8-K Filing
Filing Information
| Form Type | 8-K |
| Accession Number | 0001104659-25-041417 |
| Period End Date | 20240930 |
| Filing Date | 20250429 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | amcr-20250429x8k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
115.50M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
115.50M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
115.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
115.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$989.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$989.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$865.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$865.00M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.27B | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.27B | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.26B | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.26B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.30B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.30B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.37B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.37B | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$150.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$150.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$182.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$182.00M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$887.00M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$887.00M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$832.00M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$832.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.53B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.53B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.57B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.57B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$3.63B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$3.63B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$3.58B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$3.58B | USD | Point-in-time |
| Goodwill and intangible assets |
IntangibleAssetsNetIncludingGoodwill
|
$5.59B | USD | Point-in-time |
| Goodwill and intangible assets |
IntangibleAssetsNetIncludingGoodwill
|
$5.59B | USD | Point-in-time |
| Goodwill and intangible assets |
IntangibleAssetsNetIncludingGoodwill
|
$5.60B | USD | Point-in-time |
| Goodwill and intangible assets |
IntangibleAssetsNetIncludingGoodwill
|
$5.60B | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$602.00M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$602.00M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$573.00M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$573.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$110.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$110.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$152.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$152.00M | USD | Point-in-time |
| Non-current assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$2.19B | USD | Point-in-time |
| Non-current assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$2.19B | USD | Point-in-time |
| Non-current assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$2.07B | USD | Point-in-time |
| Non-current assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$2.07B | USD | Point-in-time |
| Total assets |
Assets
|
$16.61B | USD | Point-in-time |
| Total assets |
Assets
|
$16.61B | USD | Point-in-time |
| Total assets |
Assets
|
$16.59B | USD | Point-in-time |
| Total assets |
Assets
|
$16.59B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.26B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.26B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.47B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.47B | USD | Point-in-time |
| Accrued employee costs |
EmployeeRelatedLiabilitiesCurrent
|
$273.00M | USD | Point-in-time |
| Accrued employee costs |
EmployeeRelatedLiabilitiesCurrent
|
$273.00M | USD | Point-in-time |
| Accrued employee costs |
EmployeeRelatedLiabilitiesCurrent
|
$267.00M | USD | Point-in-time |
| Accrued employee costs |
EmployeeRelatedLiabilitiesCurrent
|
$267.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$792.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$792.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$711.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$711.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$810.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$810.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$8.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$8.00M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$378.00M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$378.00M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$413.00M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$413.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.67B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.67B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.71B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.71B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$8.97B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$8.97B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$7.50B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$7.50B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$512.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$512.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$413.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$413.00M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$187.00M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$187.00M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$152.00M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$152.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$495.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$495.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$484.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$484.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$304.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$304.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$579.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$579.00M | USD | Point-in-time |
| Non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$201.00M | USD | Point-in-time |
| Non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$201.00M | USD | Point-in-time |
| Non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$189.00M | USD | Point-in-time |
| Non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$189.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.37B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.37B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.01B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.01B | USD | Point-in-time |
| Common stock (115.0 and 115.5 shares issued, respectively) |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock (115.0 and 115.5 shares issued, respectively) |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock (115.0 and 115.5 shares issued, respectively) |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock (115.0 and 115.5 shares issued, respectively) |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.23B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.23B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.32B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.32B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.32B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.32B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.58B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.58B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-336.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-336.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-295.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-295.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.61B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.61B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.22B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.22B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$16.61B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$16.61B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$16.59B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$16.59B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.07B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.07B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.41B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.41B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$8.05B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$8.05B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$8.37B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$8.37B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$776.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$776.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$784.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$784.00M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$192.00M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$192.00M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$186.00M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$186.00M | USD | Annual |
| Business consolidation and other activities |
RestructuringSettlementAndImpairmentProvisions
|
$160.00M | USD | Annual |
| Business consolidation and other activities |
RestructuringSettlementAndImpairmentProvisions
|
$160.00M | USD | Annual |
| Business consolidation and other activities |
RestructuringSettlementAndImpairmentProvisions
|
$78.00M | USD | Annual |
| Business consolidation and other activities |
RestructuringSettlementAndImpairmentProvisions
|
$78.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$992.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$992.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$886.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$886.00M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-33.00M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-33.00M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-24.00M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-24.00M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-307.00M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-307.00M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-307.00M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-307.00M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$652.00M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$652.00M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$555.00M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$555.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$102.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$102.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$84.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$84.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$471.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$471.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$550.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$550.00M | USD | Annual |
| Income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$90.00M | USD | Annual |
| Income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$90.00M | USD | Annual |
| Income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$56.00M | USD | Annual |
| Income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$56.00M | USD | Annual |
| Income tax expense |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$31.00M | USD | Annual |
| Income tax expense |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$31.00M | USD | Annual |
| Income tax expense |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$11.00M | USD | Annual |
| Income tax expense |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$11.00M | USD | Annual |
| Net Income on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$59.00M | USD | Annual |
| Net Income on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$59.00M | USD | Annual |
| Net Income on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$45.00M | USD | Annual |
| Net Income on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$45.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$609.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$609.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$516.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$516.00M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$409.00 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$409.00 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$458.00 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$458.00 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$49.00 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$49.00 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$39.00 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$39.00 | USD | Annual |
| Net income |
EarningsPerShareBasic
|
$5.07 | USD | Annual |
| Net income |
EarningsPerShareBasic
|
$5.07 | USD | Annual |
| Net income |
EarningsPerShareBasic
|
$4.48 | USD | Annual |
| Net income |
EarningsPerShareBasic
|
$4.48 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.47 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.47 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.00 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.00 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.48 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.48 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.38 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.38 | USD | Annual |
| Net income |
EarningsPerShareDiluted
|
$4.95 | USD | Annual |
| Net income |
EarningsPerShareDiluted
|
$4.95 | USD | Annual |
| Net income |
EarningsPerShareDiluted
|
$4.38 | USD | Annual |
| Net income |
EarningsPerShareDiluted
|
$4.38 | USD | Annual |
Cash Flow Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$609.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$609.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$516.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$516.00M | USD | Annual |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributable
|
$-59.00M | USD | Annual |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributable
|
$-59.00M | USD | Annual |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributable
|
$-45.00M | USD | Annual |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributable
|
$-45.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$471.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$471.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$550.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$550.00M | USD | Annual |
| Depreciation |
Depreciation
|
$496.00M | USD | Annual |
| Depreciation |
Depreciation
|
$496.00M | USD | Annual |
| Depreciation |
Depreciation
|
$457.00M | USD | Annual |
| Depreciation |
Depreciation
|
$457.00M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$192.00M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$192.00M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$186.00M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$186.00M | USD | Annual |
| Non-cash interest (income) expense |
AmortizationOfFinancingCostsAndDiscounts
|
$-84.00M | USD | Annual |
| Non-cash interest (income) expense |
AmortizationOfFinancingCostsAndDiscounts
|
$-84.00M | USD | Annual |
| Non-cash interest (income) expense |
AmortizationOfFinancingCostsAndDiscounts
|
$-66.00M | USD | Annual |
| Non-cash interest (income) expense |
AmortizationOfFinancingCostsAndDiscounts
|
$-66.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$35.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$35.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$39.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$39.00M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-106.00M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-106.00M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-98.00M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-98.00M | USD | Annual |
| Other non-cash operating activities, net |
OtherNoncashIncomeExpense
|
$-20.00M | USD | Annual |
| Other non-cash operating activities, net |
OtherNoncashIncomeExpense
|
$-20.00M | USD | Annual |
| Other non-cash operating activities, net |
OtherNoncashIncomeExpense
|
$-17.00M | USD | Annual |
| Other non-cash operating activities, net |
OtherNoncashIncomeExpense
|
$-17.00M | USD | Annual |
| Loss on divestitures |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-57.00M | USD | Annual |
| Loss on divestitures |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-57.00M | USD | Annual |
| Settlement of derivatives |
OtherOperatingActivitiesCashFlowStatement
|
$26.00M | USD | Annual |
| Settlement of derivatives |
OtherOperatingActivitiesCashFlowStatement
|
$26.00M | USD | Annual |
| Settlement of derivatives |
OtherOperatingActivitiesCashFlowStatement
|
$36.00M | USD | Annual |
| Settlement of derivatives |
OtherOperatingActivitiesCashFlowStatement
|
$36.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-211.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-211.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$19.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$19.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-294.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-294.00M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.00M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.00M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-15.00M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-15.00M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-369.00M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-369.00M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$78.00M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$78.00M | USD | Annual |
| Operating cash from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.17B | USD | Annual |
| Operating cash from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.17B | USD | Annual |
| Operating cash from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.27B | USD | Annual |
| Operating cash from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.27B | USD | Annual |
| Operating cash from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$349.00M | USD | Annual |
| Operating cash from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$349.00M | USD | Annual |
| Operating cash from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$235.00M | USD | Annual |
| Operating cash from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$235.00M | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.61B | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.61B | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.41B | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.41B | USD | Annual |
| Additions to property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$601.00M | USD | Annual |
| Additions to property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$601.00M | USD | Annual |
| Additions to property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$484.00M | USD | Annual |
| Additions to property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$484.00M | USD | Annual |
| Acquisition of businesses |
PaymentsToAcquireBusinessesGross
|
$87.00M | USD | Annual |
| Acquisition of businesses |
PaymentsToAcquireBusinessesGross
|
$87.00M | USD | Annual |
| Acquisition of businesses |
PaymentsToAcquireBusinessesGross
|
$68.00M | USD | Annual |
| Acquisition of businesses |
PaymentsToAcquireBusinessesGross
|
$68.00M | USD | Annual |
| Divestiture of businesses |
ProceedsFromDivestitureOfBusinesses
|
$47.00M | USD | Annual |
| Divestiture of businesses |
ProceedsFromDivestitureOfBusinesses
|
$47.00M | USD | Annual |
| Investing cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-688.00M | USD | Annual |
| Investing cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-688.00M | USD | Annual |
| Investing cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-505.00M | USD | Annual |
| Investing cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-505.00M | USD | Annual |
| Investing cash used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-67.00M | USD | Annual |
| Investing cash used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-67.00M | USD | Annual |
| Investing cash used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-88.00M | USD | Annual |
| Investing cash used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-88.00M | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-572.00M | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-572.00M | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-776.00M | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-776.00M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$3.15B | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$3.15B | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$496.00M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$496.00M | USD | Annual |
| Repayment of long-term borrowings |
RepaymentsOfLongTermDebt
|
$3.88B | USD | Annual |
| Repayment of long-term borrowings |
RepaymentsOfLongTermDebt
|
$3.88B | USD | Annual |
| Repayment of long-term borrowings |
RepaymentsOfLongTermDebt
|
$869.00M | USD | Annual |
| Repayment of long-term borrowings |
RepaymentsOfLongTermDebt
|
$869.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$36.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$36.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$48.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$48.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$601.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$601.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$120.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$120.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$139.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$139.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$127.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$127.00M | USD | Annual |
| Debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$6.00M | USD | Annual |
| Debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$6.00M | USD | Annual |
| Debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$21.00M | USD | Annual |
| Debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$21.00M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.07B | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.07B | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-966.00M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-966.00M | USD | Annual |
| Effect of currency translation on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.00M | USD | Annual |
| Effect of currency translation on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.00M | USD | Annual |
| Effect of currency translation on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.00M | USD | Annual |
| Effect of currency translation on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-108.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-108.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-207.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-207.00M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.41B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.41B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.41B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.41B | USD | Point-in-time |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.20B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.20B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.22B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.22B | USD | Point-in-time |
| Net Income (Loss) |
NetIncomeLoss
|
$609.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$609.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$516.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$516.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$41.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$41.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$67.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$67.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$42.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$42.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$46.00M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$46.00M | USD | Annual |
| Proceeds from issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$48.00M | USD | Annual |
| Proceeds from issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$48.00M | USD | Annual |
| Proceeds from issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$36.00M | USD | Annual |
| Proceeds from issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$36.00M | USD | Annual |
| Common stock repurchased and retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$120.00M | USD | Annual |
| Common stock repurchased and retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$120.00M | USD | Annual |
| Common stock repurchased and retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$607.00M | USD | Annual |
| Common stock repurchased and retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$607.00M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$127.00M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$127.00M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$139.00M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$139.00M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.20B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.20B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.22B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.22B | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$609.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$609.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$516.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$516.00M | USD | Annual |
| Currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$115.00M | USD | Annual |
| Currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$115.00M | USD | Annual |
| Currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$111.00M | USD | Annual |
| Currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$111.00M | USD | Annual |
| Pension and postretirement benefits |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-40.00M | USD | Annual |
| Pension and postretirement benefits |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-40.00M | USD | Annual |
| Pension and postretirement benefits |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$52.00M | USD | Annual |
| Pension and postretirement benefits |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$52.00M | USD | Annual |
| Derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$4.00M | USD | Annual |
| Derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$4.00M | USD | Annual |
| Derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-110.00M | USD | Annual |
| Derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-110.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$41.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$41.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$67.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$67.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$676.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$676.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$557.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$557.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.