToTrustAccount $116.15M USD Annual
Cash deposited to Trust Account PaymentForDepositToTrustAccount $60.10K USD 3 Qtrs
Cash deposited to Trust Account PaymentForDepositToTrustAccount $116.15M USD 3 Qtrs
Payment of deferred offering costs IncreaseDecreaseInDeferredOfferingCosts $98.12K USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-98.12K USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-116.15M USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $114.27M USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-115.62M USD Annual
Proceeds from initial public offering, net of underwriters' discount ProceedsFromIssuanceInitialPublicOffering $114.50M USD 3 Qtrs
Proceeds from initial public offering, net of underwriters' discount ProceedsFromIssuanceInitialPublicOffering $114.50M USD Annual
Proceeds from issuance of common stock to Sponsor ProceedsFromIssuanceOfCommonStock $25.00K USD 3 Qtrs
Proceeds from issuance of common stock to Sponsor ProceedsFromIssuanceOfCommonStock $-80.00K USD Annual
Proceeds from private placement ProceedsFromIssuanceOfPrivatePlacement $3.76M USD 3 Qtrs
Proceeds from private placement ProceedsFromIssuanceOfPrivatePlacement $3.76M USD Annual
Proceeds from notes payable - related party ProceedsFromRelatedPartyDebt $80.00K USD 3 Qtrs
Proceeds from issuance of Class B ordinary shares to Sponsor ProceedsFromIssuanceOfCommonStock $25.00K USD 3 Qtrs
Proceeds from issuance of Class B ordinary shares to Sponsor ProceedsFromIssuanceOfCommonStock $-80.00K USD Annual
Payment of offering costs PaymentsOfStockIssuanceCosts $431.00K USD Annual
Payment of offering costs PaymentsOfStockIssuanceCosts $431.00K USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $105.00K USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-114.13M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $117.75M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $117.75M USD Annual
NET CHANGE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $805.57K USD Annual
NET CHANGE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-506.90K USD 3 Qtrs
NET CHANGE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $471.90K USD 3 Qtrs
NET CHANGE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.91K USD 3 Qtrs
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $475.81K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $302.58K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $809.48K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.91K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $475.81K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $302.58K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $809.48K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.91K USD Point-in-time
Deferred offering costs included in accrued offering costs DeferredOfferingCostsIncludedInAccruedOfferingCostsAndExpenses $225.00K USD 3 Qtrs
Accretion of Common Stock subject to possible redemption value AccretionOfCommonStockSubjectToPossibleRedemptionValue $6.86M USD Annual
Stockholders Equity 39 line items
Line Item Tag Value Unit Period
Balance at the beginning StockholdersEquity $13.63K USD Point-in-time
Balance at the beginning StockholdersEquity - USD Point-in-time
Balance at the beginning StockholdersEquity $-256.39K USD Point-in-time
Balance at the beginning StockholdersEquity $-2.12M USD Point-in-time
Balance at the beginning StockholdersEquity $1.00M USD Point-in-time
Balance at the beginning StockholdersEquity $-2.89M USD Point-in-time
Balance at the beginning StockholdersEquity $-2.55M USD Point-in-time
Balance at the beginning StockholdersEquity $281.70K USD Point-in-time
Balance at the beginning StockholdersEquity $141.48K USD Point-in-time
Issuance of common stock to Sponsor StockIssuedDuringPeriodValueNewIssues $25.00K USD 3 Qtrs
Sale of private placement units including over-allotment SaleOfPrivatePlacementUnitsIncludingOverAllotment $3.76M USD Annual
Sale of private placement units including over-allotment SaleOfPrivatePlacementUnitsIncludingOverAllotment $3.76M USD 1 Quarter
Proceeds allocated to public warrants, net of offering costs AdjustmentsToAdditionalPaidInCapitalWarrantIssued $3.53M USD Annual
Proceeds allocated to public warrants, net of offering costs AdjustmentsToAdditionalPaidInCapitalWarrantIssued $3.53M USD 1 Quarter
Accretion of Common Stock subject to possible redemption to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $170.66K USD 1 Quarter
Accretion of Common Stock subject to possible redemption to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $377.37K USD 1 Quarter
Accretion of Common Stock subject to possible redemption to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $39.46K USD 1 Quarter
Accretion of Common Stock subject to possible redemption to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $95.53K USD 1 Quarter
Accretion of Common Stock subject to possible redemption to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $6.86M USD Annual
Accretion of Common Stock subject to possible redemption to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $5.71M USD 1 Quarter
Net income (loss) NetIncomeLoss $-1.08M USD 3 Qtrs
Net income (loss) NetIncomeLoss $237.15K USD 1 Quarter
Net income (loss) NetIncomeLoss $-590.41K USD 1 Quarter
Net income (loss) NetIncomeLoss $-757.78K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-700.92K USD Annual
Net income (loss) NetIncomeLoss $-722.40K USD 1 Quarter
Net income (loss) NetIncomeLoss $-332.54K USD 1 Quarter
Net income (loss) NetIncomeLoss $-253.63K USD 1 Quarter
Net income (loss) NetIncomeLoss $-171.61K USD 1 Quarter
Net income (loss) NetIncomeLoss $-11.37K USD 3 Qtrs
Balance at the end StockholdersEquity $13.63K USD Point-in-time
Balance at the end StockholdersEquity - USD Point-in-time
Balance at the end StockholdersEquity $-256.39K USD Point-in-time
Balance at the end StockholdersEquity $-2.12M USD Point-in-time
Balance at the end StockholdersEquity $1.00M USD Point-in-time
Balance at the end StockholdersEquity $-2.89M USD Point-in-time
Balance at the end StockholdersEquity $-2.55M USD Point-in-time
Balance at the end StockholdersEquity $281.70K USD Point-in-time
Balance at the end StockholdersEquity $141.48K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...