10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001109357-20-000053 |
| Period End Date | 20191231 |
| Filing Date | 20200211 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | exc-20191231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Customer allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$243.00M | USD | Point-in-time |
| Customer allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$283.00M | USD | Point-in-time |
| Other allowance for uncollectible accounts |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$36.00M | USD | Point-in-time |
| Other allowance for uncollectible accounts |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$48.00M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$22.90B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$23.98B | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$587.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.35B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$635.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$898.00M | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$207.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$247.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$253.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$358.00M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
973.00M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
968.00M | shares | Point-in-time |
| Treasury stock, shares held |
TreasuryStockShares
|
2.00M | shares | Point-in-time |
| Customer |
AccountsReceivableNetCurrent
|
$4.61B | USD | Point-in-time |
| Customer |
AccountsReceivableNetCurrent
|
$4.59B | USD | Point-in-time |
| Treasury stock, shares held |
TreasuryStockShares
|
2.00M | shares | Point-in-time |
| Other |
OtherReceivables
|
$1.58B | USD | Point-in-time |
| Other |
OtherReceivables
|
$1.26B | USD | Point-in-time |
| Mark-to-market derivative assets, current |
DerivativeAssetsCurrent
|
$679.00M | USD | Point-in-time |
| Mark-to-market derivative assets, current |
DerivativeAssetsCurrent
|
$804.00M | USD | Point-in-time |
| Unamortized energy contract assets, current |
EnergyMarketingContractsAssetsCurrent
|
$48.00M | USD | Point-in-time |
| Unamortized energy contract assets, current |
EnergyMarketingContractsAssetsCurrent
|
$47.00M | USD | Point-in-time |
| Fossil fuel |
EnergyRelatedInventoryOtherFossilFuel
|
$312.00M | USD | Point-in-time |
| Fossil fuel |
EnergyRelatedInventoryOtherFossilFuel
|
$334.00M | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.46B | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.35B | USD | Point-in-time |
| Regulatory assets, current |
RegulatoryAssetsCurrent
|
$1.19B | USD | Point-in-time |
| Regulatory assets, current |
RegulatoryAssetsCurrent
|
$1.17B | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$904.00M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$1.25B | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$1.24B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.04B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.33B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$76.71B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$80.23B | USD | Point-in-time |
| Regulatory assets, noncurrent |
RegulatoryAssetsNoncurrent
|
$8.34B | USD | Point-in-time |
| Regulatory assets, noncurrent |
RegulatoryAssetsNoncurrent
|
$8.24B | USD | Point-in-time |
| Nuclear decommissioning trust funds |
DecommissioningFundInvestments
|
$13.19B | USD | Point-in-time |
| Nuclear decommissioning trust funds |
DecommissioningFundInvestments
|
$11.66B | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$464.00M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$625.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.68B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.68B | USD | Point-in-time |
| Mark-to-market derivative assets, noncurrent |
DerivativeAssetsNoncurrent
|
$508.00M | USD | Point-in-time |
| Mark-to-market derivative assets, noncurrent |
DerivativeAssetsNoncurrent
|
$452.00M | USD | Point-in-time |
| Unamortized energy contract assets, noncurrent |
EnergyMarketingContractsAssetsNoncurrent
|
$336.00M | USD | Point-in-time |
| Unamortized energy contract assets, noncurrent |
EnergyMarketingContractsAssetsNoncurrent
|
$372.00M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$1.57B | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$3.20B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$32.71B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$29.60B | USD | Point-in-time |
| Total assets |
Assets
|
$119.63B | USD | Point-in-time |
| Total assets |
Assets
|
$124.98B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$714.00M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$1.37B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.35B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$4.71B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.56B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.80B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.11B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.98B | USD | Point-in-time |
| Payables to affiliates, current |
AccountsPayableRelatedPartiesCurrent
|
$5.00M | USD | Point-in-time |
| Payables to affiliates, current |
AccountsPayableRelatedPartiesCurrent
|
$5.00M | USD | Point-in-time |
| Regulatory Liability, Current |
RegulatoryLiabilityCurrent
|
$644.00M | USD | Point-in-time |
| Regulatory Liability, Current |
RegulatoryLiabilityCurrent
|
$406.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, current |
DerivativeLiabilitiesCurrent
|
$247.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, current |
DerivativeLiabilitiesCurrent
|
$475.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, current |
EnergyMarketingContractLiabilitiesCurrent
|
$149.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, current |
EnergyMarketingContractLiabilitiesCurrent
|
$132.00M | USD | Point-in-time |
| Renewable energy credit obligation |
EnergyMarketingAccountsPayable
|
$344.00M | USD | Point-in-time |
| Renewable energy credit obligation |
EnergyMarketingAccountsPayable
|
$443.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$777.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$1.33B | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$1.03B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.19B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.40B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$31.33B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$34.08B | USD | Point-in-time |
| Long-term debt to financing trusts |
DueToAffiliateNoncurrent
|
$390.00M | USD | Point-in-time |
| Long-term debt to financing trusts |
DueToAffiliateNoncurrent
|
$390.00M | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$12.35B | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$11.32B | USD | Point-in-time |
| Asset retirement obligations, noncurrent |
AssetRetirementObligationsNoncurrent
|
$9.68B | USD | Point-in-time |
| Asset retirement obligations, noncurrent |
AssetRetirementObligationsNoncurrent
|
$10.85B | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$4.25B | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$3.99B | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$1.93B | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$2.08B | USD | Point-in-time |
| Spent nuclear fuel obligation |
SpentNuclearFuelObligationNoncurrent
|
$1.17B | USD | Point-in-time |
| Spent nuclear fuel obligation |
SpentNuclearFuelObligationNoncurrent
|
$1.20B | USD | Point-in-time |
| Regulatory liabilities, noncurrent |
RegulatoryLiabilityNoncurrent
|
$9.99B | USD | Point-in-time |
| Regulatory liabilities, noncurrent |
RegulatoryLiabilityNoncurrent
|
$9.56B | USD | Point-in-time |
| Mark-to-market derivative liabilities, noncurrent |
DerivativeLiabilitiesNoncurrent
|
$393.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, noncurrent |
DerivativeLiabilitiesNoncurrent
|
$479.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, noncurrent |
EnergyMarketingContractLiabilitiesNoncurrent
|
$338.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, noncurrent |
EnergyMarketingContractLiabilitiesNoncurrent
|
$463.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$2.13B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$3.06B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$40.72B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$44.50B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$90.40B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$86.59B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$19.12B | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$19.27B | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$123.00M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$123.00M | USD | Point-in-time |
| Retained earnings/Undistributed earnings |
RetainedEarningsAccumulatedDeficit
|
$14.74B | USD | Point-in-time |
| Retained earnings/Undistributed earnings |
RetainedEarningsAccumulatedDeficit
|
$16.27B | USD | Point-in-time |
| Accumulated other comprehensive income (loss), net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.19B | USD | Point-in-time |
| Accumulated other comprehensive income (loss), net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.00B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$30.74B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$32.22B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$2.35B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$2.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.63B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$33.05B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.57B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.17B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$124.98B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$119.63B | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
973.00M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
968.00M | shares | Point-in-time |
| Variable Interest Entity, Consolidated, Assets, Pledged |
VariableInterestEntityConsolidatedAssetsPledged
|
$9.67B | USD | Point-in-time |
| Variable Interest Entity, Consolidated, Assets, Pledged |
VariableInterestEntityConsolidatedAssetsPledged
|
$9.53B | USD | Point-in-time |
| Variable Interest Entity, Consolidated, Liabilities, No Recourse |
VariableInterestEntityConsolidatedLiabilitiesNoRecourse
|
$3.47B | USD | Point-in-time |
| Variable Interest Entity, Consolidated, Liabilities, No Recourse |
VariableInterestEntityConsolidatedLiabilitiesNoRecourse
|
$3.55B | USD | Point-in-time |
Income Statement
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue from alternative revenue programs |
RegulatedOperatingRevenue
|
$-155.00M | USD | Annual |
| Revenue from alternative revenue programs |
RegulatedOperatingRevenue
|
$-69.00M | USD | Annual |
| Revenue from alternative revenue programs |
RegulatedOperatingRevenue
|
$200.00M | USD | Annual |
| Total operating revenues |
Revenues
|
$8.34B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$9.40B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$33.56B | USD | Annual |
| Total operating revenues |
Revenues
|
$8.93B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$8.07B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$8.81B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$7.69B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$35.98B | USD | Annual |
| Total operating revenues |
Revenues
|
$34.44B | USD | Annual |
| Total operating revenues |
Revenues
|
$9.69B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$9.48B | USD | 1 Quarter |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$9.34B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$10.03B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$8.62B | USD | Annual |
| Depreciation and Amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$4.25B | USD | Annual |
| Depreciation and Amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$4.35B | USD | Annual |
| Depreciation and Amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$3.83B | USD | Annual |
| Taxes other than income |
TaxesExcludingIncomeAndExciseTaxes
|
$1.73B | USD | Annual |
| Taxes other than income |
TaxesExcludingIncomeAndExciseTaxes
|
$1.78B | USD | Annual |
| Taxes other than income |
TaxesExcludingIncomeAndExciseTaxes
|
$1.73B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$29.62B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$32.14B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$30.10B | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$56.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$31.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$3.00M | USD | Annual |
| Bargain purchase gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Bargain purchase gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$233.00M | USD | Annual |
| Bargain purchase gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Gain on deconsolidation of business |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$1.00M | USD | Annual |
| Gain on deconsolidation of business |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$213.00M | USD | Annual |
| Gain on deconsolidation of business |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$841.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.35B | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$4.39B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.10B | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$4.37B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$940.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.22B | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.14B | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$962.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$706.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$3.89B | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.59B | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.52B | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.53B | USD | Annual |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$25.00M | USD | Annual |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$36.00M | USD | Annual |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$25.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-112.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.23B | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$947.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-613.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-389.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-1.67B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.23B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.98B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.77B | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-126.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$118.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$774.00M | USD | Annual |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-32.00M | USD | Annual |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-183.00M | USD | Annual |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-28.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$3.87B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$3.03B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$2.08B | USD | Annual |
| Net income (loss) attributable to noncontrolling interests and/or preference stock dividends |
NetIncomeLossAttributableToNoncontrollingInterestAndPreferredStockDividendsAndOtherAdjustments
|
$90.00M | USD | Annual |
| Net income (loss) attributable to noncontrolling interests and/or preference stock dividends |
NetIncomeLossAttributableToNoncontrollingInterestAndPreferredStockDividendsAndOtherAdjustments
|
$92.00M | USD | Annual |
| Net income (loss) attributable to noncontrolling interests and/or preference stock dividends |
NetIncomeLossAttributableToNoncontrollingInterestAndPreferredStockDividendsAndOtherAdjustments
|
$74.00M | USD | Annual |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.94B | USD | Annual |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$907.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$731.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$772.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$537.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$484.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$583.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$152.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$3.78B | USD | Annual |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$773.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.00B | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-65.00M | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-56.00M | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-66.00M | USD | Annual |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-149.00M | USD | Annual |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-247.00M | USD | Annual |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-197.00M | USD | Annual |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$143.00M | USD | Annual |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-10.00M | USD | Annual |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$289.00M | USD | Annual |
| Unrealized gain on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized gain on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$12.00M | USD | Annual |
| Unrealized gain on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$3.00M | USD | Annual |
| Unrealized gain on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized gain on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized gain on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$6.00M | USD | Annual |
| Unrealized gain (loss) on investments in unconsolidated affiliates |
OtherComprehensiveIncomeUnrealizedIncomeLossOnEquityInvestmentsArisingDuringPeriodNetOfTax
|
$1.00M | USD | Annual |
| Unrealized gain (loss) on investments in unconsolidated affiliates |
OtherComprehensiveIncomeUnrealizedIncomeLossOnEquityInvestmentsArisingDuringPeriodNetOfTax
|
$2.00M | USD | Annual |
| Unrealized gain (loss) on investments in unconsolidated affiliates |
OtherComprehensiveIncomeUnrealizedIncomeLossOnEquityInvestmentsArisingDuringPeriodNetOfTax
|
$4.00M | USD | Annual |
| Unrealized (loss) gain on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-10.00M | USD | Annual |
| Unrealized (loss) gain on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$6.00M | USD | Annual |
| Unrealized (loss) gain on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$7.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$171.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$42.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-198.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$2.12B | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$2.83B | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$4.04B | USD | Annual |
| Comprehensive income attributable to noncontrolling interests and/or preference stock dividends |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$88.00M | USD | Annual |
| Comprehensive income attributable to noncontrolling interests and/or preference stock dividends |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$75.00M | USD | Annual |
| Comprehensive income attributable to noncontrolling interests and/or preference stock dividends |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$93.00M | USD | Annual |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$2.74B | USD | Annual |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$3.95B | USD | Annual |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$2.05B | USD | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
947.00M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
967.00M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
973.00M | shares | Annual |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | Annual |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2.00M | shares | Annual |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2.00M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
969.00M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
974.00M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
949.00M | shares | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$0.60 | USD | 1 Quarter |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$0.93 | USD | 1 Quarter |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$3.99 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$0.76 | USD | 1 Quarter |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$0.50 | USD | 1 Quarter |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$3.02 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$2.07 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$0.79 | USD | 1 Quarter |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$0.56 | USD | 1 Quarter |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$0.16 | USD | 1 Quarter |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$0.79 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.75 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.60 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.93 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.55 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$3.98 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.79 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$3.01 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.79 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.50 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$2.07 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$0.16 | USD | 1 Quarter |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3.00M | shares | Annual |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8.00M | shares | Annual |
Cash Flow Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$3.87B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$3.03B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$2.08B | USD | Annual |
| Depreciation, amortization and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$5.78B | USD | Annual |
| Depreciation, amortization and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$5.43B | USD | Annual |
| Depreciation, amortization and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$5.97B | USD | Annual |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$50.00M | USD | Annual |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$573.00M | USD | Annual |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$201.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$56.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$3.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$27.00M | USD | Annual |
| Bargain purchase gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Bargain purchase gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$233.00M | USD | Annual |
| Bargain purchase gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Gain on deconsolidation of business |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on deconsolidation of business |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on deconsolidation of business |
DeconsolidationGainOrLossAmount
|
$213.00M | USD | Annual |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$681.00M | USD | Annual |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-362.00M | USD | Annual |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-108.00M | USD | Annual |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$-151.00M | USD | Annual |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$-294.00M | USD | Annual |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$-222.00M | USD | Annual |
| Net realized and unrealized (gains) losses on NDT fund investments |
GainLossOnInvestments
|
$663.00M | USD | Annual |
| Net realized and unrealized (gains) losses on NDT fund investments |
GainLossOnInvestments
|
$-303.00M | USD | Annual |
| Net realized and unrealized (gains) losses on NDT fund investments |
GainLossOnInvestments
|
$616.00M | USD | Annual |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$1.13B | USD | Annual |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$613.00M | USD | Annual |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$728.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$243.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$470.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$565.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$72.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$37.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$87.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-388.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$551.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-425.00M | USD | Annual |
| Option premiums (paid) received, net |
ChangesInOptionPremiumsCollectedReceived
|
$29.00M | USD | Annual |
| Option premiums (paid) received, net |
ChangesInOptionPremiumsCollectedReceived
|
$-28.00M | USD | Annual |
| Option premiums (paid) received, net |
ChangesInOptionPremiumsCollectedReceived
|
$43.00M | USD | Annual |
| Collateral (posted) received, net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$-158.00M | USD | Annual |
| Collateral (posted) received, net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$-438.00M | USD | Annual |
| Collateral (posted) received, net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$82.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$299.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-64.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$340.00M | USD | Annual |
| Pension and non-pension postretirement benefit contributions |
PensionAndOtherPostretirementBenefitContributions
|
$383.00M | USD | Annual |
| Pension and non-pension postretirement benefit contributions |
PensionAndOtherPostretirementBenefitContributions
|
$405.00M | USD | Annual |
| Pension and non-pension postretirement benefit contributions |
PensionAndOtherPostretirementBenefitContributions
|
$408.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$965.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$1.48B | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$675.00M | USD | Annual |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.48B | USD | Annual |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.64B | USD | Annual |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$6.66B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.59B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.58B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.25B | USD | Annual |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$8.76B | USD | Annual |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$7.84B | USD | Annual |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$10.05B | USD | Annual |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$9.00B | USD | Annual |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$10.09B | USD | Annual |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$8.11B | USD | Annual |
| Reduction of restricted cash from deconsolidation of business |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Reduction of restricted cash from deconsolidation of business |
CashAcquiredFromAcquisition
|
$-87.00M | USD | Annual |
| Reduction of restricted cash from deconsolidation of business |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Acquisitions of assets and businesses, net |
PaymentsToAcquireBusinessesGross
|
$41.00M | USD | Annual |
| Acquisitions of assets and businesses, net |
PaymentsToAcquireBusinessesGross
|
$154.00M | USD | Annual |
| Acquisitions of assets and businesses, net |
PaymentsToAcquireBusinessesGross
|
$208.00M | USD | Annual |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$91.00M | USD | Annual |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$53.00M | USD | Annual |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$219.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$43.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-12.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-58.00M | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.26B | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.83B | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.97B | USD | Annual |
| Changes in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-261.00M | USD | Annual |
| Changes in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$781.00M | USD | Annual |
| Changes in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-338.00M | USD | Annual |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$126.00M | USD | Annual |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$621.00M | USD | Annual |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Repayments on short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$700.00M | USD | Annual |
| Repayments on short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$1.00M | USD | Annual |
| Repayments on short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$125.00M | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.47B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.95B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.12B | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$1.79B | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$2.49B | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$1.29B | USD | Annual |
| Retirement of long-term debt to financing trust |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Retirement of long-term debt to financing trust |
RepaymentsOfRelatedPartyDebt
|
$250.00M | USD | Annual |
| Retirement of long-term debt to financing trust |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Common stock issued from treasury stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Common stock issued from treasury stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Common stock issued from treasury stock |
ProceedsFromIssuanceOfCommonStock
|
$1.15B | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$1.41B | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$1.24B | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$1.33B | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$105.00M | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$112.00M | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$150.00M | USD | Annual |
| Sale of noncontrolling interest |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Sale of noncontrolling interest |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Sale of noncontrolling interest |
ProceedsFromMinorityShareholders
|
$396.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-108.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-82.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-83.00M | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-219.00M | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$767.00M | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-58.00M | USD | Annual |
| Increase (Decrease) in cash, cash equivalents and restricted cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$591.00M | USD | Annual |
| Increase (Decrease) in cash, cash equivalents and restricted cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$276.00M | USD | Annual |
| Increase (Decrease) in cash, cash equivalents and restricted cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-659.00M | USD | Annual |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.78B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$914.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.19B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.78B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$914.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.19B | USD | Point-in-time |
| Capital Expenditures Incurred but Not yet Paid |
CapitalExpendituresIncurredButNotYetPaid
|
$42.00M | USD | Annual |
| Capital Expenditures Incurred but Not yet Paid |
CapitalExpendituresIncurredButNotYetPaid
|
$-7.00M | USD | Annual |
| Capital Expenditures Incurred but Not yet Paid |
CapitalExpendituresIncurredButNotYetPaid
|
$-69.00M | USD | Annual |
| Increase (decrease) in PPE related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$-107.00M | USD | Annual |
| Increase (decrease) in PPE related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$968.00M | USD | Annual |
| Increase (decrease) in PPE related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$29.00M | USD | Annual |
Stockholders Equity
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$1.45 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$1.31 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$1.38 | USD | Annual |
| Beginning Balance (in shares) |
SharesIssued
|
974.42M | shares | Point-in-time |
| Beginning Balance (in shares) |
SharesIssued
|
965.17M | shares | Point-in-time |
| Beginning Balance (in shares) |
SharesIssued
|
958.78M | shares | Point-in-time |
| Beginning Balance (in shares) |
SharesIssued
|
970.02M | shares | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.63B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$33.05B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.57B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.17B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$30.74B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$32.22B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$3.87B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$3.03B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$2.08B | USD | Annual |
| Long-Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
5.07M | shares | Annual |
| Long-Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
3.53M | shares | Annual |
| Long-Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
3.11M | shares | Annual |
| Long-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$41.00M | USD | Annual |
| Long-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$56.00M | USD | Annual |
| Long-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$40.00M | USD | Annual |
| Employee stock purchase plan issuances, shares |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1.28M | shares | Annual |
| Employee stock purchase plan issuances, shares |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1.32M | shares | Annual |
| Employee stock purchase plan issuances, shares |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1.32M | shares | Annual |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$105.00M | USD | Annual |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$112.00M | USD | Annual |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$150.00M | USD | Annual |
| Stock Issued During Period, Value, Treasury Stock Reissued |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$1.15B | USD | Annual |
| Sale of noncontrolling interests |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$6.00M | USD | Annual |
| Sale of noncontrolling interests |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$407.00M | USD | Annual |
| Sale of noncontrolling interests |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$6.00M | USD | Annual |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-60.00M | USD | Annual |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-48.00M | USD | Annual |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-20.00M | USD | Annual |
| Common stock dividends |
DividendsCommonStockCash
|
$1.41B | USD | Annual |
| Common stock dividends |
DividendsCommonStockCash
|
$1.34B | USD | Annual |
| Common stock dividends |
DividendsCommonStockCash
|
$1.24B | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$171.00M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$42.00M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-198.00M | USD | Annual |
| Impact of adoption of Recognition and Measurement of Financial Assets and Liabilities standard |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
- | USD | Annual |
| Impact of adoption of Recognition and Measurement of Financial Assets and Liabilities standard |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
$4.00M | USD | Annual |
| Contributions from parent |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | Annual |
| Contributions from parent |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | Annual |
| Contributions from parent |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | Annual |
| Income Tax Effects Allocated Directly to Equity, Other |
IncomeTaxEffectsAllocatedDirectlyToEquityOther
|
- | USD | Annual |
| Ending Balance (in shares) |
SharesIssued
|
974.42M | shares | Point-in-time |
| Ending Balance (in shares) |
SharesIssued
|
965.17M | shares | Point-in-time |
| Ending Balance (in shares) |
SharesIssued
|
958.78M | shares | Point-in-time |
| Ending Balance (in shares) |
SharesIssued
|
970.02M | shares | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$27.63B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$33.05B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.57B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.17B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$30.74B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$32.22B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.