10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001109357-21-000050 |
| Period End Date | 20210331 |
| Filing Date | 20210505 |
| Fiscal Year | 2021 |
| Fiscal Period | Q1 |
| XBRL Instance | exc-20210331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$663.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.91B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.46B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$587.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$358.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$414.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$438.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$374.00M | USD | Point-in-time |
| Customer accounts receivable |
AccountsReceivableGrossCurrent
|
$4.02B | USD | Point-in-time |
| Customer accounts receivable |
AccountsReceivableGrossCurrent
|
$3.60B | USD | Point-in-time |
| Customer allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$442.00M | USD | Point-in-time |
| Customer allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$366.00M | USD | Point-in-time |
| Customer accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.23B | USD | Point-in-time |
| Customer accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.58B | USD | Point-in-time |
| Other accounts receivable |
OtherReceivablesGrossCurrent
|
$1.47B | USD | Point-in-time |
| Other accounts receivable |
OtherReceivablesGrossCurrent
|
$1.32B | USD | Point-in-time |
| Other allowance for credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$79.00M | USD | Point-in-time |
| Other allowance for credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$71.00M | USD | Point-in-time |
| Other accounts receivable, net |
OtherReceivablesNetCurrent
|
$1.24B | USD | Point-in-time |
| Other accounts receivable, net |
OtherReceivablesNetCurrent
|
$1.40B | USD | Point-in-time |
| Mark-to-market derivative assets, current |
DerivativeAssetsCurrent
|
$568.00M | USD | Point-in-time |
| Mark-to-market derivative assets, current |
DerivativeAssetsCurrent
|
$644.00M | USD | Point-in-time |
| Unamortized energy contract assets, current |
EnergyMarketingContractsAssetsCurrent
|
$38.00M | USD | Point-in-time |
| Unamortized energy contract assets, current |
EnergyMarketingContractsAssetsCurrent
|
$38.00M | USD | Point-in-time |
| Fossil fuel and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$205.00M | USD | Point-in-time |
| Fossil fuel and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$297.00M | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.43B | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.43B | USD | Point-in-time |
| Regulatory assets, current |
RegulatoryAssetsCurrent
|
$1.27B | USD | Point-in-time |
| Regulatory assets, current |
RegulatoryAssetsCurrent
|
$1.23B | USD | Point-in-time |
| Renewable energy credits, current |
RenewableEnergyCreditsCurrent
|
$633.00M | USD | Point-in-time |
| Renewable energy credits, current |
RenewableEnergyCreditsCurrent
|
$694.00M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$11.00M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$958.00M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$1.61B | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$1.69B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.56B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.00B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$82.59B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$82.58B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$26.73B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$28.12B | USD | Point-in-time |
| Regulatory assets, noncurrent |
RegulatoryAssetsNoncurrent
|
$8.81B | USD | Point-in-time |
| Regulatory assets, noncurrent |
RegulatoryAssetsNoncurrent
|
$8.76B | USD | Point-in-time |
| Nuclear decommissioning trust funds |
DecommissioningFundInvestments
|
$14.69B | USD | Point-in-time |
| Nuclear decommissioning trust funds |
DecommissioningFundInvestments
|
$14.46B | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$431.00M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$440.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.68B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.68B | USD | Point-in-time |
| Mark-to-market derivative assets, noncurrent |
DerivativeAssetsNoncurrent
|
$491.00M | USD | Point-in-time |
| Mark-to-market derivative assets, noncurrent |
DerivativeAssetsNoncurrent
|
$555.00M | USD | Point-in-time |
| Unamortized energy contract assets, noncurrent |
EnergyMarketingContractsAssetsNoncurrent
|
$294.00M | USD | Point-in-time |
| Unamortized energy contract assets, noncurrent |
EnergyMarketingContractsAssetsNoncurrent
|
$285.00M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$3.03B | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$2.98B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$34.41B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$34.17B | USD | Point-in-time |
| Total assets |
Assets
|
$129.32B | USD | Point-in-time |
| Total assets |
Assets
|
$130.00B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$3.13B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$2.03B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.82B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.28B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.43B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.56B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.73B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.08B | USD | Point-in-time |
| Payables to affiliates, current |
AccountsPayableRelatedPartiesCurrent
|
$5.00M | USD | Point-in-time |
| Payables to affiliates, current |
AccountsPayableRelatedPartiesCurrent
|
$5.00M | USD | Point-in-time |
| Regulatory liabilities, current |
RegulatoryLiabilityCurrent
|
$663.00M | USD | Point-in-time |
| Regulatory liabilities, current |
RegulatoryLiabilityCurrent
|
$581.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, current |
DerivativeLiabilitiesCurrent
|
$295.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, current |
DerivativeLiabilitiesCurrent
|
$422.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, current |
EnergyMarketingContractLiabilitiesCurrent
|
$100.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, current |
EnergyMarketingContractLiabilitiesCurrent
|
$98.00M | USD | Point-in-time |
| Renewable energy credit obligation |
EnergyMarketingAccountsPayable
|
$645.00M | USD | Point-in-time |
| Renewable energy credit obligation |
EnergyMarketingAccountsPayable
|
$661.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$375.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$3.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$1.26B | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$1.18B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.77B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.58B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$36.25B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$35.09B | USD | Point-in-time |
| Long-term debt to financing trusts |
DueToAffiliateNoncurrent
|
$390.00M | USD | Point-in-time |
| Long-term debt to financing trusts |
DueToAffiliateNoncurrent
|
$390.00M | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$13.13B | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$13.04B | USD | Point-in-time |
| Asset retirement obligations, noncurrent |
AssetRetirementObligationsNoncurrent
|
$12.40B | USD | Point-in-time |
| Asset retirement obligations, noncurrent |
AssetRetirementObligationsNoncurrent
|
$12.30B | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$4.50B | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$3.95B | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$2.01B | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$1.99B | USD | Point-in-time |
| Spent nuclear fuel obligation |
SpentNuclearFuelObligationNoncurrent
|
$1.21B | USD | Point-in-time |
| Spent nuclear fuel obligation |
SpentNuclearFuelObligationNoncurrent
|
$1.21B | USD | Point-in-time |
| Regulatory liabilities, noncurrent |
RegulatoryLiabilityNoncurrent
|
$9.48B | USD | Point-in-time |
| Regulatory liabilities, noncurrent |
RegulatoryLiabilityNoncurrent
|
$9.13B | USD | Point-in-time |
| Mark-to-market derivative liabilities, noncurrent |
DerivativeLiabilitiesNoncurrent
|
$473.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, noncurrent |
DerivativeLiabilitiesNoncurrent
|
$453.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, noncurrent |
EnergyMarketingContractLiabilitiesNoncurrent
|
$238.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, noncurrent |
EnergyMarketingContractLiabilitiesNoncurrent
|
$217.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$2.94B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$2.99B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$46.20B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$45.47B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$95.69B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$94.45B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
977.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
976.00M | shares | Point-in-time |
| Common stock |
CommonStockValue
|
$19.37B | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$19.41B | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
2.00M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
2.00M | shares | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$123.00M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$123.00M | USD | Point-in-time |
| Retained earnings/Undistributed earnings (losses) |
RetainedEarningsAccumulatedDeficit
|
$16.07B | USD | Point-in-time |
| Retained earnings/Undistributed earnings (losses) |
RetainedEarningsAccumulatedDeficit
|
$16.73B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.35B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.40B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$32.02B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$32.59B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$2.28B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$2.30B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.62B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.57B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$129.32B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$130.00B | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues from alternative revenue programs |
RegulatedOperatingRevenue
|
$67.00M | USD | 1 Quarter |
| Revenues from alternative revenue programs |
RegulatedOperatingRevenue
|
$129.00M | USD | 1 Quarter |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
- | USD | 1 Quarter |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$1.00M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$8.75B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$9.89B | USD | 1 Quarter |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$1.98B | USD | 1 Quarter |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$2.20B | USD | 1 Quarter |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$1.70B | USD | 1 Quarter |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$1.02B | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$438.00M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$437.00M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$10.08B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$7.53B | USD | 1 Quarter |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$71.00M | USD | 1 Quarter |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$2.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-121.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.22B | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$380.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$404.00M | USD | 1 Quarter |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$6.00M | USD | 1 Quarter |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$6.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$225.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-725.00M | USD | 1 Quarter |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-1.14B | USD | 1 Quarter |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-161.00M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-282.00M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$85.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-294.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-19.00M | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-3.00M | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-1.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-264.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$376.00M | USD | 1 Quarter |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$25.00M | USD | 1 Quarter |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-206.00M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Stockholders, Basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$582.00M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Stockholders, Basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-289.00M | USD | 1 Quarter |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-10.00M | USD | 1 Quarter |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-47.00M | USD | 1 Quarter |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-56.00M | USD | 1 Quarter |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$7.00M | USD | 1 Quarter |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$2.00M | USD | 1 Quarter |
| Unrealized (loss) gain on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Unrealized (loss) gain on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-8.00M | USD | 1 Quarter |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$1.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$54.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-210.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$397.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$25.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-206.00M | USD | 1 Quarter |
| Comprehensive income attributable to common shareholders/membership interest |
ComprehensiveIncomeNetOfTax
|
$-235.00M | USD | 1 Quarter |
| Comprehensive income attributable to common shareholders/membership interest |
ComprehensiveIncomeNetOfTax
|
$603.00M | USD | 1 Quarter |
| Basic average shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
975.00M | shares | 1 Quarter |
| Basic average shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
977.00M | shares | 1 Quarter |
| Assumed exercise and/or distributions of stock-based awards |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0.00 | shares | 1 Quarter |
| Assumed exercise and/or distributions of stock-based awards |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | 1 Quarter |
| Diluted average shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
976.00M | shares | 1 Quarter |
| Diluted average shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
977.00M | shares | 1 Quarter |
| Basic earnings per average common share |
EarningsPerShareBasic
|
$-0.30 | USD | 1 Quarter |
| Basic earnings per average common share |
EarningsPerShareBasic
|
$0.60 | USD | 1 Quarter |
| Diluted earnings per average common share |
EarningsPerShareDiluted
|
$-0.30 | USD | 1 Quarter |
| Diluted earnings per average common share |
EarningsPerShareDiluted
|
$0.60 | USD | 1 Quarter |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0.00 | shares | 1 Quarter |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0.00 | shares | 1 Quarter |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-264.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$376.00M | USD | 1 Quarter |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$2.10B | USD | 1 Quarter |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$1.38B | USD | 1 Quarter |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.00M | USD | 1 Quarter |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$8.00M | USD | 1 Quarter |
| Gain on sales of assets and businesses |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Gain on sales of assets and businesses |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$71.00M | USD | 1 Quarter |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-245.00M | USD | 1 Quarter |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-142.00M | USD | 1 Quarter |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$178.00M | USD | 1 Quarter |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$132.00M | USD | 1 Quarter |
| Net realized and unrealized (gains) losses on NDT funds |
GainLossOnInvestments
|
$118.00M | USD | 1 Quarter |
| Net realized and unrealized (gains) losses on NDT funds |
GainLossOnInvestments
|
$-651.00M | USD | 1 Quarter |
| Unrealized loss on equity investments |
DebtAndEquitySecuritiesUnrealizedGainLoss
|
- | USD | 1 Quarter |
| Unrealized loss on equity investments |
DebtAndEquitySecuritiesUnrealizedGainLoss
|
$23.00M | USD | 1 Quarter |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$273.00M | USD | 1 Quarter |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$-170.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$372.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-800.00M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-81.00M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-77.00M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-976.00M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-176.00M | USD | 1 Quarter |
| Option premiums received (paid), net |
ChangesInOptionPremiumsCollectedReceived
|
$38.00M | USD | 1 Quarter |
| Option premiums received (paid), net |
ChangesInOptionPremiumsCollectedReceived
|
$-16.00M | USD | 1 Quarter |
| Collateral received (posted), net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$-21.00M | USD | 1 Quarter |
| Collateral received (posted), net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$273.00M | USD | 1 Quarter |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$113.00M | USD | 1 Quarter |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-56.00M | USD | 1 Quarter |
| Pension and non-pension postretirement benefit contributions |
PensionAndOtherPostretirementBenefitContributions
|
$531.00M | USD | 1 Quarter |
| Pension and non-pension postretirement benefit contributions |
PensionAndOtherPostretirementBenefitContributions
|
$537.00M | USD | 1 Quarter |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$488.00M | USD | 1 Quarter |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$1.84B | USD | 1 Quarter |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.26B | USD | 1 Quarter |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.08B | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.14B | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.02B | USD | 1 Quarter |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$1.18B | USD | 1 Quarter |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$2.91B | USD | 1 Quarter |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$1.23B | USD | 1 Quarter |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$2.94B | USD | 1 Quarter |
| Collection of deferred purchase price |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
- | USD | 1 Quarter |
| Collection of deferred purchase price |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$1.57B | USD | 1 Quarter |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
- | USD | 1 Quarter |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$680.00M | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-12.00M | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$8.00M | USD | 1 Quarter |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.08B | USD | 1 Quarter |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$95.00M | USD | 1 Quarter |
| Changes in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$597.00M | USD | 1 Quarter |
| Changes in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$109.00M | USD | 1 Quarter |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$500.00M | USD | 1 Quarter |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$500.00M | USD | 1 Quarter |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.71B | USD | 1 Quarter |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.65B | USD | 1 Quarter |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$79.00M | USD | 1 Quarter |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$1.03B | USD | 1 Quarter |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$373.00M | USD | 1 Quarter |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$374.00M | USD | 1 Quarter |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$31.00M | USD | 1 Quarter |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$30.00M | USD | 1 Quarter |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-21.00M | USD | 1 Quarter |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-46.00M | USD | 1 Quarter |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.86B | USD | 1 Quarter |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.33B | USD | 1 Quarter |
| Increase (Decrease) in cash, restricted cash, and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.17B | USD | 1 Quarter |
| Increase (Decrease) in cash, restricted cash, and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$870.00M | USD | 1 Quarter |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.33B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.17B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.99B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.33B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.17B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.99B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Increase (decrease) in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$-180.00M | USD | 1 Quarter |
| Increase (decrease) in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$-324.00M | USD | 1 Quarter |
| Increase in deferred purchase price |
SupplementalDeferredPurchasePrice
|
- | USD | 1 Quarter |
| Increase in deferred purchase price |
SupplementalDeferredPurchasePrice
|
$1.34B | USD | 1 Quarter |
Stockholders Equity
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
SharesIssued
|
974.42M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
977.47M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
976.24M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
979.01M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.62B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.57B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.31B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$32.02B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$32.59B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-264.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$376.00M | USD | 1 Quarter |
| Long -Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
1.35M | shares | 1 Quarter |
| Long -Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
640,000.00 | shares | 1 Quarter |
| Lont-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$-4.00M | USD | 1 Quarter |
| Lont-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$5.00M | USD | 1 Quarter |
| Employee stock purchase plan issuances (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
470,000.00 | shares | 1 Quarter |
| Employee stock purchase plan issuances (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
902,000.00 | shares | 1 Quarter |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$34.00M | USD | 1 Quarter |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$31.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-10.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-9.00M | USD | 1 Quarter |
| Sale of noncontrolling interests |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$2.00M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStockCash
|
$374.00M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStockCash
|
$374.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$54.00M | USD | 1 Quarter |
| Ending balance (in shares) |
SharesIssued
|
974.42M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
977.47M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
976.24M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
979.01M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.62B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.57B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.31B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$32.02B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$32.59B | USD | Point-in-time |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | 1 Quarter |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.