10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001109357-22-000059 |
| Period End Date | 20220331 |
| Filing Date | 20220509 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | exc-20220331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$663.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.48B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.91B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$672.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$438.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$374.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$430.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$321.00M | USD | Point-in-time |
| Customer accounts receivable |
AccountsReceivableGrossCurrent
|
$2.19B | USD | Point-in-time |
| Customer accounts receivable |
AccountsReceivableGrossCurrent
|
$2.37B | USD | Point-in-time |
| Customer allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$320.00M | USD | Point-in-time |
| Customer allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$389.00M | USD | Point-in-time |
| Customer accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.98B | USD | Point-in-time |
| Customer accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.87B | USD | Point-in-time |
| Other accounts receivable |
OtherReceivablesGrossCurrent
|
$1.07B | USD | Point-in-time |
| Other accounts receivable |
OtherReceivablesGrossCurrent
|
$1.15B | USD | Point-in-time |
| Other allowance for credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$81.00M | USD | Point-in-time |
| Other allowance for credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$72.00M | USD | Point-in-time |
| Other accounts receivable, net |
OtherReceivablesNetCurrent
|
$1.07B | USD | Point-in-time |
| Other accounts receivable, net |
OtherReceivablesNetCurrent
|
$996.00M | USD | Point-in-time |
| Fossil fuel and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$39.00M | USD | Point-in-time |
| Fossil fuel and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$105.00M | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$473.00M | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$476.00M | USD | Point-in-time |
| Regulatory assets, current |
RegulatoryAssetsCurrent
|
$1.30B | USD | Point-in-time |
| Regulatory assets, current |
RegulatoryAssetsCurrent
|
$1.22B | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$7.83B | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$463.00M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$387.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.14B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.96B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$14.43B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$14.88B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$65.47B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$64.56B | USD | Point-in-time |
| Regulatory assets, noncurrent |
RegulatoryAssetsNoncurrent
|
$8.22B | USD | Point-in-time |
| Regulatory assets, noncurrent |
RegulatoryAssetsNoncurrent
|
$8.20B | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$244.00M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$250.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.63B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.63B | USD | Point-in-time |
| Receivable related to Regulatory Agreement Units |
NontradeReceivablesNoncurrent
|
- | USD | Point-in-time |
| Receivable related to Regulatory Agreement Units |
NontradeReceivablesNoncurrent
|
$2.97B | USD | Point-in-time |
| Property, plant, and equipment, deferred debits, and other assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
|
$38.51B | USD | Point-in-time |
| Property, plant, and equipment, deferred debits, and other assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
|
- | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$1.04B | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$885.00M | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$19.09B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$54.50B | USD | Point-in-time |
| Total assets |
Assets
|
$92.70B | USD | Point-in-time |
| Total assets |
Assets
|
$133.01B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$1.90B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$1.25B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.15B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.15B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.17B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.38B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.03B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.14B | USD | Point-in-time |
| Payables to affiliates, current |
AccountsPayableRelatedPartiesCurrent
|
$5.00M | USD | Point-in-time |
| Payables to affiliates, current |
AccountsPayableRelatedPartiesCurrent
|
$6.00M | USD | Point-in-time |
| Regulatory liabilities, current |
RegulatoryLiabilityCurrent
|
$394.00M | USD | Point-in-time |
| Regulatory liabilities, current |
RegulatoryLiabilityCurrent
|
$376.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, current |
DerivativeLiabilitiesCurrent
|
$18.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, current |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Unamortized energy contract liabilities, current |
EnergyMarketingContractLiabilitiesCurrent
|
$89.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, current |
EnergyMarketingContractLiabilitiesCurrent
|
$13.00M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$7.94B | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$766.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$964.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.11B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.63B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$35.01B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$30.75B | USD | Point-in-time |
| Long-term debt to financing trusts |
DueToAffiliateNoncurrent
|
$390.00M | USD | Point-in-time |
| Long-term debt to financing trusts |
DueToAffiliateNoncurrent
|
$390.00M | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$10.61B | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$11.09B | USD | Point-in-time |
| Asset retirement obligations, noncurrent |
AssetRetirementObligationsNoncurrent
|
$273.00M | USD | Point-in-time |
| Asset retirement obligations, noncurrent |
AssetRetirementObligationsNoncurrent
|
$271.00M | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$2.05B | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$1.45B | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$811.00M | USD | Point-in-time |
| Non-pension postretirement benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$800.00M | USD | Point-in-time |
| Regulatory liabilities, noncurrent |
RegulatoryLiabilityNoncurrent
|
$9.19B | USD | Point-in-time |
| Regulatory liabilities, noncurrent |
RegulatoryLiabilityNoncurrent
|
$9.63B | USD | Point-in-time |
| Mark-to-market derivative liabilities, noncurrent |
DerivativeLiabilitiesNoncurrent
|
$144.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, noncurrent |
DerivativeLiabilitiesNoncurrent
|
$201.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, noncurrent |
EnergyMarketingContractLiabilitiesNoncurrent
|
$146.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, noncurrent |
EnergyMarketingContractLiabilitiesNoncurrent
|
$42.00M | USD | Point-in-time |
| Long-term debt, deferred credits, and other liabilities of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities
|
- | USD | Point-in-time |
| Long-term debt, deferred credits, and other liabilities of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities
|
$25.68B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$2.19B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.57B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$25.17B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$50.97B | USD | Point-in-time |
| Liabilities |
Liabilities
|
$69.21B | USD | Point-in-time |
| Liabilities |
Liabilities
|
$98.22B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
980.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
979.00M | shares | Point-in-time |
| Common stock |
CommonStockValue
|
$20.32B | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$20.30B | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
2.00M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
2.00M | shares | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$123.00M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$123.00M | USD | Point-in-time |
| Retained earnings/Undistributed earnings (losses) |
RetainedEarningsAccumulatedDeficit
|
$16.94B | USD | Point-in-time |
| Retained earnings/Undistributed earnings (losses) |
RetainedEarningsAccumulatedDeficit
|
$4.03B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.75B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-713.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$23.49B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$34.39B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$402.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.80B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.49B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.31B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$92.70B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$133.01B | USD | Point-in-time |
Income Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues from alternative revenue programs |
TrueupAdjustmentstoDecouplingMechanismsandFormulaRates
|
$29.00M | USD | 1 Quarter |
| Revenues from alternative revenue programs |
TrueupAdjustmentstoDecouplingMechanismsandFormulaRates
|
$129.00M | USD | 1 Quarter |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$6.00M | USD | 1 Quarter |
| Operating revenues from affiliates |
RevenueFromRelatedParties
|
$7.00M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$5.33B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$4.63B | USD | 1 Quarter |
| Purchased power and/or fuel from affiliates |
RelatedPartyTransactionPurchasesFromRelatedParty
|
$159.00M | USD | 1 Quarter |
| Purchased power and/or fuel from affiliates |
RelatedPartyTransactionPurchasesFromRelatedParty
|
$293.00M | USD | 1 Quarter |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$1.18B | USD | 1 Quarter |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$1.08B | USD | 1 Quarter |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$757.00M | USD | 1 Quarter |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$817.00M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$354.00M | USD | 1 Quarter |
| Taxes other than income taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$317.00M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$4.43B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$3.81B | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$824.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$900.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseBorrowings
|
$312.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseBorrowings
|
$332.00M | USD | 1 Quarter |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$6.00M | USD | 1 Quarter |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$6.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$58.00M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$137.00M | USD | 1 Quarter |
| Total other deductions |
NonoperatingIncomeExpense
|
$-201.00M | USD | 1 Quarter |
| Total other deductions |
NonoperatingIncomeExpense
|
$-260.00M | USD | 1 Quarter |
| Income (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$564.00M | USD | 1 Quarter |
| Income (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$699.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$218.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$39.00M | USD | 1 Quarter |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$481.00M | USD | 1 Quarter |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$525.00M | USD | 1 Quarter |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-789.00M | USD | 1 Quarter |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$117.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-264.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$598.00M | USD | 1 Quarter |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$25.00M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Stockholders, Basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-289.00M | USD | 1 Quarter |
| Net Income (Loss) Available to Common Stockholders, Basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$597.00M | USD | 1 Quarter |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$481.00M | USD | 1 Quarter |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$525.00M | USD | 1 Quarter |
| Net Income (Loss) from Discontinued Operations Available to Common Shareholders, Basic |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$-814.00M | USD | 1 Quarter |
| Net Income (Loss) from Discontinued Operations Available to Common Shareholders, Basic |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$116.00M | USD | 1 Quarter |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 1 Quarter |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-14.00M | USD | 1 Quarter |
| Actuarial loss reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-56.00M | USD | 1 Quarter |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
- | USD | 1 Quarter |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$1.00M | USD | 1 Quarter |
| Unrealized gain (loss) on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$54.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$14.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-210.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$612.00M | USD | 1 Quarter |
| Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$25.00M | USD | 1 Quarter |
| Comprehensive income attributable to common shareholders/membership interest |
ComprehensiveIncomeNetOfTax
|
$-235.00M | USD | 1 Quarter |
| Comprehensive income attributable to common shareholders/membership interest |
ComprehensiveIncomeNetOfTax
|
$611.00M | USD | 1 Quarter |
| Basic average shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
977.00M | shares | 1 Quarter |
| Basic average shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
981.00M | shares | 1 Quarter |
| Assumed exercise and/or distributions of stock-based awards |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0.00 | shares | 1 Quarter |
| Assumed exercise and/or distributions of stock-based awards |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | 1 Quarter |
| Diluted average shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
981.00M | shares | 1 Quarter |
| Diluted average shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
978.00M | shares | 1 Quarter |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.53 | USD | 1 Quarter |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.49 | USD | 1 Quarter |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.53 | USD | 1 Quarter |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.49 | USD | 1 Quarter |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-0.83 | USD | 1 Quarter |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.12 | USD | 1 Quarter |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$0.12 | USD | 1 Quarter |
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
$-0.83 | USD | 1 Quarter |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1.00M | shares | 1 Quarter |
Cash Flow Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-264.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$598.00M | USD | 1 Quarter |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$2.10B | USD | 1 Quarter |
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$1.02B | USD | 1 Quarter |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.00M | USD | 1 Quarter |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Gain on sales of assets and businesses |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$71.00M | USD | 1 Quarter |
| Gain on sales of assets and businesses |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$10.00M | USD | 1 Quarter |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$-142.00M | USD | 1 Quarter |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$110.00M | USD | 1 Quarter |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$59.00M | USD | 1 Quarter |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$178.00M | USD | 1 Quarter |
| Net realized and unrealized (gains) losses on NDT funds |
GainLossOnInvestments
|
$-205.00M | USD | 1 Quarter |
| Net realized and unrealized (gains) losses on NDT funds |
GainLossOnInvestments
|
$118.00M | USD | 1 Quarter |
| Net unrealized (gains) losses on equity investments |
DebtAndEquitySecuritiesUnrealizedGainLoss
|
$-23.00M | USD | 1 Quarter |
| Net unrealized (gains) losses on equity investments |
DebtAndEquitySecuritiesUnrealizedGainLoss
|
$-16.00M | USD | 1 Quarter |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$170.00M | USD | 1 Quarter |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$-232.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$372.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$711.00M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-77.00M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-125.00M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-176.00M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$291.00M | USD | 1 Quarter |
| Option premiums (paid) received, net |
ChangesInOptionPremiumsCollectedReceived
|
$-16.00M | USD | 1 Quarter |
| Option premiums (paid) received, net |
ChangesInOptionPremiumsCollectedReceived
|
$39.00M | USD | 1 Quarter |
| Collateral received (posted), net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$1.14B | USD | 1 Quarter |
| Collateral received (posted), net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$273.00M | USD | 1 Quarter |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$77.00M | USD | 1 Quarter |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$113.00M | USD | 1 Quarter |
| Pension and non-pension postretirement benefit contributions |
PensionAndOtherPostretirementBenefitContributions
|
$574.00M | USD | 1 Quarter |
| Pension and non-pension postretirement benefit contributions |
PensionAndOtherPostretirementBenefitContributions
|
$537.00M | USD | 1 Quarter |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$1.84B | USD | 1 Quarter |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$645.00M | USD | 1 Quarter |
| Net Cash Provided by (Used in) Operating Activities, Total |
NetCashProvidedByUsedInOperatingActivities
|
$1.78B | USD | 1 Quarter |
| Net Cash Provided by (Used in) Operating Activities, Total |
NetCashProvidedByUsedInOperatingActivities
|
$-1.26B | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.14B | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.92B | USD | 1 Quarter |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$488.00M | USD | 1 Quarter |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$2.91B | USD | 1 Quarter |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$516.00M | USD | 1 Quarter |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$2.94B | USD | 1 Quarter |
| Collection of deferred purchase price |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$169.00M | USD | 1 Quarter |
| Collection of deferred purchase price |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$1.57B | USD | 1 Quarter |
| Proceeds from Sale of Property Held-for-sale |
ProceedsFromSaleOfPropertyHeldForSale
|
$680.00M | USD | 1 Quarter |
| Proceeds from Sale of Property Held-for-sale |
ProceedsFromSaleOfPropertyHeldForSale
|
$16.00M | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$54.00M | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-12.00M | USD | 1 Quarter |
| Net Cash Provided by (Used in) Investing Activities, Total |
NetCashProvidedByUsedInInvestingActivities
|
$95.00M | USD | 1 Quarter |
| Net Cash Provided by (Used in) Investing Activities, Total |
NetCashProvidedByUsedInInvestingActivities
|
$-1.82B | USD | 1 Quarter |
| Changes in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$597.00M | USD | 1 Quarter |
| Changes in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-700.00M | USD | 1 Quarter |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$1.15B | USD | 1 Quarter |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$500.00M | USD | 1 Quarter |
| Repayments on short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$350.00M | USD | 1 Quarter |
| Repayments on short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | 1 Quarter |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$4.30B | USD | 1 Quarter |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.71B | USD | 1 Quarter |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$79.00M | USD | 1 Quarter |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$6.00M | USD | 1 Quarter |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$374.00M | USD | 1 Quarter |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$332.00M | USD | 1 Quarter |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$9.00M | USD | 1 Quarter |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$31.00M | USD | 1 Quarter |
| Transfer of cash, restricted cash, and cash equivalents to Constellation |
TransferOfCashRestrictedCashAndCashEquivalentsToConstellation
|
$-2.59B | USD | 1 Quarter |
| Transfer of cash, restricted cash, and cash equivalents to Constellation |
TransferOfCashRestrictedCashAndCashEquivalentsToConstellation
|
- | USD | 1 Quarter |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-62.00M | USD | 1 Quarter |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-46.00M | USD | 1 Quarter |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.42B | USD | 1 Quarter |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.33B | USD | 1 Quarter |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect, Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.38B | USD | 1 Quarter |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect, Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.17B | USD | 1 Quarter |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.17B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.00B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.62B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.33B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.17B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.00B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.62B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.33B | USD | Point-in-time |
| Decrease in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$-322.00M | USD | 1 Quarter |
| Decrease in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$-324.00M | USD | 1 Quarter |
| Increase in deferred purchase price |
SupplementalDeferredPurchasePrice
|
$348.00M | USD | 1 Quarter |
| Increase in deferred purchase price |
SupplementalDeferredPurchasePrice
|
$1.34B | USD | 1 Quarter |
| Increase in PPE related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$2.00M | USD | 1 Quarter |
| Increase in PPE related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$-335.00M | USD | 1 Quarter |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
SharesIssued
|
977.47M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
979.01M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
982.04M | shares | Point-in-time |
| Beginning balance (in shares) |
SharesIssued
|
981.29M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.80B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.49B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.31B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$23.49B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$34.39B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-264.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$598.00M | USD | 1 Quarter |
| Long -Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
540,000.00 | shares | 1 Quarter |
| Long -Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
640,000.00 | shares | 1 Quarter |
| Long-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$-13.00M | USD | 1 Quarter |
| Employee stock purchase plan issuances (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
902,000.00 | shares | 1 Quarter |
| Employee stock purchase plan issuances (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
211,000.00 | shares | 1 Quarter |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$34.00M | USD | 1 Quarter |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$9.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-10.00M | USD | 1 Quarter |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-7.00M | USD | 1 Quarter |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | 1 Quarter |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.34 | USD | 1 Quarter |
| Distribution of Constellation |
DistributionOfConstellation
|
$-11.57B | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStockCash
|
$374.00M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStockCash
|
$332.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$54.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$14.00M | USD | 1 Quarter |
| Ending balance (in shares) |
SharesIssued
|
977.47M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
979.01M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
982.04M | shares | Point-in-time |
| Ending balance (in shares) |
SharesIssued
|
981.29M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.80B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.49B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.31B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$23.49B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$34.39B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.