◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

EXELON CORP CIK: 1109357 Q1 2021
Filing Information
Form Type 10-Q
Accession Number 0001109357-21-000050
Period End Date 20210331
Filing Date 20210505
Fiscal Year 2021
Fiscal Period Q1
XBRL Instance exc-20210331_htm.xml
Filing Contents
Balance Sheet 138 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $663.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.91B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.46B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $587.00M USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $358.00M USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $414.00M USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $438.00M USD Point-in-time
Restricted cash and cash equivalents RestrictedCashAndCashEquivalentsAtCarryingValue $374.00M USD Point-in-time
Customer accounts receivable AccountsReceivableGrossCurrent $4.02B USD Point-in-time
Customer accounts receivable AccountsReceivableGrossCurrent $3.60B USD Point-in-time
Customer allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $442.00M USD Point-in-time
Customer allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $366.00M USD Point-in-time
Customer accounts receivable, net AccountsReceivableNetCurrent $3.23B USD Point-in-time
Customer accounts receivable, net AccountsReceivableNetCurrent $3.58B USD Point-in-time
Other accounts receivable OtherReceivablesGrossCurrent $1.47B USD Point-in-time
Other accounts receivable OtherReceivablesGrossCurrent $1.32B USD Point-in-time
Other allowance for credit losses AllowanceForDoubtfulOtherReceivablesCurrent $79.00M USD Point-in-time
Other allowance for credit losses AllowanceForDoubtfulOtherReceivablesCurrent $71.00M USD Point-in-time
Other accounts receivable, net OtherReceivablesNetCurrent $1.24B USD Point-in-time
Other accounts receivable, net OtherReceivablesNetCurrent $1.40B USD Point-in-time
Mark-to-market derivative assets, current DerivativeAssetsCurrent $568.00M USD Point-in-time
Mark-to-market derivative assets, current DerivativeAssetsCurrent $644.00M USD Point-in-time
Unamortized energy contract assets, current EnergyMarketingContractsAssetsCurrent $38.00M USD Point-in-time
Unamortized energy contract assets, current EnergyMarketingContractsAssetsCurrent $38.00M USD Point-in-time
Fossil fuel and emission allowances EnergyRelatedInventoryNaturalGasInStorage $205.00M USD Point-in-time
Fossil fuel and emission allowances EnergyRelatedInventoryNaturalGasInStorage $297.00M USD Point-in-time
Materials and supplies InventoryRawMaterialsAndSuppliesNetOfReserves $1.43B USD Point-in-time
Materials and supplies InventoryRawMaterialsAndSuppliesNetOfReserves $1.43B USD Point-in-time
Regulatory assets, current RegulatoryAssetsCurrent $1.27B USD Point-in-time
Regulatory assets, current RegulatoryAssetsCurrent $1.23B USD Point-in-time
Renewable energy credits, current RenewableEnergyCreditsCurrent $633.00M USD Point-in-time
Renewable energy credits, current RenewableEnergyCreditsCurrent $694.00M USD Point-in-time
Assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $11.00M USD Point-in-time
Assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $958.00M USD Point-in-time
Other OtherAssetsCurrent $1.61B USD Point-in-time
Other OtherAssetsCurrent $1.69B USD Point-in-time
Total current assets AssetsCurrent $12.56B USD Point-in-time
Total current assets AssetsCurrent $13.00B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $82.59B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $82.58B USD Point-in-time
Accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $26.73B USD Point-in-time
Accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $28.12B USD Point-in-time
Regulatory assets, noncurrent RegulatoryAssetsNoncurrent $8.81B USD Point-in-time
Regulatory assets, noncurrent RegulatoryAssetsNoncurrent $8.76B USD Point-in-time
Nuclear decommissioning trust funds DecommissioningFundInvestments $14.69B USD Point-in-time
Nuclear decommissioning trust funds DecommissioningFundInvestments $14.46B USD Point-in-time
Investments LongTermInvestments $431.00M USD Point-in-time
Investments LongTermInvestments $440.00M USD Point-in-time
Goodwill Goodwill $6.68B USD Point-in-time
Goodwill Goodwill $6.68B USD Point-in-time
Mark-to-market derivative assets, noncurrent DerivativeAssetsNoncurrent $491.00M USD Point-in-time
Mark-to-market derivative assets, noncurrent DerivativeAssetsNoncurrent $555.00M USD Point-in-time
Unamortized energy contract assets, noncurrent EnergyMarketingContractsAssetsNoncurrent $294.00M USD Point-in-time
Unamortized energy contract assets, noncurrent EnergyMarketingContractsAssetsNoncurrent $285.00M USD Point-in-time
Other OtherAssetsNoncurrent $3.03B USD Point-in-time
Other OtherAssetsNoncurrent $2.98B USD Point-in-time
Total deferred debits and other assets DeferredCostsAndOtherAssets $34.41B USD Point-in-time
Total deferred debits and other assets DeferredCostsAndOtherAssets $34.17B USD Point-in-time
Total assets Assets $129.32B USD Point-in-time
Total assets Assets $130.00B USD Point-in-time
Short-term borrowings ShortTermBorrowings $3.13B USD Point-in-time
Short-term borrowings ShortTermBorrowings $2.03B USD Point-in-time
Long-term debt due within one year LongTermDebtAndCapitalLeaseObligationsCurrent $1.82B USD Point-in-time
Long-term debt due within one year LongTermDebtAndCapitalLeaseObligationsCurrent $2.28B USD Point-in-time
Accounts payable AccountsPayableCurrent $3.43B USD Point-in-time
Accounts payable AccountsPayableCurrent $3.56B USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.73B USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $2.08B USD Point-in-time
Payables to affiliates, current AccountsPayableRelatedPartiesCurrent $5.00M USD Point-in-time
Payables to affiliates, current AccountsPayableRelatedPartiesCurrent $5.00M USD Point-in-time
Regulatory liabilities, current RegulatoryLiabilityCurrent $663.00M USD Point-in-time
Regulatory liabilities, current RegulatoryLiabilityCurrent $581.00M USD Point-in-time
Mark-to-market derivative liabilities, current DerivativeLiabilitiesCurrent $295.00M USD Point-in-time
Mark-to-market derivative liabilities, current DerivativeLiabilitiesCurrent $422.00M USD Point-in-time
Unamortized energy contract liabilities, current EnergyMarketingContractLiabilitiesCurrent $100.00M USD Point-in-time
Unamortized energy contract liabilities, current EnergyMarketingContractLiabilitiesCurrent $98.00M USD Point-in-time
Renewable energy credit obligation EnergyMarketingAccountsPayable $645.00M USD Point-in-time
Renewable energy credit obligation EnergyMarketingAccountsPayable $661.00M USD Point-in-time
Liabilities held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $375.00M USD Point-in-time
Liabilities held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $3.00M USD Point-in-time
Other OtherLiabilitiesCurrent $1.26B USD Point-in-time
Other OtherLiabilitiesCurrent $1.18B USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.77B USD Point-in-time
Total current liabilities LiabilitiesCurrent $13.58B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $36.25B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $35.09B USD Point-in-time
Long-term debt to financing trusts DueToAffiliateNoncurrent $390.00M USD Point-in-time
Long-term debt to financing trusts DueToAffiliateNoncurrent $390.00M USD Point-in-time
Deferred income taxes and unamortized investment tax credits DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent $13.13B USD Point-in-time
Deferred income taxes and unamortized investment tax credits DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent $13.04B USD Point-in-time
Asset retirement obligations, noncurrent AssetRetirementObligationsNoncurrent $12.40B USD Point-in-time
Asset retirement obligations, noncurrent AssetRetirementObligationsNoncurrent $12.30B USD Point-in-time
Pension obligations DefinedBenefitPensionPlanLiabilitiesNoncurrent $4.50B USD Point-in-time
Pension obligations DefinedBenefitPensionPlanLiabilitiesNoncurrent $3.95B USD Point-in-time
Non-pension postretirement benefit obligations OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent $2.01B USD Point-in-time
Non-pension postretirement benefit obligations OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent $1.99B USD Point-in-time
Spent nuclear fuel obligation SpentNuclearFuelObligationNoncurrent $1.21B USD Point-in-time
Spent nuclear fuel obligation SpentNuclearFuelObligationNoncurrent $1.21B USD Point-in-time
Regulatory liabilities, noncurrent RegulatoryLiabilityNoncurrent $9.48B USD Point-in-time
Regulatory liabilities, noncurrent RegulatoryLiabilityNoncurrent $9.13B USD Point-in-time
Mark-to-market derivative liabilities, noncurrent DerivativeLiabilitiesNoncurrent $473.00M USD Point-in-time
Mark-to-market derivative liabilities, noncurrent DerivativeLiabilitiesNoncurrent $453.00M USD Point-in-time
Unamortized energy contract liabilities, noncurrent EnergyMarketingContractLiabilitiesNoncurrent $238.00M USD Point-in-time
Unamortized energy contract liabilities, noncurrent EnergyMarketingContractLiabilitiesNoncurrent $217.00M USD Point-in-time
Other OtherLiabilitiesNoncurrent $2.94B USD Point-in-time
Other OtherLiabilitiesNoncurrent $2.99B USD Point-in-time
Total deferred credits and other liabilities DeferredCreditsAndOtherLiabilities $46.20B USD Point-in-time
Total deferred credits and other liabilities DeferredCreditsAndOtherLiabilities $45.47B USD Point-in-time
Total liabilities Liabilities $95.69B USD Point-in-time
Total liabilities Liabilities $94.45B USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common Stock, No Par Value CommonStockNoParValue - USD Point-in-time
Common Stock, No Par Value CommonStockNoParValue - USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 977.00M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 976.00M shares Point-in-time
Common stock CommonStockValue $19.37B USD Point-in-time
Common stock CommonStockValue $19.41B USD Point-in-time
Treasury stock, shares TreasuryStockShares 2.00M shares Point-in-time
Treasury stock, shares TreasuryStockShares 2.00M shares Point-in-time
Treasury stock, at cost TreasuryStockValue $123.00M USD Point-in-time
Treasury stock, at cost TreasuryStockValue $123.00M USD Point-in-time
Retained earnings/Undistributed earnings (losses) RetainedEarningsAccumulatedDeficit $16.07B USD Point-in-time
Retained earnings/Undistributed earnings (losses) RetainedEarningsAccumulatedDeficit $16.73B USD Point-in-time
Accumulated other comprehensive loss, net AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.35B USD Point-in-time
Accumulated other comprehensive loss, net AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.40B USD Point-in-time
Total shareholders equity StockholdersEquity $32.02B USD Point-in-time
Total shareholders equity StockholdersEquity $32.59B USD Point-in-time
Noncontrolling interests MinorityInterest $2.28B USD Point-in-time
Noncontrolling interests MinorityInterest $2.30B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $34.62B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $34.57B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $34.31B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $34.87B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $129.32B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $130.00B USD Point-in-time
Income Statement 68 line items
Line Item Tag Value Unit Period
Revenues from alternative revenue programs RegulatedOperatingRevenue $67.00M USD 1 Quarter
Revenues from alternative revenue programs RegulatedOperatingRevenue $129.00M USD 1 Quarter
Operating revenues from affiliates RevenueFromRelatedParties - USD 1 Quarter
Operating revenues from affiliates RevenueFromRelatedParties $1.00M USD 1 Quarter
Total operating revenues Revenues $8.75B USD 1 Quarter
Total operating revenues Revenues $9.89B USD 1 Quarter
Operating and maintenance UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses $1.98B USD 1 Quarter
Operating and maintenance UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses $2.20B USD 1 Quarter
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $1.70B USD 1 Quarter
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $1.02B USD 1 Quarter
Taxes other than income taxes TaxesExcludingIncomeAndExciseTaxes $438.00M USD 1 Quarter
Taxes other than income taxes TaxesExcludingIncomeAndExciseTaxes $437.00M USD 1 Quarter
Total operating expenses CostsAndExpenses $10.08B USD 1 Quarter
Total operating expenses CostsAndExpenses $7.53B USD 1 Quarter
Gain on sales of assets and businesses GainLossOnSaleOfOtherAssets $71.00M USD 1 Quarter
Gain on sales of assets and businesses GainLossOnSaleOfOtherAssets $2.00M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-121.00M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $1.22B USD 1 Quarter
Interest expense, net InterestExpense $380.00M USD 1 Quarter
Interest expense, net InterestExpense $404.00M USD 1 Quarter
Interest expense to affiliates InterestExpenseRelatedParty $6.00M USD 1 Quarter
Interest expense to affiliates InterestExpenseRelatedParty $6.00M USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $225.00M USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $-725.00M USD 1 Quarter
Total other income and (deductions) NonoperatingIncomeExpense $-1.14B USD 1 Quarter
Total other income and (deductions) NonoperatingIncomeExpense $-161.00M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-282.00M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $85.00M USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit $-294.00M USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit $-19.00M USD 1 Quarter
Equity in losses of unconsolidated affiliates IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $-3.00M USD 1 Quarter
Equity in losses of unconsolidated affiliates IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $-1.00M USD 1 Quarter
Net income (loss) ProfitLoss $-264.00M USD 1 Quarter
Net income (loss) ProfitLoss $376.00M USD 1 Quarter
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $25.00M USD 1 Quarter
Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-206.00M USD 1 Quarter
Net Income (Loss) Available to Common Stockholders, Basic NetIncomeLossAvailableToCommonStockholdersBasic $582.00M USD 1 Quarter
Net Income (Loss) Available to Common Stockholders, Basic NetIncomeLossAvailableToCommonStockholdersBasic $-289.00M USD 1 Quarter
Prior service benefit reclassified to periodic benefit cost OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-10.00M USD 1 Quarter
Prior service benefit reclassified to periodic benefit cost OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-1.00M USD 1 Quarter
Actuarial loss reclassified to periodic benefit cost OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $-47.00M USD 1 Quarter
Actuarial loss reclassified to periodic benefit cost OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $-56.00M USD 1 Quarter
Pension and non-pension postretirement benefit plan valuation adjustment OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $7.00M USD 1 Quarter
Pension and non-pension postretirement benefit plan valuation adjustment OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $2.00M USD 1 Quarter
Unrealized (loss) gain on cash flow hedges OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax - USD 1 Quarter
Unrealized (loss) gain on cash flow hedges OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-1.00M USD 1 Quarter
Unrealized gain (loss) on foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-8.00M USD 1 Quarter
Unrealized gain (loss) on foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $1.00M USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $21.00M USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $54.00M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-210.00M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $397.00M USD 1 Quarter
Comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $25.00M USD 1 Quarter
Comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-206.00M USD 1 Quarter
Comprehensive income attributable to common shareholders/membership interest ComprehensiveIncomeNetOfTax $-235.00M USD 1 Quarter
Comprehensive income attributable to common shareholders/membership interest ComprehensiveIncomeNetOfTax $603.00M USD 1 Quarter
Basic average shares of common stock outstanding WeightedAverageNumberOfSharesOutstandingBasic 975.00M shares 1 Quarter
Basic average shares of common stock outstanding WeightedAverageNumberOfSharesOutstandingBasic 977.00M shares 1 Quarter
Assumed exercise and/or distributions of stock-based awards IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 0.00 shares 1 Quarter
Assumed exercise and/or distributions of stock-based awards IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 1.00M shares 1 Quarter
Diluted average shares of common stock outstanding WeightedAverageNumberOfDilutedSharesOutstanding 976.00M shares 1 Quarter
Diluted average shares of common stock outstanding WeightedAverageNumberOfDilutedSharesOutstanding 977.00M shares 1 Quarter
Basic earnings per average common share EarningsPerShareBasic $-0.30 USD 1 Quarter
Basic earnings per average common share EarningsPerShareBasic $0.60 USD 1 Quarter
Diluted earnings per average common share EarningsPerShareDiluted $-0.30 USD 1 Quarter
Diluted earnings per average common share EarningsPerShareDiluted $0.60 USD 1 Quarter
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount 0.00 shares 1 Quarter
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount 0.00 shares 1 Quarter
Cash Flow Statement 80 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-264.00M USD 1 Quarter
Net income (loss) ProfitLoss $376.00M USD 1 Quarter
Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization DepreciationAmortizationAndAccretionNet $2.10B USD 1 Quarter
Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization DepreciationAmortizationAndAccretionNet $1.38B USD 1 Quarter
Asset impairments ImpairmentOfLongLivedAssetsHeldForUse $1.00M USD 1 Quarter
Asset impairments ImpairmentOfLongLivedAssetsHeldForUse $8.00M USD 1 Quarter
Gain on sales of assets and businesses GainLossOnSalesOfAssetsAndAssetImpairmentCharges - USD 1 Quarter
Gain on sales of assets and businesses GainLossOnSalesOfAssetsAndAssetImpairmentCharges $71.00M USD 1 Quarter
Deferred income taxes and amortization of investment tax credits DeferredIncomeTaxesAndTaxCredits $-245.00M USD 1 Quarter
Deferred income taxes and amortization of investment tax credits DeferredIncomeTaxesAndTaxCredits $-142.00M USD 1 Quarter
Net fair value changes related to derivatives UnrealizedGainLossOnDerivatives $178.00M USD 1 Quarter
Net fair value changes related to derivatives UnrealizedGainLossOnDerivatives $132.00M USD 1 Quarter
Net realized and unrealized (gains) losses on NDT funds GainLossOnInvestments $118.00M USD 1 Quarter
Net realized and unrealized (gains) losses on NDT funds GainLossOnInvestments $-651.00M USD 1 Quarter
Unrealized loss on equity investments DebtAndEquitySecuritiesUnrealizedGainLoss - USD 1 Quarter
Unrealized loss on equity investments DebtAndEquitySecuritiesUnrealizedGainLoss $23.00M USD 1 Quarter
Other non-cash operating activities OtherNoncashIncomeExpense $273.00M USD 1 Quarter
Other non-cash operating activities OtherNoncashIncomeExpense $-170.00M USD 1 Quarter
Accounts receivable IncreaseDecreaseInReceivables $372.00M USD 1 Quarter
Accounts receivable IncreaseDecreaseInReceivables $-800.00M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-81.00M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-77.00M USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-976.00M USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-176.00M USD 1 Quarter
Option premiums received (paid), net ChangesInOptionPremiumsCollectedReceived $38.00M USD 1 Quarter
Option premiums received (paid), net ChangesInOptionPremiumsCollectedReceived $-16.00M USD 1 Quarter
Collateral received (posted), net IncreaseDecreaseCashCollateralFromCounterparties $-21.00M USD 1 Quarter
Collateral received (posted), net IncreaseDecreaseCashCollateralFromCounterparties $273.00M USD 1 Quarter
Income taxes IncreaseDecreaseInAccruedIncomeTaxesPayable $113.00M USD 1 Quarter
Income taxes IncreaseDecreaseInAccruedIncomeTaxesPayable $-56.00M USD 1 Quarter
Pension and non-pension postretirement benefit contributions PensionAndOtherPostretirementBenefitContributions $531.00M USD 1 Quarter
Pension and non-pension postretirement benefit contributions PensionAndOtherPostretirementBenefitContributions $537.00M USD 1 Quarter
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $488.00M USD 1 Quarter
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $1.84B USD 1 Quarter
Net cash flows provided by operating activities NetCashProvidedByUsedInOperatingActivities $-1.26B USD 1 Quarter
Net cash flows provided by operating activities NetCashProvidedByUsedInOperatingActivities $1.08B USD 1 Quarter
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $2.14B USD 1 Quarter
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $2.02B USD 1 Quarter
Proceeds from NDT fund sales ProceedsFromSaleAndMaturityOfOtherInvestments $1.18B USD 1 Quarter
Proceeds from NDT fund sales ProceedsFromSaleAndMaturityOfOtherInvestments $2.91B USD 1 Quarter
Investment in NDT funds PaymentsToAcquireOtherInvestments $1.23B USD 1 Quarter
Investment in NDT funds PaymentsToAcquireOtherInvestments $2.94B USD 1 Quarter
Collection of deferred purchase price ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables - USD 1 Quarter
Collection of deferred purchase price ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables $1.57B USD 1 Quarter
Proceeds from sales of assets and businesses ProceedsFromSaleOfPropertyHeldForSale - USD 1 Quarter
Proceeds from sales of assets and businesses ProceedsFromSaleOfPropertyHeldForSale $680.00M USD 1 Quarter
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $-12.00M USD 1 Quarter
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $8.00M USD 1 Quarter
Net cash flows provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-2.08B USD 1 Quarter
Net cash flows provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $95.00M USD 1 Quarter
Changes in short-term borrowings ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $597.00M USD 1 Quarter
Changes in short-term borrowings ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess $109.00M USD 1 Quarter
Proceeds from short-term borrowings with maturities greater than 90 days ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths $500.00M USD 1 Quarter
Proceeds from short-term borrowings with maturities greater than 90 days ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths $500.00M USD 1 Quarter
Issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $1.71B USD 1 Quarter
Issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $2.65B USD 1 Quarter
Retirement of long-term debt RepaymentsOfLongTermDebt $79.00M USD 1 Quarter
Retirement of long-term debt RepaymentsOfLongTermDebt $1.03B USD 1 Quarter
Dividends paid on common stock PaymentsOfDividendsCommonStock $373.00M USD 1 Quarter
Dividends paid on common stock PaymentsOfDividendsCommonStock $374.00M USD 1 Quarter
Proceeds from employee stock plans ProceedsFromStockPlans $31.00M USD 1 Quarter
Proceeds from employee stock plans ProceedsFromStockPlans $30.00M USD 1 Quarter
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-21.00M USD 1 Quarter
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-46.00M USD 1 Quarter
Net cash flows provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $1.86B USD 1 Quarter
Net cash flows provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $2.33B USD 1 Quarter
Increase (Decrease) in cash, restricted cash, and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $1.17B USD 1 Quarter
Increase (Decrease) in cash, restricted cash, and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $870.00M USD 1 Quarter
Cash, restricted cash, and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.33B USD Point-in-time
Cash, restricted cash, and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.17B USD Point-in-time
Cash, restricted cash, and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.99B USD Point-in-time
Cash, restricted cash, and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.12B USD Point-in-time
Cash, restricted cash, and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.33B USD Point-in-time
Cash, restricted cash, and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.17B USD Point-in-time
Cash, restricted cash, and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.99B USD Point-in-time
Cash, restricted cash, and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.12B USD Point-in-time
Increase (decrease) in capital expenditures not paid ChangeinCapitalExpendituresIncurredButNotYetPaid $-180.00M USD 1 Quarter
Increase (decrease) in capital expenditures not paid ChangeinCapitalExpendituresIncurredButNotYetPaid $-324.00M USD 1 Quarter
Increase in deferred purchase price SupplementalDeferredPurchasePrice - USD 1 Quarter
Increase in deferred purchase price SupplementalDeferredPurchasePrice $1.34B USD 1 Quarter
Stockholders Equity 39 line items
Line Item Tag Value Unit Period
Beginning balance (in shares) SharesIssued 974.42M shares Point-in-time
Beginning balance (in shares) SharesIssued 977.47M shares Point-in-time
Beginning balance (in shares) SharesIssued 976.24M shares Point-in-time
Beginning balance (in shares) SharesIssued 979.01M shares Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $34.62B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $34.57B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $34.31B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $34.87B USD Point-in-time
Beginning Balance StockholdersEquity $32.02B USD Point-in-time
Beginning Balance StockholdersEquity $32.59B USD Point-in-time
Net income (loss) ProfitLoss $-264.00M USD 1 Quarter
Net income (loss) ProfitLoss $376.00M USD 1 Quarter
Long -Term Incentive Plan Activity (shares) StockIssuedDuringPeriodSharesShareBasedCompensationGross 1.35M shares 1 Quarter
Long -Term Incentive Plan Activity (shares) StockIssuedDuringPeriodSharesShareBasedCompensationGross 640,000.00 shares 1 Quarter
Lont-Term Incentive Plan Activity StockIssuedDuringPeriodValueShareBasedCompensationGross $-4.00M USD 1 Quarter
Lont-Term Incentive Plan Activity StockIssuedDuringPeriodValueShareBasedCompensationGross $5.00M USD 1 Quarter
Employee stock purchase plan issuances (shares) StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans 470,000.00 shares 1 Quarter
Employee stock purchase plan issuances (shares) StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans 902,000.00 shares 1 Quarter
Employee stock purchase plan issuances StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $34.00M USD 1 Quarter
Employee stock purchase plan issuances StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $31.00M USD 1 Quarter
Changes in equity of noncontrolling interests MinorityInterestPeriodIncreaseDecrease $-10.00M USD 1 Quarter
Changes in equity of noncontrolling interests MinorityInterestPeriodIncreaseDecrease $-9.00M USD 1 Quarter
Sale of noncontrolling interests NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest $2.00M USD 1 Quarter
Common stock dividends DividendsCommonStockCash $374.00M USD 1 Quarter
Common stock dividends DividendsCommonStockCash $374.00M USD 1 Quarter
Other comprehensive income (loss), net of income taxes OtherComprehensiveIncomeLossNetOfTax $21.00M USD 1 Quarter
Other comprehensive income (loss), net of income taxes OtherComprehensiveIncomeLossNetOfTax $54.00M USD 1 Quarter
Ending balance (in shares) SharesIssued 974.42M shares Point-in-time
Ending balance (in shares) SharesIssued 977.47M shares Point-in-time
Ending balance (in shares) SharesIssued 976.24M shares Point-in-time
Ending balance (in shares) SharesIssued 979.01M shares Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $34.62B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $34.57B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $34.31B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $34.87B USD Point-in-time
Ending Balance StockholdersEquity $32.02B USD Point-in-time
Ending Balance StockholdersEquity $32.59B USD Point-in-time
Common Stock, Dividends, Per Share, Declared CommonStockDividendsPerShareDeclared $0.38 USD 1 Quarter
Common Stock, Dividends, Per Share, Declared CommonStockDividendsPerShareDeclared $0.38 USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...