10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001109357-21-000110 |
| Period End Date | 20210930 |
| Filing Date | 20211103 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | exc-20210930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
142 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.96B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$663.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$587.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.86B | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$485.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$438.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$358.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$473.00M | USD | Point-in-time |
| Customer accounts receivable |
AccountsReceivableGrossCurrent
|
$3.53B | USD | Point-in-time |
| Customer accounts receivable |
AccountsReceivableGrossCurrent
|
$3.60B | USD | Point-in-time |
| Customer allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$366.00M | USD | Point-in-time |
| Customer allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$409.00M | USD | Point-in-time |
| Customer accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.23B | USD | Point-in-time |
| Customer accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.12B | USD | Point-in-time |
| Other accounts receivable |
OtherReceivablesGrossCurrent
|
$1.62B | USD | Point-in-time |
| Other accounts receivable |
OtherReceivablesGrossCurrent
|
$1.47B | USD | Point-in-time |
| Other allowance for credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$71.00M | USD | Point-in-time |
| Other allowance for credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$77.00M | USD | Point-in-time |
| Other accounts receivable, net |
OtherReceivablesNetCurrent
|
$1.54B | USD | Point-in-time |
| Other accounts receivable, net |
OtherReceivablesNetCurrent
|
$1.40B | USD | Point-in-time |
| Mark-to-market derivative assets, current |
DerivativeAssetsCurrent
|
$1.51B | USD | Point-in-time |
| Mark-to-market derivative assets, current |
DerivativeAssetsCurrent
|
$644.00M | USD | Point-in-time |
| Unamortized energy contract assets, current |
EnergyMarketingContractsAssetsCurrent
|
$38.00M | USD | Point-in-time |
| Unamortized energy contract assets, current |
EnergyMarketingContractsAssetsCurrent
|
$36.00M | USD | Point-in-time |
| Fossil fuel and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$297.00M | USD | Point-in-time |
| Fossil fuel and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$343.00M | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.43B | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$1.48B | USD | Point-in-time |
| Regulatory assets, current |
RegulatoryAssetsCurrent
|
$1.26B | USD | Point-in-time |
| Regulatory assets, current |
RegulatoryAssetsCurrent
|
$1.23B | USD | Point-in-time |
| Renewable energy credits, current |
RenewableEnergyCreditsCurrent
|
$633.00M | USD | Point-in-time |
| Renewable energy credits, current |
RenewableEnergyCreditsCurrent
|
$492.00M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$958.00M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$11.00M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$1.67B | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$1.61B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.56B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.88B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$30.05B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$26.73B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$82.58B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$82.85B | USD | Point-in-time |
| Regulatory assets, noncurrent |
RegulatoryAssetsNoncurrent
|
$8.63B | USD | Point-in-time |
| Regulatory assets, noncurrent |
RegulatoryAssetsNoncurrent
|
$8.76B | USD | Point-in-time |
| Nuclear decommissioning trust funds |
DecommissioningFundInvestments
|
$15.40B | USD | Point-in-time |
| Nuclear decommissioning trust funds |
DecommissioningFundInvestments
|
$14.46B | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$435.00M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$440.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.68B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.68B | USD | Point-in-time |
| Mark-to-market derivative assets, noncurrent |
DerivativeAssetsNoncurrent
|
$555.00M | USD | Point-in-time |
| Mark-to-market derivative assets, noncurrent |
DerivativeAssetsNoncurrent
|
$665.00M | USD | Point-in-time |
| Unamortized energy contract assets, noncurrent |
EnergyMarketingContractsAssetsNoncurrent
|
$265.00M | USD | Point-in-time |
| Unamortized energy contract assets, noncurrent |
EnergyMarketingContractsAssetsNoncurrent
|
$294.00M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$2.82B | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$2.98B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$34.17B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$34.89B | USD | Point-in-time |
| Total assets |
Assets
|
$129.32B | USD | Point-in-time |
| Total assets |
Assets
|
$132.62B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$2.03B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$2.67B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$3.38B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.82B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.69B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.56B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.95B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.08B | USD | Point-in-time |
| Payables to affiliates, current |
AccountsPayableRelatedPartiesCurrent
|
$5.00M | USD | Point-in-time |
| Payables to affiliates, current |
AccountsPayableRelatedPartiesCurrent
|
$5.00M | USD | Point-in-time |
| Regulatory liabilities, current |
RegulatoryLiabilityCurrent
|
$581.00M | USD | Point-in-time |
| Regulatory liabilities, current |
RegulatoryLiabilityCurrent
|
$460.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, current |
DerivativeLiabilitiesCurrent
|
$295.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, current |
DerivativeLiabilitiesCurrent
|
$1.72B | USD | Point-in-time |
| Unamortized energy contract liabilities, current |
EnergyMarketingContractLiabilitiesCurrent
|
$92.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, current |
EnergyMarketingContractLiabilitiesCurrent
|
$100.00M | USD | Point-in-time |
| Renewable energy credit obligation |
EnergyMarketingAccountsPayable
|
$661.00M | USD | Point-in-time |
| Renewable energy credit obligation |
EnergyMarketingAccountsPayable
|
$684.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$3.00M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$375.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$1.18B | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$1.26B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.83B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.77B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$35.27B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$35.09B | USD | Point-in-time |
| Long-term debt to financing trusts |
DueToAffiliateNoncurrent
|
$390.00M | USD | Point-in-time |
| Long-term debt to financing trusts |
DueToAffiliateNoncurrent
|
$390.00M | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$13.82B | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$13.04B | USD | Point-in-time |
| Asset retirement obligations, noncurrent |
AssetRetirementObligationsNoncurrent
|
$12.30B | USD | Point-in-time |
| Asset retirement obligations, noncurrent |
AssetRetirementObligationsNoncurrent
|
$12.91B | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$3.78B | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$4.50B | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$1.98B | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$2.01B | USD | Point-in-time |
| Spent nuclear fuel obligation |
SpentNuclearFuelObligationNoncurrent
|
$1.21B | USD | Point-in-time |
| Spent nuclear fuel obligation |
SpentNuclearFuelObligationNoncurrent
|
$1.21B | USD | Point-in-time |
| Regulatory liabilities, noncurrent |
RegulatoryLiabilityNoncurrent
|
$9.45B | USD | Point-in-time |
| Regulatory liabilities, noncurrent |
RegulatoryLiabilityNoncurrent
|
$9.48B | USD | Point-in-time |
| Mark-to-market derivative liabilities, noncurrent |
DerivativeLiabilitiesNoncurrent
|
$721.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, noncurrent |
DerivativeLiabilitiesNoncurrent
|
$473.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, noncurrent |
EnergyMarketingContractLiabilitiesNoncurrent
|
$169.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, noncurrent |
EnergyMarketingContractLiabilitiesNoncurrent
|
$238.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$2.85B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$2.94B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$46.20B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$46.88B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$94.45B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$98.36B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
978.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
976.00M | shares | Point-in-time |
| Common stock |
CommonStockValue
|
$19.37B | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$20.27B | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
2.00M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
2.00M | shares | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$123.00M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$123.00M | USD | Point-in-time |
| Retained earnings/Undistributed earnings (losses) |
RetainedEarningsAccumulatedDeficit
|
$16.73B | USD | Point-in-time |
| Retained earnings/Undistributed earnings (losses) |
RetainedEarningsAccumulatedDeficit
|
$16.93B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.40B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.22B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$32.59B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$33.85B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$2.28B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$408.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.57B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.26B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.10B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.62B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$132.62B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$129.32B | USD | Point-in-time |
Income Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues from alternative revenue programs |
TrueupAdjustmentstoDecouplingMechanismsandFormulaRates
|
$129.00M | USD | 3 Qtrs |
| Revenues from alternative revenue programs |
TrueupAdjustmentstoDecouplingMechanismsandFormulaRates
|
$-47.00M | USD | 1 Quarter |
| Revenues from alternative revenue programs |
TrueupAdjustmentstoDecouplingMechanismsandFormulaRates
|
$-11.00M | USD | 1 Quarter |
| Revenues from alternative revenue programs |
TrueupAdjustmentstoDecouplingMechanismsandFormulaRates
|
$-66.00M | USD | 3 Qtrs |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$1.00M | USD | 1 Quarter |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$4.00M | USD | 3 Qtrs |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
- | USD | 3 Qtrs |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
- | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$8.85B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$24.93B | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$26.71B | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$8.91B | USD | 1 Quarter |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$2.73B | USD | 1 Quarter |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$1.99B | USD | 1 Quarter |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$7.37B | USD | 3 Qtrs |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$6.42B | USD | 3 Qtrs |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$4.99B | USD | 3 Qtrs |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$3.31B | USD | 3 Qtrs |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$1.29B | USD | 1 Quarter |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$1.62B | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$452.00M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$1.34B | USD | 3 Qtrs |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$468.00M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$1.30B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$7.12B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$24.76B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$8.09B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$22.39B | USD | 3 Qtrs |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$16.00M | USD | 3 Qtrs |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$3.00M | USD | 1 Quarter |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$65.00M | USD | 1 Quarter |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$147.00M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$769.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.86B | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.10B | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.55B | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseBorrowings
|
$391.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseBorrowings
|
$1.16B | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseBorrowings
|
$398.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseBorrowings
|
$1.22B | USD | 3 Qtrs |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$6.00M | USD | 1 Quarter |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$6.00M | USD | 1 Quarter |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$19.00M | USD | 3 Qtrs |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$19.00M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$352.00M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$421.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$751.00M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-55.00M | USD | 1 Quarter |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-429.00M | USD | 3 Qtrs |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-452.00M | USD | 1 Quarter |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$17.00M | USD | 1 Quarter |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-889.00M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.67B | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$786.00M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.41B | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.68B | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$141.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$216.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$229.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$174.00M | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-5.00M | USD | 3 Qtrs |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-3.00M | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-5.00M | USD | 3 Qtrs |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-1.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$574.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$476.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-264.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$376.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$569.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.23B | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.44B | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$1.52B | USD | 3 Qtrs |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-85.00M | USD | 3 Qtrs |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$26.00M | USD | 1 Quarter |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$126.00M | USD | 3 Qtrs |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$68.00M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Stockholders, Basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$501.00M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Stockholders, Basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.31B | USD | 3 Qtrs |
| Net Income (Loss) Available to Common Stockholders, Basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.20B | USD | 1 Quarter |
| Net Income (Loss) Available to Common Stockholders, Basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.60B | USD | 3 Qtrs |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-4.00M | USD | 3 Qtrs |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-30.00M | USD | 3 Qtrs |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-10.00M | USD | 1 Quarter |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-142.00M | USD | 3 Qtrs |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-49.00M | USD | 1 Quarter |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-167.00M | USD | 3 Qtrs |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-56.00M | USD | 1 Quarter |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
$15.00M | USD | 3 Qtrs |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
$14.00M | USD | 1 Quarter |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
$-17.00M | USD | 3 Qtrs |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
$-13.00M | USD | 1 Quarter |
| Unrealized (loss) gain on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Unrealized (loss) gain on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Unrealized (loss) gain on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-2.00M | USD | 3 Qtrs |
| Unrealized (loss) gain on cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-3.00M | USD | 3 Qtrs |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | 3 Qtrs |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-3.00M | USD | 1 Quarter |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$3.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$177.00M | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$57.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$28.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$54.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$90.00M | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$66.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$41.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.62B | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$597.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.61B | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$126.00M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-85.00M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$26.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$68.00M | USD | 1 Quarter |
| Comprehensive income attributable to common shareholders/membership interest |
ComprehensiveIncomeNetOfTax
|
$529.00M | USD | 1 Quarter |
| Comprehensive income attributable to common shareholders/membership interest |
ComprehensiveIncomeNetOfTax
|
$1.69B | USD | 3 Qtrs |
| Comprehensive income attributable to common shareholders/membership interest |
ComprehensiveIncomeNetOfTax
|
$1.27B | USD | 1 Quarter |
| Comprehensive income attributable to common shareholders/membership interest |
ComprehensiveIncomeNetOfTax
|
$1.49B | USD | 3 Qtrs |
| Basic average shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
979.00M | shares | 1 Quarter |
| Basic average shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
978.00M | shares | 3 Qtrs |
| Basic average shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
976.00M | shares | 1 Quarter |
| Basic average shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
976.00M | shares | 3 Qtrs |
| Assumed exercise and/or distributions of stock-based awards |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | 1 Quarter |
| Assumed exercise and/or distributions of stock-based awards |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | 3 Qtrs |
| Assumed exercise and/or distributions of stock-based awards |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0.00 | shares | 3 Qtrs |
| Assumed exercise and/or distributions of stock-based awards |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | 1 Quarter |
| Diluted average shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
980.00M | shares | 1 Quarter |
| Diluted average shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
976.00M | shares | 3 Qtrs |
| Diluted average shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
977.00M | shares | 1 Quarter |
| Diluted average shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
979.00M | shares | 3 Qtrs |
| Basic earnings per average common share |
EarningsPerShareBasic
|
$0.51 | USD | 1 Quarter |
| Basic earnings per average common share |
EarningsPerShareBasic
|
$1.23 | USD | 1 Quarter |
| Basic earnings per average common share |
EarningsPerShareBasic
|
$1.34 | USD | 3 Qtrs |
| Basic earnings per average common share |
EarningsPerShareBasic
|
$1.64 | USD | 3 Qtrs |
| Diluted earnings per average common share |
EarningsPerShareDiluted
|
$1.34 | USD | 3 Qtrs |
| Diluted earnings per average common share |
EarningsPerShareDiluted
|
$1.64 | USD | 3 Qtrs |
| Diluted earnings per average common share |
EarningsPerShareDiluted
|
$1.23 | USD | 1 Quarter |
| Diluted earnings per average common share |
EarningsPerShareDiluted
|
$0.51 | USD | 1 Quarter |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0.00 | shares | 1 Quarter |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1.00M | shares | 3 Qtrs |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0.00 | shares | 3 Qtrs |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1.00M | shares | 1 Quarter |
Cash Flow Statement
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$574.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$476.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-264.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$376.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$569.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.23B | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.44B | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$1.52B | USD | 3 Qtrs |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$4.42B | USD | 3 Qtrs |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$6.20B | USD | 3 Qtrs |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$541.00M | USD | 3 Qtrs |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$567.00M | USD | 3 Qtrs |
| Gain on sales of assets and businesses |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$16.00M | USD | 3 Qtrs |
| Gain on sales of assets and businesses |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$147.00M | USD | 3 Qtrs |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$164.00M | USD | 3 Qtrs |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-45.00M | USD | 3 Qtrs |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$448.00M | USD | 3 Qtrs |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$1.24B | USD | 3 Qtrs |
| Net realized and unrealized (gains) losses on NDT funds |
GainLossOnInvestments
|
$383.00M | USD | 3 Qtrs |
| Net realized and unrealized (gains) losses on NDT funds |
GainLossOnInvestments
|
$59.00M | USD | 3 Qtrs |
| Unrealized loss on equity investments |
DebtAndEquitySecuritiesUnrealizedGainLoss
|
$-83.00M | USD | 3 Qtrs |
| Unrealized loss on equity investments |
DebtAndEquitySecuritiesUnrealizedGainLoss
|
- | USD | 3 Qtrs |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$293.00M | USD | 3 Qtrs |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$-988.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-1.20B | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$254.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$67.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$101.00M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-519.00M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$354.00M | USD | 3 Qtrs |
| Option premiums paid, net |
ChangesInOptionPremiumsCollectedReceived
|
$186.00M | USD | 3 Qtrs |
| Option premiums paid, net |
ChangesInOptionPremiumsCollectedReceived
|
$131.00M | USD | 3 Qtrs |
| Collateral received (posted), net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$2.11B | USD | 3 Qtrs |
| Collateral received (posted), net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$644.00M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$250.00M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-31.00M | USD | 3 Qtrs |
| Pension and non-pension postretirement benefit contributions |
PensionAndOtherPostretirementBenefitContributions
|
$580.00M | USD | 3 Qtrs |
| Pension and non-pension postretirement benefit contributions |
PensionAndOtherPostretirementBenefitContributions
|
$602.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$3.59B | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$3.42B | USD | 3 Qtrs |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.14B | USD | 3 Qtrs |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.22B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.61B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.97B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.83B | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.93B | USD | 1 Quarter |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$5.77B | USD | 3 Qtrs |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$3.37B | USD | 3 Qtrs |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$5.90B | USD | 3 Qtrs |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$3.44B | USD | 3 Qtrs |
| Collection of deferred purchase price |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$3.05B | USD | 3 Qtrs |
| Collection of deferred purchase price |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$2.52B | USD | 3 Qtrs |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$801.00M | USD | 3 Qtrs |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$46.00M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-40.00M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.00M | USD | 3 Qtrs |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.11B | USD | 3 Qtrs |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.21B | USD | 3 Qtrs |
| Changes in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-744.00M | USD | 3 Qtrs |
| Changes in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-689.00M | USD | 3 Qtrs |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$500.00M | USD | 3 Qtrs |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$1.38B | USD | 3 Qtrs |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.41B | USD | 3 Qtrs |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$6.76B | USD | 3 Qtrs |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$1.62B | USD | 3 Qtrs |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$5.16B | USD | 3 Qtrs |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$1.12B | USD | 3 Qtrs |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$1.12B | USD | 3 Qtrs |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$-885.00M | USD | 1 Quarter |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
- | USD | 3 Qtrs |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$885.00M | USD | 3 Qtrs |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$62.00M | USD | 3 Qtrs |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$63.00M | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-104.00M | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-93.00M | USD | 3 Qtrs |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$248.00M | USD | 3 Qtrs |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$388.00M | USD | 3 Qtrs |
| Increase (decrease) in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.32B | USD | 3 Qtrs |
| Increase (decrease) in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.36B | USD | 3 Qtrs |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.17B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.48B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.48B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.17B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.48B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.48B | USD | Point-in-time |
| Increase (decrease) in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$-11.00M | USD | 3 Qtrs |
| Increase (decrease) in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$-334.00M | USD | 3 Qtrs |
| Increase in deferred purchase price |
SupplementalDeferredPurchasePrice
|
$2.93B | USD | 3 Qtrs |
| Increase in deferred purchase price |
SupplementalDeferredPurchasePrice
|
$3.27B | USD | 3 Qtrs |
| Increase in PPE related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$574.00M | USD | 3 Qtrs |
| Increase in PPE related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$775.00M | USD | 3 Qtrs |
Stockholders Equity
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
SharesIssued
|
979.01M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
977.47M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
979.66M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
976.34M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
980.15M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
977.40M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
976.24M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
974.42M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.57B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.26B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.31B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.10B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.50B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.62B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$32.59B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$33.85B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$574.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$476.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-264.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$376.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$569.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.23B | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.44B | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$1.52B | USD | 3 Qtrs |
| Long -Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
94,000.00 | shares | 1 Quarter |
| Long -Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
148,000.00 | shares | 1 Quarter |
| Long -Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
237,000.00 | shares | 1 Quarter |
| Long -Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
1.35M | shares | 1 Quarter |
| Long -Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
640,000.00 | shares | 1 Quarter |
| Long -Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
68,000.00 | shares | 1 Quarter |
| Long-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$5.00M | USD | 1 Quarter |
| Long-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$17.00M | USD | 1 Quarter |
| Long-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$9.00M | USD | 1 Quarter |
| Long-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$10.00M | USD | 1 Quarter |
| Long-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$24.00M | USD | 1 Quarter |
| Employee stock purchase plan issuances (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
420,000.00 | shares | 1 Quarter |
| Employee stock purchase plan issuances (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1.00M | shares | 1 Quarter |
| Employee stock purchase plan issuances (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
470,000.00 | shares | 1 Quarter |
| Employee stock purchase plan issuances (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
902,000.00 | shares | 1 Quarter |
| Employee stock purchase plan issuances (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
391,000.00 | shares | 1 Quarter |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$18.00M | USD | 1 Quarter |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$16.00M | USD | 1 Quarter |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$18.00M | USD | 1 Quarter |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$31.00M | USD | 1 Quarter |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$15.00M | USD | 1 Quarter |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$34.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-10.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-13.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-13.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-19.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-17.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-9.00M | USD | 1 Quarter |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$-885.00M | USD | 1 Quarter |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
- | USD | 3 Qtrs |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$885.00M | USD | 3 Qtrs |
| Deferred Tax Liability Adjustment - Noncontrolling Interest |
DeferredTaxLiabilityAdjustmentNoncontrollingInterest
|
$-290.00M | USD | 1 Quarter |
| Sale of noncontrolling interests |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$2.00M | USD | 1 Quarter |
| Sale of noncontrolling interests |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$1.00M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStockCash
|
$374.00M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStockCash
|
$374.00M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStockCash
|
$374.00M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStockCash
|
$375.00M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStockCash
|
$374.00M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStockCash
|
$375.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$177.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$57.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$28.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$54.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$90.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$66.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$41.00M | USD | 1 Quarter |
| Ending balance (in shares) |
SharesIssued
|
979.01M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
977.47M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
979.66M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
976.34M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
980.15M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
977.40M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
976.24M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
974.42M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.57B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.26B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.31B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$35.10B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.50B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.62B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$32.59B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$33.85B | USD | Point-in-time |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | 1 Quarter |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | 1 Quarter |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | 1 Quarter |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | 1 Quarter |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | 1 Quarter |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.