10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001109357-23-000018 |
| Period End Date | 20221231 |
| Filing Date | 20230214 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | exc-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$432.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$672.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$587.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$407.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$566.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$321.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$358.00M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$349.00M | USD | Point-in-time |
| Customer accounts receivable |
AccountsReceivableGrossCurrent
|
$2.54B | USD | Point-in-time |
| Customer accounts receivable |
AccountsReceivableGrossCurrent
|
$2.19B | USD | Point-in-time |
| Customer allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$320.00M | USD | Point-in-time |
| Customer allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$327.00M | USD | Point-in-time |
| Customer accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.87B | USD | Point-in-time |
| Customer accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.22B | USD | Point-in-time |
| Other accounts receivable |
OtherReceivablesGrossCurrent
|
$1.43B | USD | Point-in-time |
| Other accounts receivable |
OtherReceivablesGrossCurrent
|
$1.07B | USD | Point-in-time |
| Other allowance for credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$72.00M | USD | Point-in-time |
| Other allowance for credit losses |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$82.00M | USD | Point-in-time |
| Other accounts receivable, net |
OtherReceivablesNetCurrent
|
$996.00M | USD | Point-in-time |
| Other accounts receivable, net |
OtherReceivablesNetCurrent
|
$1.34B | USD | Point-in-time |
| Fossil fuel and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$105.00M | USD | Point-in-time |
| Fossil fuel and emission allowances |
EnergyRelatedInventoryNaturalGasInStorage
|
$208.00M | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$476.00M | USD | Point-in-time |
| Materials and supplies |
InventoryRawMaterialsAndSuppliesNetOfReserves
|
$547.00M | USD | Point-in-time |
| Regulatory assets, current |
RegulatoryAssetsCurrent
|
$1.30B | USD | Point-in-time |
| Regulatory assets, current |
RegulatoryAssetsCurrent
|
$1.64B | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$406.00M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$387.00M | USD | Point-in-time |
| Currents assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Currents assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$7.83B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.96B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.34B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$14.43B | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$15.93B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$64.56B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$69.08B | USD | Point-in-time |
| Regulatory assets, noncurrent |
RegulatoryAssetsNoncurrent
|
$8.22B | USD | Point-in-time |
| Regulatory assets, noncurrent |
RegulatoryAssetsNoncurrent
|
$8.04B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.63B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.63B | USD | Point-in-time |
| Receivable related to Regulatory Agreement Units |
NontradeReceivablesNoncurrent
|
$2.90B | USD | Point-in-time |
| Receivable related to Regulatory Agreement Units |
NontradeReceivablesNoncurrent
|
- | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$250.00M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$232.00M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$1.14B | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$885.00M | USD | Point-in-time |
| Property, plant, and equipment, deferred debits, and other assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
|
$38.51B | USD | Point-in-time |
| Property, plant, and equipment, deferred debits, and other assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
|
- | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$54.50B | USD | Point-in-time |
| Total deferred debits and other assets |
DeferredCostsAndOtherAssets
|
$18.94B | USD | Point-in-time |
| Total assets |
Assets
|
$133.01B | USD | Point-in-time |
| Total assets |
Assets
|
$95.35B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$2.59B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$1.25B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.15B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.80B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.38B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.38B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.23B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.14B | USD | Point-in-time |
| Payables to affiliates, current |
AccountsPayableRelatedPartiesCurrent
|
$5.00M | USD | Point-in-time |
| Payables to affiliates, current |
AccountsPayableRelatedPartiesCurrent
|
$5.00M | USD | Point-in-time |
| Regulatory liabilities, current |
RegulatoryLiabilityCurrent
|
$437.00M | USD | Point-in-time |
| Regulatory liabilities, current |
RegulatoryLiabilityCurrent
|
$376.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, current |
DerivativeLiabilitiesCurrent
|
$8.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, current |
DerivativeLiabilitiesCurrent
|
$18.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, current |
EnergyMarketingContractLiabilitiesCurrent
|
$10.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, current |
EnergyMarketingContractLiabilitiesCurrent
|
$89.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$1.16B | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$766.00M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$7.94B | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.61B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.11B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$30.75B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$35.27B | USD | Point-in-time |
| Long-term debt to financing trusts |
DueToAffiliateNoncurrent
|
$390.00M | USD | Point-in-time |
| Long-term debt to financing trusts |
DueToAffiliateNoncurrent
|
$390.00M | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$10.61B | USD | Point-in-time |
| Deferred income taxes and unamortized investment tax credits |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$11.25B | USD | Point-in-time |
| Regulatory liabilities, noncurrent |
RegulatoryLiabilityNoncurrent
|
$9.63B | USD | Point-in-time |
| Regulatory liabilities, noncurrent |
RegulatoryLiabilityNoncurrent
|
$9.11B | USD | Point-in-time |
| Asset retirement obligations, noncurrent |
AssetRetirementObligationsNoncurrent
|
$271.00M | USD | Point-in-time |
| Asset retirement obligations, noncurrent |
AssetRetirementObligationsNoncurrent
|
$269.00M | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$1.11B | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$2.05B | USD | Point-in-time |
| Non-pension postretirement benefits obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$811.00M | USD | Point-in-time |
| Non-pension postretirement benefits obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$507.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, noncurrent |
DerivativeLiabilitiesNoncurrent
|
$83.00M | USD | Point-in-time |
| Mark-to-market derivative liabilities, noncurrent |
DerivativeLiabilitiesNoncurrent
|
$201.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, noncurrent |
EnergyMarketingContractLiabilitiesNoncurrent
|
$35.00M | USD | Point-in-time |
| Unamortized energy contract liabilities, noncurrent |
EnergyMarketingContractLiabilitiesNoncurrent
|
$146.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.57B | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.97B | USD | Point-in-time |
| Long-term debt, deferred credits, and other liabilities of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities
|
- | USD | Point-in-time |
| Long-term debt, deferred credits, and other liabilities of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities
|
$25.68B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$50.97B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilities
|
$24.33B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$70.61B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$98.22B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common Stock, No Par Value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
994.00M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
979.00M | shares | Point-in-time |
| Common stock |
CommonStockValue
|
$20.91B | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$20.32B | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
2.00M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
2.00M | shares | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$123.00M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$123.00M | USD | Point-in-time |
| Retained earnings/Undistributed earnings (losses) |
RetainedEarningsAccumulatedDeficit
|
$4.60B | USD | Point-in-time |
| Retained earnings/Undistributed earnings (losses) |
RetainedEarningsAccumulatedDeficit
|
$16.94B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.75B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-638.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$24.74B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$34.39B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$402.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.57B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.74B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.80B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$133.01B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$95.35B | USD | Point-in-time |
Income Statement
117 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues from alternative revenue programs |
TrueUpAdjustmentsToDecouplingMechanismsAndFormulaRate
|
$6.00M | USD | Annual |
| Revenues from alternative revenue programs |
TrueUpAdjustmentsToDecouplingMechanismsAndFormulaRate
|
$171.00M | USD | Annual |
| Revenues from alternative revenue programs |
TrueUpAdjustmentsToDecouplingMechanismsAndFormulaRate
|
$161.00M | USD | Annual |
| Total operating revenues |
Revenues
|
$17.94B | USD | Annual |
| Total operating revenues |
Revenues
|
$16.66B | USD | Annual |
| Total operating revenues |
Revenues
|
$19.08B | USD | Annual |
| Purchased power and/or fuel from affiliates |
RelatedPartyTransactionPurchasesFromRelatedParty
|
$159.00M | USD | Annual |
| Purchased power and/or fuel from affiliates |
RelatedPartyTransactionPurchasesFromRelatedParty
|
$1.21B | USD | Annual |
| Purchased power and/or fuel from affiliates |
RelatedPartyTransactionPurchasesFromRelatedParty
|
$1.18B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$4.67B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$4.64B | USD | Annual |
| Operating and maintenance |
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
$4.55B | USD | Annual |
| Depreciation and Amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$2.89B | USD | Annual |
| Depreciation and Amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$3.33B | USD | Annual |
| Depreciation and Amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$3.03B | USD | Annual |
| Taxes other than income |
TaxesExcludingIncomeAndExciseTaxes
|
$1.29B | USD | Annual |
| Taxes other than income |
TaxesExcludingIncomeAndExciseTaxes
|
$1.39B | USD | Annual |
| Taxes other than income |
TaxesExcludingIncomeAndExciseTaxes
|
$1.23B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$15.76B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$14.48B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$15.26B | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$13.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
$-2.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.19B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$3.31B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.68B | USD | Annual |
| Interest Expense, net |
InterestExpenseBorrowings
|
$1.28B | USD | Annual |
| Interest Expense, net |
InterestExpenseBorrowings
|
$1.26B | USD | Annual |
| Interest Expense, net |
InterestExpenseBorrowings
|
$1.42B | USD | Annual |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$25.00M | USD | Annual |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$25.00M | USD | Annual |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$25.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$261.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$208.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$535.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-912.00M | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-1.03B | USD | Annual |
| Total other income and (deductions) |
NonoperatingIncomeExpense
|
$-1.10B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.40B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.65B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.09B | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$349.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$38.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-7.00M | USD | Annual |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.10B | USD | Annual |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.62B | USD | Annual |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.05B | USD | Annual |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$213.00M | USD | Annual |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$855.00M | USD | Annual |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$117.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.83B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$2.17B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.95B | USD | Annual |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.00M | USD | Annual |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | Annual |
| Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$123.00M | USD | Annual |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.96B | USD | Annual |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.71B | USD | Annual |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.17B | USD | Annual |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$1.10B | USD | Annual |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$2.05B | USD | Annual |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$1.62B | USD | Annual |
| Net Income (Loss) from Discontinued Operations Available to Common Shareholders, Basic |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$90.00M | USD | Annual |
| Net Income (Loss) from Discontinued Operations Available to Common Shareholders, Basic |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$864.00M | USD | Annual |
| Net Income (Loss) from Discontinued Operations Available to Common Shareholders, Basic |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$116.00M | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-4.00M | USD | Annual |
| Prior service benefit reclassified to periodic benefit cost |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-40.00M | USD | Annual |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-42.00M | USD | Annual |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-223.00M | USD | Annual |
| Actuarial loss reclassified to periodic cost |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-190.00M | USD | Annual |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
$-357.00M | USD | Annual |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
$432.00M | USD | Annual |
| Pension and non-pension postretirement benefit plan valuation adjustment |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
$46.00M | USD | Annual |
| Unrealized (loss) gain on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-1.00M | USD | Annual |
| Unrealized (loss) gain on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-3.00M | USD | Annual |
| Unrealized (loss) gain on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$2.00M | USD | Annual |
| Unrealized (loss) gain on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$4.00M | USD | Annual |
| Unrealized (loss) gain on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized (loss) gain on foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$650.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$89.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-206.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.75B | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$2.48B | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$2.26B | USD | Annual |
| Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | Annual |
| Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-9.00M | USD | Annual |
| Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$123.00M | USD | Annual |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$2.36B | USD | Annual |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$2.26B | USD | Annual |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$1.76B | USD | Annual |
| Basic Average Number of Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
979.00M | shares | Annual |
| Basic Average Number of Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
976.00M | shares | Annual |
| Basic Average Number of Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
986.00M | shares | Annual |
| Assumed Exercise and/or Distributions of Stock-Based Awards |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | Annual |
| Assumed Exercise and/or Distributions of Stock-Based Awards |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | Annual |
| Assumed Exercise and/or Distributions of Stock-Based Awards |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1.00M | shares | Annual |
| Diluted Average Number of Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
977.00M | shares | Annual |
| Diluted Average Number of Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
980.00M | shares | Annual |
| Diluted Average Number of Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
987.00M | shares | Annual |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.65 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.08 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Basic Share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.13 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.08 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.65 | USD | Annual |
| Income (Loss) from Continuing Operations, Per Diluted Share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.13 | USD | Annual |
| Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.09 | USD | Annual |
| Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.88 | USD | Annual |
| Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.12 | USD | Annual |
| Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.88 | USD | Annual |
| Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.09 | USD | Annual |
| Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.12 | USD | Annual |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0.00 | shares | Annual |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0.00 | shares | Annual |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1.00M | shares | Annual |
Cash Flow Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$1.83B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$2.17B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.95B | USD | Annual |
| Depreciation, amortization and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$3.53B | USD | Annual |
| Depreciation, amortization and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$7.57B | USD | Annual |
| Depreciation, amortization and accretion, including nuclear fuel and energy contract amortization |
DepreciationAmortizationAndAccretionNet
|
$6.53B | USD | Annual |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$48.00M | USD | Annual |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$552.00M | USD | Annual |
| Asset impairments |
ImpairmentOfLongLivedAssetsHeldForUse
|
$591.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$201.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$8.00M | USD | Annual |
| Gain on sales of assets and businesses |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$24.00M | USD | Annual |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$309.00M | USD | Annual |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$18.00M | USD | Annual |
| Deferred income taxes and amortization of investment tax credits |
DeferredIncomeTaxesAndTaxCredits
|
$255.00M | USD | Annual |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$268.00M | USD | Annual |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$568.00M | USD | Annual |
| Net fair value changes related to derivatives |
UnrealizedGainLossOnDerivatives
|
$53.00M | USD | Annual |
| Net realized and unrealized gains on NDT fund investments |
GainLossOnInvestments
|
$-205.00M | USD | Annual |
| Net realized and unrealized gains on NDT fund investments |
GainLossOnInvestments
|
$461.00M | USD | Annual |
| Net realized and unrealized gains on NDT fund investments |
GainLossOnInvestments
|
$586.00M | USD | Annual |
| Net unrealized losses (gains) on equity investments |
UnrealizedGainLossOnInvestments
|
$-160.00M | USD | Annual |
| Net unrealized losses (gains) on equity investments |
UnrealizedGainLossOnInvestments
|
$-16.00M | USD | Annual |
| Net unrealized losses (gains) on equity investments |
UnrealizedGainLossOnInvestments
|
$186.00M | USD | Annual |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$-592.00M | USD | Annual |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$200.00M | USD | Annual |
| Other non-cash operating activities |
OtherNoncashIncomeExpense
|
$-370.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$703.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$1.22B | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-697.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$121.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$141.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$85.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-129.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.32B | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$440.00M | USD | Annual |
| Option premiums paid, net |
ChangesInOptionPremiumsCollectedReceived
|
$139.00M | USD | Annual |
| Option premiums paid, net |
ChangesInOptionPremiumsCollectedReceived
|
$338.00M | USD | Annual |
| Option premiums paid, net |
ChangesInOptionPremiumsCollectedReceived
|
$39.00M | USD | Annual |
| Collateral received (posted), net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$1.25B | USD | Annual |
| Collateral received (posted), net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$494.00M | USD | Annual |
| Collateral received (posted), net |
IncreaseDecreaseCashCollateralFromCounterparties
|
$-74.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$327.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-4.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$140.00M | USD | Annual |
| Increase (Decrease) in Regulatory Assets and Liabilities |
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
$-649.00M | USD | Annual |
| Increase (Decrease) in Regulatory Assets and Liabilities |
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
$-1.33B | USD | Annual |
| Increase (Decrease) in Regulatory Assets and Liabilities |
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
$-634.00M | USD | Annual |
| Pension and non-pension postretirement benefit contributions |
PensionAndOtherPostretirementBenefitContributions
|
$601.00M | USD | Annual |
| Pension and non-pension postretirement benefit contributions |
PensionAndOtherPostretirementBenefitContributions
|
$665.00M | USD | Annual |
| Pension and non-pension postretirement benefit contributions |
PensionAndOtherPostretirementBenefitContributions
|
$616.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$4.53B | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$3.78B | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$905.00M | USD | Annual |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.24B | USD | Annual |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.01B | USD | Annual |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.87B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.15B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.98B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.05B | USD | Annual |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$6.53B | USD | Annual |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$488.00M | USD | Annual |
| Proceeds from NDT fund sales |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$3.34B | USD | Annual |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$3.46B | USD | Annual |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$6.67B | USD | Annual |
| Investment in NDT funds |
PaymentsToAcquireOtherInvestments
|
$516.00M | USD | Annual |
| Collection of deferred purchase price |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$169.00M | USD | Annual |
| Collection of deferred purchase price |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$3.90B | USD | Annual |
| Collection of deferred purchase price |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$3.77B | USD | Annual |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$46.00M | USD | Annual |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$877.00M | USD | Annual |
| Proceeds from sales of assets and businesses |
ProceedsFromSaleOfPropertyHeldForSale
|
$16.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-18.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-26.00M | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.32B | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.34B | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.99B | USD | Annual |
| Changes in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$986.00M | USD | Annual |
| Changes in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$269.00M | USD | Annual |
| Changes in short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$161.00M | USD | Annual |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$1.38B | USD | Annual |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$500.00M | USD | Annual |
| Proceeds from short-term borrowings with maturities greater than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$1.30B | USD | Annual |
| Repayments on short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$350.00M | USD | Annual |
| Repayments on short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Repayments on short-term borrowings with maturities greater than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$1.50B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$6.31B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$7.51B | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.48B | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$1.64B | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$2.07B | USD | Annual |
| Retirement of long-term debt |
RepaymentsOfLongTermDebt
|
$6.44B | USD | Annual |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$563.00M | USD | Annual |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$1.49B | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$1.50B | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$1.33B | USD | Annual |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
- | USD | Annual |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$885.00M | USD | Annual |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
- | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$80.00M | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$36.00M | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$45.00M | USD | Annual |
| Transfer of cash, restricted cash, and cash equivalents to Constellation |
TransferOfCashRestrictedCashAndCashEquivalentsToConstellation
|
- | USD | Annual |
| Transfer of cash, restricted cash, and cash equivalents to Constellation |
TransferOfCashRestrictedCashAndCashEquivalentsToConstellation
|
$-2.59B | USD | Annual |
| Transfer of cash, restricted cash, and cash equivalents to Constellation |
TransferOfCashRestrictedCashAndCashEquivalentsToConstellation
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-102.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-136.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-80.00M | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$758.00M | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.59B | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$145.00M | USD | Annual |
| Increase (decrease) in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-529.00M | USD | Annual |
| Increase (decrease) in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$44.00M | USD | Annual |
| Increase (decrease) in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$453.00M | USD | Annual |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.62B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.17B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.62B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.17B | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.12B | USD | Point-in-time |
| Increase (decrease) in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$36.00M | USD | Annual |
| Increase (decrease) in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$16.00M | USD | Annual |
| Increase (decrease) in capital expenditures not paid |
ChangeinCapitalExpendituresIncurredButNotYetPaid
|
$194.00M | USD | Annual |
| Increase in Deferred Purchase Price |
SupplementalDeferredPurchasePrice
|
$3.65B | USD | Annual |
| Increase in Deferred Purchase Price |
SupplementalDeferredPurchasePrice
|
$348.00M | USD | Annual |
| Increase in Deferred Purchase Price |
SupplementalDeferredPurchasePrice
|
$4.44B | USD | Annual |
| Increase (decrease) in PPE related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$332.00M | USD | Annual |
| Increase (decrease) in PPE related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$850.00M | USD | Annual |
| Increase (decrease) in PPE related to ARO update |
CostsIncurredAssetRetirementObligationIncurred
|
$642.00M | USD | Annual |
Stockholders Equity
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance (in shares) |
SharesIssued
|
974.42M | shares | Point-in-time |
| Beginning Balance (in shares) |
SharesIssued
|
977.47M | shares | Point-in-time |
| Beginning Balance (in shares) |
SharesIssued
|
981.29M | shares | Point-in-time |
| Beginning Balance (in shares) |
SharesIssued
|
995.83M | shares | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.57B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.74B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.80B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$24.74B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$34.39B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$1.83B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$2.17B | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.95B | USD | Annual |
| Long-Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
1.73M | shares | Annual |
| Long-Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
561,000.00 | shares | Annual |
| Long-Term Incentive Plan Activity (shares) |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
1.57M | shares | Annual |
| Long-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$40.00M | USD | Annual |
| Long-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$1.00M | USD | Annual |
| Long-Term Incentive Plan Activity |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$69.00M | USD | Annual |
| Employee stock purchase plan issuances, shares |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
983,000.00 | shares | Annual |
| Employee stock purchase plan issuances, shares |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
2.09M | shares | Annual |
| Employee stock purchase plan issuances, shares |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1.48M | shares | Annual |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$56.00M | USD | Annual |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$41.00M | USD | Annual |
| Employee stock purchase plan issuances |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$90.00M | USD | Annual |
| Sale of noncontrolling interests |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$3.00M | USD | Annual |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-37.00M | USD | Annual |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-7.00M | USD | Annual |
| Changes in equity of noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-57.00M | USD | Annual |
| Distribution of Constellation |
DistributionOfConstellation
|
$-11.57B | USD | Annual |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$563.00M | USD | Annual |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from Issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Stock Issued During Period, Shares, New Issues |
StockIssuedDuringPeriodSharesNewIssues
|
12.99M | shares | Annual |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
- | USD | Annual |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$885.00M | USD | Annual |
| Acquisition of CENG noncontrolling interest |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
- | USD | Annual |
| Deferred Tax Liability Adjustment - Noncontrolling Interest |
DeferredTaxLiabilityAdjustmentNoncontrollingInterest
|
$-290.00M | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$1.53 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$1.53 | USD | Annual |
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$1.35 | USD | Annual |
| Common stock dividends |
DividendsCommonStockCash
|
$1.34B | USD | Annual |
| Common stock dividends |
DividendsCommonStockCash
|
$1.50B | USD | Annual |
| Common stock dividends |
DividendsCommonStockCash
|
$1.50B | USD | Annual |
| Payments to Noncontrolling Interests |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$650.00M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$89.00M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-206.00M | USD | Annual |
| Ending Balance (in shares) |
SharesIssued
|
974.42M | shares | Point-in-time |
| Ending Balance (in shares) |
SharesIssued
|
977.47M | shares | Point-in-time |
| Ending Balance (in shares) |
SharesIssued
|
981.29M | shares | Point-in-time |
| Ending Balance (in shares) |
SharesIssued
|
995.83M | shares | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.57B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$24.74B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.80B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$34.87B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$24.74B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$34.39B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.